Sutana Ltd 13406335 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is licensed restaurant. Digita Accounts Production Advanced 6.30.9574.0 true true true 13406335 2025-01-01 2025-12-31 13406335 2025-12-31 13406335 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-12-31 13406335 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 13406335 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 13406335 core:CurrentFinancialInstruments 2025-12-31 13406335 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 13406335 core:Non-currentFinancialInstruments 2025-12-31 13406335 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 13406335 core:BetweenTwoFiveYears 2025-12-31 13406335 core:WithinOneYear 2025-12-31 13406335 core:LandBuildings 2025-12-31 13406335 core:OtherPropertyPlantEquipment 2025-12-31 13406335 core:AllAssociates 2025-12-31 13406335 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-12-31 13406335 core:OtherRelatedParties 2025-12-31 13406335 core:ParentEntities 2025-12-31 13406335 1 2025-12-31 13406335 2 2025-12-31 13406335 3 2025-12-31 13406335 4 2025-12-31 13406335 bus:SmallEntities 2025-01-01 2025-12-31 13406335 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 13406335 bus:FilletedAccounts 2025-01-01 2025-12-31 13406335 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13406335 bus:RegisteredOffice 2025-01-01 2025-12-31 13406335 bus:Director1 2025-01-01 2025-12-31 13406335 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-01-01 2025-12-31 13406335 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13406335 bus:Agent1 2025-01-01 2025-12-31 13406335 core:LandBuildings 2025-01-01 2025-12-31 13406335 core:LeaseholdImprovements 2025-01-01 2025-12-31 13406335 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 13406335 core:PlantMachinery 2025-01-01 2025-12-31 13406335 core:AllAssociates 2025-01-01 2025-12-31 13406335 core:KeyManagementPersonnel 2025-01-01 2025-12-31 13406335 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-01-01 2025-12-31 13406335 core:OtherRelatedParties 2025-01-01 2025-12-31 13406335 core:ParentEntities 2025-01-01 2025-12-31 13406335 1 2025-01-01 2025-12-31 13406335 2 2025-01-01 2025-12-31 13406335 3 2025-01-01 2025-12-31 13406335 4 2025-01-01 2025-12-31 13406335 1 2025-01-01 2025-12-31 13406335 countries:EnglandWales 2025-01-01 2025-12-31 13406335 2024-12-31 13406335 core:LandBuildings 2024-12-31 13406335 core:OtherPropertyPlantEquipment 2024-12-31 13406335 core:AllAssociates 2024-12-31 13406335 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 13406335 core:OtherRelatedParties 2024-12-31 13406335 core:ParentEntities 2024-12-31 13406335 2024-01-01 2024-12-31 13406335 2024-12-31 13406335 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-12-31 13406335 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 13406335 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 13406335 core:CurrentFinancialInstruments 2024-12-31 13406335 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13406335 core:Non-currentFinancialInstruments 2024-12-31 13406335 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 13406335 core:BetweenTwoFiveYears 2024-12-31 13406335 core:WithinOneYear 2024-12-31 13406335 core:LandBuildings 2024-12-31 13406335 core:OtherPropertyPlantEquipment 2024-12-31 13406335 core:AllAssociates 2024-12-31 13406335 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 13406335 core:OtherRelatedParties 2024-12-31 13406335 core:ParentEntities 2024-12-31 13406335 1 2024-12-31 13406335 2 2024-12-31 13406335 3 2024-12-31 13406335 4 2024-12-31 13406335 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-01-01 2024-12-31 13406335 core:AllAssociates 2024-01-01 2024-12-31 13406335 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-01 2024-12-31 13406335 core:OtherRelatedParties 2024-01-01 2024-12-31 13406335 core:ParentEntities 2024-01-01 2024-12-31 13406335 2023-12-31 13406335 core:AllAssociates 2023-12-31 13406335 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 13406335 core:OtherRelatedParties 2023-12-31 13406335 core:ParentEntities 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13406335

Sutana Ltd

trading as Beleza Rodizio

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Sutana Ltd

trading as Beleza Rodizio

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

Sutana Ltd

trading as Beleza Rodizio

Company Information

Director

Mr Hakim Jamil Mohammed

Registered office

115 Walkergate
Beverley
East Yorkshire
HU17 9BP

Solicitors

Gunnercooke LLP
53 King Street
Manchester
M2 4LQ

Bankers

Natwest Bank

Accountants

Flexibility Professional Services (UK) Ltd Cherry Tree Court
36 Ferensway
Hull
East Yorkshire
HU2 8NH

 

Sutana Ltd

trading as Beleza Rodizio

(Registration number: 13406335)
Balance Sheet as at 31 December 2025

Note

2025
£

(As restated)

2024
£

Fixed assets

 

Tangible assets

4

132,478

150,073

Current assets

 

Stocks

5

25,000

25,000

Debtors

6

911,414

715,742

Cash at bank and in hand

 

174,425

53,294

 

1,110,839

794,036

Creditors: Amounts falling due within one year

7

(909,501)

(471,682)

Net current assets

 

201,338

322,354

Total assets less current liabilities

 

333,816

472,427

Creditors: Amounts falling due after more than one year

7

(15,620)

(282,079)

Provisions for liabilities

(12,387)

(13,250)

Net assets

 

305,809

177,098

Capital and reserves

 

Called up share capital

8

50,000

50,000

Retained earnings

255,809

127,098

Shareholders' funds

 

305,809

177,098

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Sutana Ltd

trading as Beleza Rodizio

(Registration number: 13406335)
Balance Sheet as at 31 December 2025

Approved and authorised by the director on 26 March 2026
 

.........................................
Mr Hakim Jamil Mohammed
Director

 

Sutana Ltd

trading as Beleza Rodizio

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
115 Walkergate
Beverley
East Yorkshire
HU17 9BP
United Kingdom

The principal place of business is:
Unit 2a
Kingswood Leisure Park
Kingswood
Hull
East Yorkshire
HU7 3DB
United Kingdom

These financial statements were authorised for issue by the director on 26 March 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

 

Sutana Ltd

trading as Beleza Rodizio

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are charged to the Profit and Loss account on accrual basis unless they are connected to an asset purchase in which case they amortised over the life of the asset. Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of comprehensive income at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income. Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Sutana Ltd

trading as Beleza Rodizio

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Asset class

Depreciation method and rate

Property improvements

Straight line @ 10%

Plant and machinery

Reducing balance @ 20%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Sutana Ltd

trading as Beleza Rodizio

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Sutana Ltd

trading as Beleza Rodizio

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 23 (2024 - 15).

4

Tangible assets

Land and buildings
£

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2025

97,552

127,826

225,378

Additions

-

9,450

9,450

At 31 December 2025

97,552

137,276

234,828

Depreciation

At 1 January 2025

29,265

46,040

75,305

Charge for the year

9,755

17,290

27,045

At 31 December 2025

39,020

63,330

102,350

Carrying amount

At 31 December 2025

58,532

73,946

132,478

At 31 December 2024

68,287

81,786

150,073

Included within the net book value of land and buildings above is £58,532 (2024 - £68,287) in respect of short leasehold land and buildings.
 

5

Stocks

2025
£

2024
£

Other inventories

25,000

25,000

6

Debtors

 

Sutana Ltd

trading as Beleza Rodizio

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Current

Note

2025
£

2024
£

Amounts owed by related parties

12

889,577

693,906

Prepayments

 

21,837

21,836

   

911,414

715,742

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

(As restated)

2024
£

Due within one year

 

Loans and borrowings

9

295,706

96,069

Trade creditors

 

63,330

59,389

Taxation and social security

 

295,048

225,971

Accruals and deferred income

 

7,250

7,250

Other creditors

 

248,167

83,003

 

909,501

471,682

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

15,620

282,079

 

Sutana Ltd

trading as Beleza Rodizio

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary £1 of £1 each

50,000

50,000

50,000

50,000

       

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

15,620

43,273

Other borrowings

-

238,806

15,620

282,079

Current loans and borrowings

2025
£

2024
£

Bank borrowings

269,864

64,718

Hire purchase contracts

22,740

31,351

Other borrowings

3,102

-

295,706

96,069

 

Sutana Ltd

trading as Beleza Rodizio

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Bank borrowings

You Lend Ltd is denominated in GBP with a nominal interest rate of 8.5%, and the final instalment is due on 30 June 2025. The carrying amount at year end is £167,881 (2024 - £64,718).

Revenue based unsecured loan product. Repayments are not fixed but based on a percentage of sales.

Maximise Capital is denominated in GBP with a nominal interest rate of 82.77%, and the final instalment is due on 31 May 2026. The carrying amount at year end is £60,313 (2024 - £Nil).

Unsecured commercial finance repayable over 12 months supported by a director's personal guarantee.

Federal Capital is denominated in GBP with a nominal interest rate of 64.0%, and the final instalment is due on 31 May 2026. The carrying amount at year end is £25,000 (2024 - £Nil).

Unsecured commercial finance repayable over 12 months supported by a director's personal guarantee.

Haogen Finance is denominated in GBP with a nominal interest rate of 89.25%, and the final instalment is due on 31 May 2026. The carrying amount at year end is £16,670 (2024 - £Nil).

Unsecured commercial finance repayable over 12 months supported by a director's personal guarantee.

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

17,540

17,540

Later than one year and not later than five years

32,157

49,697

49,697

67,237

The amount of non-cancellable operating lease payments recognised as an expense during the year was £19,301 (2024 - £7,365).

11

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £1.00 per each Ordinary £1

50,000

50,000

 

 
 

Sutana Ltd

trading as Beleza Rodizio

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

12

Related party transactions

Summary of transactions with parent

Nico Clubhouse Holdings Ltd Unsecured loan capital provided to the company with no repayment terms.

Summary of transactions with associates

Coday Ltd/Beleza Rodizio (Solihull) Ltd
Clubhouse Nico Ltd
Unsecured loan capital provided to/from the company with no repayment terms.

Summary of transactions with other related parties

Caveman Barbers Ltd
Nico Property Investments Ltd
Unsecured loan capital provided to the company with no repayment terms.

Loans to related parties

2025

Associates
£

Key management
£

Other related parties
£

Total
£

At start of period

659,906

238,806

34,000

932,712

Advanced

197,844

-

22,186

220,030

Repaid

(15,336)

(235,704)

-

(251,040)

At end of period

842,414

3,102

56,186

901,702

2024

Associates
£

Key management
£

Other related parties
£

Total
£

At start of period

-

171,774

16,000

187,774

Advanced

659,906

89,532

40,500

789,938

Repaid

-

(22,500)

(22,500)

(45,000)

At end of period

659,906

238,806

34,000

932,712

Terms of loans to related parties

Unsecured loan capital provided with no repayment terms.
 

 

Sutana Ltd

trading as Beleza Rodizio

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Loans from related parties

2025

Parent
£

Associates
£

Other related parties
£

Total
£

At start of period

50,000

-

30,703

80,703

Advanced

50,000

15,000

108,431

173,431

Repaid

-

(296)

(7,053)

(7,349)

At end of period

100,000

14,704

132,081

246,785

2024

Parent
£

Other related parties
£

Total
£

At start of period

-

32,168

32,168

Advanced

50,000

-

50,000

Repaid

-

(1,465)

(1,465)

At end of period

50,000

30,703

80,703

13

Parent and ultimate parent undertaking

The company's immediate parent is Nico Clubhouse Holdings Ltd, incorporated in England and Wales.