Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-312025-12-3102025-01-01falseThe Group's principal activities are that of the wholesale supply of glass bottles and jars and associated products to food and drink manufacturers worldwide.0falsefalsefalse 13805528 2025-01-01 2025-12-31 13805528 2024-01-01 2024-12-31 13805528 2025-12-31 13805528 2024-12-31 13805528 2024-01-01 13805528 c:Director1 2025-01-01 2025-12-31 13805528 c:Director2 2025-01-01 2025-12-31 13805528 c:Director3 2025-01-01 2025-12-31 13805528 c:RegisteredOffice 2025-01-01 2025-12-31 13805528 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 13805528 d:PlantMachinery 2025-01-01 2025-12-31 13805528 d:OfficeEquipment 2025-01-01 2025-12-31 13805528 d:ComputerEquipment 2025-01-01 2025-12-31 13805528 d:CurrentFinancialInstruments 2025-12-31 13805528 d:CurrentFinancialInstruments 2024-12-31 13805528 d:Non-currentFinancialInstruments 2025-12-31 13805528 d:Non-currentFinancialInstruments 2024-12-31 13805528 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 13805528 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13805528 d:ShareCapital 2025-12-31 13805528 d:ShareCapital 2024-01-01 2024-12-31 13805528 d:ShareCapital 2024-12-31 13805528 d:ShareCapital 2024-01-01 13805528 d:SharePremium 2025-01-01 2025-12-31 13805528 d:SharePremium 2025-12-31 13805528 d:SharePremium 2024-01-01 2024-12-31 13805528 d:SharePremium 2024-12-31 13805528 d:SharePremium 2024-01-01 13805528 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 13805528 d:RetainedEarningsAccumulatedLosses 2025-12-31 13805528 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13805528 d:RetainedEarningsAccumulatedLosses 2024-12-31 13805528 d:RetainedEarningsAccumulatedLosses 2024-01-01 13805528 c:OrdinaryShareClass1 2025-01-01 2025-12-31 13805528 c:OrdinaryShareClass1 2025-12-31 13805528 c:OrdinaryShareClass1 2024-12-31 13805528 c:FRS102 2025-01-01 2025-12-31 13805528 c:Audited 2025-01-01 2025-12-31 13805528 c:FullAccounts 2025-01-01 2025-12-31 13805528 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13805528 d:Subsidiary1 2025-12-31 13805528 d:Subsidiary1 2025-01-01 2025-12-31 13805528 d:Subsidiary1 1 2025-01-01 2025-12-31 13805528 d:Subsidiary2 2025-12-31 13805528 d:Subsidiary2 2025-01-01 2025-12-31 13805528 d:Subsidiary2 1 2025-01-01 2025-12-31 13805528 c:Consolidated 2025-12-31 13805528 c:ConsolidatedGroupCompanyAccounts 2025-01-01 2025-12-31 13805528 2 2025-01-01 2025-12-31 13805528 6 2025-01-01 2025-12-31 13805528 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 13805528


THE APPHIA GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

 
THE APPHIA GROUP LIMITED
 
 
COMPANY INFORMATION


Directors
T J Croxson 
C Y Croxson 
D B Giles 




Registered number
13805528



Registered office
Unit 1, Brockbourne House
Mount Ephraim

Tunbridge Wells

Kent

TN4 8BS




Independent auditor
S&W Audit

Brockbourne House

77 Mount Ephraim

Tunbridge Wells

Kent

TN4 8BS





 
THE APPHIA GROUP LIMITED
 

CONTENTS



Page
Group Strategic Report
1 - 3
Directors' Report
4 - 5
Independent Auditor's Report
6 - 9
Consolidated Statement of Comprehensive Income
10
Consolidated Balance Sheet
11
Company Balance Sheet
12
Consolidated Statement of Changes in Equity
13
Company Statement of Changes in Equity
14
Consolidated Statement of Cash Flows
15
Notes to the Financial Statements
16 - 31


 
THE APPHIA GROUP LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The Directors present their Group Strategic Report for the year ended 31 December 2025.

Business review
 
The Group’s principal activity is to act as a family-owned investment holding and parent company for the Croxson family’s businesses in the glass packaging sector. With a heritage spanning seven generations in the wine and spirit trade, the Group’s ownership provides a long-term perspective and a commitment to responsible stewardship of its subsidiary operations and investments.

The turnover of The Apphia Group Limited for the year to 31 December 2025 was as follows:

Sales of glass containers and associated products: £33,202,242
 (31 December 2024 - £41,994,946) 
 
During the year ended 31 December 2025, the Group’s consolidated performance was affected by challenging trading conditions across its key markets. However, the Group’s diversified presence and prudent financial management helped ensure overall results remained resilient relative to the difficult environment. The Board’s strategy remains focused on supporting the operating subsidiaries and safeguarding the Group’s strong financial position, with an emphasis on sustainable long-term growth. The Board reports that turnover decreased by 20.8% on a like-for-like basis, reflecting both softer demand and a reduction in pricing across the market. 

Margin performance has also come under pressure, reflecting a more competitive trading environment, with a reduction from 17.8% in the 2024 financial year to 16.0% for the 2025 financial year. In the UK, increased availability of imported glass, often from lower-cost regions, has intensified pricing dynamics across the sector. In addition, the continued rollout of Extended Producer Responsibility (EPR) legislation in the UK has also influenced packaging choices and highlighted inconsistencies in how obligations are applied and absorbed across the market. Where environmental and compliance costs are not fully reflected, this creates distortion in pricing dynamics. The Group remains fully compliant with all applicable regulations, maintaining a consistent approach to recognising environmental impact and associated costs across its operations and supply chain.

The Board believes that this disciplined approach, while challenging in the short term, positions the Group advantageously as regulatory expectations tighten and customers increasingly prioritise transparent and sustainable supply chains.

Notwithstanding these headwinds, the Group remains confident in the long-term fundamentals of glass as a sustainable packaging solution and in its ability to compete effectively through service, expertise and trusted relationships.

The Group’s UK operation remained resilient despite challenging domestic trading conditions, with persistently high inflation and rising cost pressures contributing to subdued demand and slow economic growth through 2025. The subsidiary’s disciplined management of operating costs and working capital, underpinned by strict regulatory compliance and a focus on high service standards, enabled it to maintain stability and continue supporting long-term customer relationships. The Directors are satisfied with the performance achieved given the environment and remain confident in the UK business’s future prospects.

The Group’s UK subsidiary achieved B Corporation certification in the reporting year, reflecting its commitment to high standards of social and environmental performance, accountability, and transparency. This certification is embedded within the Group’s operating model, informing decision-making across sourcing, supply chain management, and customer partnerships.

 
Page 1

 
THE APPHIA GROUP LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

The Group’s New Zealand operation continues to perform consistently despite ongoing challenging economic conditions, with persistent inflation, elevated interest rates and rising unemployment contributing to subdued consumer spending and weak economic growth through 2025. The subsidiary’s careful management of currency hedging and freight costs plus well-controlled stock and debtor levels has enabled it to remain in a healthy position and able to take advantage of market opportunities as they arise. The Directors are pleased with the results achieved in the circumstances and remain confident for the future.

Principal risks and uncertainties
 
The principal risks and uncertainties facing the Group’s businesses are broadly common to both the UK and New Zealand subsidiaries, reflecting the highly competitive and cost-sensitive nature of the global glass packaging market, general economic volatility and evolving regulatory requirements. These risks are managed under a consistent Group risk management framework to ensure coherent oversight and mitigation across all operations.

The Board remains focused on protecting gross margin while maintaining long-term customer relationships. Revenue performance is influenced by consumer behaviour, which directly impacts demand for our products, and is further shaped by external factors such as weather conditions and broader economic trends. Global political and economic uncertainty has continued during the period, with a number of key markets experiencing slowdown, resulting in more cautious consumer spending. Despite these conditions, the Group has maintained a resilient trading performance.

Overall, the Directors are encouraged by the health demonstrated across the Group’s operations in a year of significant external challenges. The Group’s long-term ownership structure and enduring family heritage underpin a strategic approach that prioritises steady growth, stakeholder relationships and sustainable business practices. This approach ensures a consistent focus on the Group’s core values and objectives and positions the Group to continue delivering value for its shareholders and partners in the years ahead.

Financial key performance indicators
 
The Board employs a unified set of key performance indicators – including measures of sales revenue, profit margins and working capital efficiency – to monitor and compare each subsidiary’s performance and financial position, ensuring a consistent approach to evaluating progress across the Group.

As a primarily sales-driven organisation, the Group regards turnover and gross margin as its principal financial performance indicators. These are addressed in detail within the Business Review above. In addition, the Group closely monitors debtor and stock positions, using Days Sales Outstanding (DSO) as a key measure to assess credit control performance.

The Board has implemented a strengthened approach to credit control in recent years which has seen DSO levels reduced and then maintained at consistent and manageable levels. While maintaining our strong customer relationships, we continue to work collaboratively with clients to manage credit exposure responsibly, ensuring appropriate support for their growth alongside ours.

Stock levels are also monitored through a stock turnover ratio. During the year under review, the Group’s subsidiaries have carried significantly lower levels of absolute stock as a result of continued optimisation of elements of the supply chain; improvements in turnover rates also demonstrate greater efficiency in stock utilisation and an improved product mix within stock. The Directors are encouraged by the positive impact of strategic sales, sound decision-making, and strengthened processes, which have collectively contributed to improved performance in stock turnover. This positions the Group to respond effectively and flexibly to changing customer demand.

Page 2

 
THE APPHIA GROUP LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Other key performance indicators
 
The Board recognises that financial performance alone does not define the success of the business. The glass industry is inherently energy intensive, and while it is not possible to address every aspect of sustainability, the Company is committed to taking practical and meaningful action.

The Group’s approach is underpinned by a simple principle: we cannot do everything, but we must do something.

This commitment is reflected in the Group’s broader mission to make a difference for its customers, its team, and the communities it serves. This philosophy is embedded within the Group’s strategy, aligning responsible business practices with long-term commercial success.

Throughout the period, the Group has continued to advance its sustainability agenda through established partnerships. This reflects a long-term commitment to responsible business, while also strengthening the Group’s position with customers who increasingly prioritise transparency and environmental accountability within their supply chains.

The Board also recognises the importance of this approach in attracting and retaining talented individuals who want to work for a business with clear values and purpose. The Board believes this alignment between sustainability, culture, and commercial strategy is an important contributor to long-term resilience and performance.

The Group has also expanded its charitable activity, supporting a greater number of organisations with increased levels of resource, with a continued focus on education and addressing poverty in Africa, the UK, and Europe. During the year, charitable donations amounted to 17.5% of Group operating profit, exceeding the Group’s formal commitment to donate at least 10%.

This commitment remains a core element of the Group’s purpose, shaping both its internal culture and its external impact. The Directors believe that this combination of commercial discipline and meaningful contribution strengthens stakeholder relationships, reinforces trust, and supports the Group’s position as a responsible and values-led partner.


This report was approved by the board and signed on its behalf.



T J Croxson
Director

Date: 26 June 2026

Page 3

 
THE APPHIA GROUP LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The Directors present their report and the financial statements for the year ended 31 December 2025.

Directors' responsibilities statement

The Directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the Directors are required to:


∙select suitable accounting policies for the Group's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £1,408,933 (2024 - £2,450,880).

The Directors declared dividends in the year of £252,428 (2024 - £677,428).

Directors

The directors who served during the year were:

T J Croxson 
C Y Croxson 
D B Giles 

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Page 4

 
THE APPHIA GROUP LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Auditor

The auditor, S&W Audit (a trading name of S&W Partners Audit Limited), will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





T J Croxson
Director

Date: 26 June 2026

Page 5

 
img3904.png 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE APPHIA GROUP LIMITED
 

Opinion

We have audited the financial statements of The Apphia Group Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended  31 December 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated and Parent Company Balance Sheets, Consolidated and Parent Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and the notes to the financial statements, including significant accounting policies.  The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:
∙give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 December 2025 and of the Group's profit for the year then ended;  
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law.  Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report.  We are independent of the Group and Parent Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group and Parent Company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.
Page 6

 
THE APPHIA GROUP LIMITED
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE APPHIA GROUP LIMITED (CONTINUED)

Other information

The other information comprises the information included in the Annual Report and Financial Statements, other than the financial statements and our auditor’s report thereon.  The Directors are responsible for the other information contained within the Annual Report and Financial Statements.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.  Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard. 

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
∙the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Group and the Parent Company and their environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
∙adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
∙the Parent Company financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of Directors’ remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Directors’ responsibilities statement set out on page 4, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so. 

Page 7

 
THE APPHIA GROUP LIMITED
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE APPHIA GROUP LIMITED (CONTINUED)

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.  Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

Irregularities, including fraud, are instances of non-compliance with laws and regulations.  We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.  The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained a general understanding of the Group and Parent Company's legal and regulatory framework through enquiry of management concerning: their understanding of relevant laws and regulations; the entity's policies and procedures regarding compliance; and how they identify, evaluate and account for litigation claims. We also drew on our existing understanding of the Group and Parent Company's industry and regulation. In the context of the audit, we considered those laws and regulations which determine the form and content of the financial statements, which are central to the Group and Parent Company's ability to conduct its business, and where failure to comply could result in material penalties. We identified the following laws and regulations as being of significance to the Group and Parent Company: FRS 102 (UK GAAP), the Companies Act 2006 and relevant UK taxation laws.

The senior statutory auditor led a discussion with senior members of the engagement team regarding the susceptibility of the Group and Parent Company's financial statements to material misstatements, including how fraud might occur. The areas identified in this discussion were:
 
∙Revenue recognition, in particular cut-off and completeness, which is an inherent risk common to owner managed businesses.
∙Manipulation of the financial statements, especially transactions with directors and management override, via fraudulent journal entries, particularly as the size of the Group and Parent Company means that there is little opportunity for segregation of duties.

The procedures we carried out to gain evidence in the above areas included:
 
∙Challenging management regarding the nature and appropriateness of unexpected or unusual accounting adjustments;
∙Substantive testing on material areas affecting timing of and completeness of revenue postings;
∙Testing journal entries, focusing particularly on postings to unexpected or unusual accounts.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Page 8

 
THE APPHIA GROUP LIMITED
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE APPHIA GROUP LIMITED (CONTINUED)


Use of our report

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006.  Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.



Matthew Neill BA (Hons) MA FCA (Senior Statutory Auditor)
  
for and on behalf of
S&W Audit
 
Statutory Auditor
  
Brockbourne House
77 Mount Ephraim
Tunbridge Wells
Kent
TN4 8BS

30 June 2026
Page 9

 
THE APPHIA GROUP LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
33,202,242
41,994,946

Cost of sales
  
(27,884,713)
(34,528,942)

Gross profit
  
5,317,529
7,466,004

Administrative expenses
  
(3,801,132)
(4,257,731)

Operating profit
 5 
1,516,397
3,208,273

Interest receivable and similar income
 9 
345,399
258,835

Interest payable and similar expenses
 10 
(211)
(25,460)

Profit before taxation
  
1,861,585
3,441,648

Tax on profit
 11 
(452,652)
(990,768)

Profit for the financial year
  
1,408,933
2,450,880

  

Currency translation differences
  
(12,591)
(10,874)

Other comprehensive income for the year
  
(12,591)
(10,874)

Total comprehensive income for the year
  
1,396,342
2,440,006

Profit for the year attributable to:
  

Owners of the Parent Company
  
1,408,933
2,450,880

Total comprehensive income for the year attributable to:
  

Owners of the Parent Company
  
1,396,342
2,440,006

The notes on pages 16 to 31 form part of these financial statements.

Page 10

 
THE APPHIA GROUP LIMITED
REGISTERED NUMBER:13805528

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 12 
1,082,501
1,130,039

Investment property
 14 
451,824
451,824

  
1,534,325
1,581,863

Current assets
  

Stocks
 15 
1,266,267
1,547,421

Debtors: amounts falling due after more than one year
 16 
273,824
292,959

Debtors: amounts falling due within one year
 16 
4,228,305
5,347,239

Cash at bank and in hand
 17 
8,007,652
6,821,189

  
13,776,048
14,008,808

Creditors: Amounts Falling Due Within One Year
 18 
(5,548,542)
(6,972,232)

Net current assets
  
 
 
8,227,506
 
 
7,036,576

Total assets less current liabilities
  
9,761,831
8,618,439

 
Provisions for liabilities
  

Deferred taxation
 19 
(59,197)
(59,719)

Net assets
  
9,702,634
8,558,720


Capital and reserves
  

Called up share capital 
 20 
50
50

Share premium account
 21 
1,499,952
1,499,952

Profit and loss account
 21 
8,202,632
7,058,718

Equity attributable to owners of the Parent Company
  
9,702,634
8,558,720


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




T J Croxson
Director

Date: 26 June 2026

The notes on pages 16 to 31 form part of these financial statements.

Page 11

 
THE APPHIA GROUP LIMITED
REGISTERED NUMBER:13805528

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 13 
7,544,041
7,544,041

Investment Property
 14 
451,824
451,824

  
7,995,865
7,995,865

Current assets
  

Debtors: amounts falling due within one year
 16 
209
242

Cash at bank and in hand
 17 
5,986
5,192

  
6,195
5,434

Creditors: amounts falling due within one year
 18 
(1,407,696)
(2,226,726)

Net current liabilities
  
 
 
(1,401,501)
 
 
(2,221,292)

Total assets less current liabilities
  
6,594,364
5,774,573

  

  

Net assets
  
6,594,364
5,774,573


Capital and reserves
  

Called up share capital 
 20 
50
50

Share premium account
 21 
1,499,952
1,499,952

Profit and loss account carried forward
  
5,094,362
4,274,571

  
6,594,364
5,774,573


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


T J Croxson
Director

Date: 26 June 2026

The notes on pages 16 to 31 form part of these financial statements.

Page 12

 
THE APPHIA GROUP LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Share premium account
Profit and loss account
Equity attributable to owners of Parent Company
Total equity

£
£
£
£
£


At 1 January 2024
50
1,499,952
5,296,140
6,796,142
6,796,142



Profit for the year
-
-
2,450,880
2,450,880
2,450,880

Currency translation differences
-
-
(10,874)
(10,874)
(10,874)
Total comprehensive income for the year
-
-
2,440,006
2,440,006
2,440,006


Contributions by and distributions to owners

Dividends
-
-
(677,428)
(677,428)
(677,428)



At 1 January 2025
50
1,499,952
7,058,718
8,558,720
8,558,720



Profit for the year
-
-
1,408,933
1,408,933
1,408,933

Currency translation differences
-
-
(12,591)
(12,591)
(12,591)
Total comprehensive income for the year
-
-
1,396,342
1,396,342
1,396,342


Contributions by and distributions to owners

Dividends
-
-
(252,428)
(252,428)
(252,428)


At 31 December 2025
50
1,499,952
8,202,632
9,702,634
9,702,634


The notes on pages 16 to 31 form part of these financial statements.

Page 13

 
THE APPHIA GROUP LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 January 2024
50
1,499,952
4,446,661
5,946,663



Profit for the year
-
-
505,338
505,338
Total comprehensive income for the year
-
-
505,338
505,338


Contributions by and distributions to owners

Dividends
-
-
(677,428)
(677,428)



At 1 January 2025
50
1,499,952
4,274,571
5,774,573



Profit for the year
-
-
1,072,219
1,072,219


Contributions by and distributions to owners

Dividends
-
-
(252,428)
(252,428)


At 31 December 2025
50
1,499,952
5,094,362
6,594,364


The notes on pages 16 to 31 form part of these financial statements.

Page 14

 
THE APPHIA GROUP LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
1,408,933
2,450,880

Adjustments for:

Depreciation of tangible assets
70,347
73,573

Interest expense
211
25,460

Interest income
(345,399)
(258,835)

Taxation charge
452,652
990,768

Decrease in stocks
281,154
2,904,466

Decrease in debtors
1,138,069
1,450,938

(Decrease) in creditors
(1,168,934)
(891,074)

Corporation tax (paid)/received
(707,930)
(940,963)

Foreign exchange gains and losses
449
790

Net cash generated from operating activities

1,129,552
5,806,003


Cash flows from investing activities

Purchase of tangible fixed assets
(23,258)
(40,887)

Purchase of investment properties
-
(5,716)

Interest received
345,399
258,835

Net cash from investing activities

322,141
212,232

Cash flows from financing activities

Repayment of other loans
-
(2,117,004)

Dividends paid
(252,428)
(677,428)

Interest paid
(211)
(25,460)

Net cash used in financing activities
(252,639)
(2,819,892)

Net increase in cash and cash equivalents
1,199,054
3,198,343

Cash and cash equivalents at beginning of year
6,821,189
3,633,720

Foreign exchange losses on consolidation
(12,591)
(10,874)

Cash and cash equivalents at the end of year
8,007,652
6,821,189


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
8,007,652
6,821,189


The notes on pages 16 to 31 form part of these financial statements.
Page 15

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

The Apphia Group Limited is a private company limited by shares and incorporated in England and Wales. The Company is domiciled in the United Kingdom and its registered address is Unit 1, Brockbourne House, Mount Ephraim, Tunbridge Wells, Kent, TN4 8BS.  The principal place of business is The Old Post Office, 19 Grove Road, Sutton, Surrey, SM1 1BB.

The Group's principal activities are the wholesale supply of glass bottles and jars and associated products to food and drinks manufacturers worldwide.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

Page 16

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.4

Revenue

Revenue from the  wholesale supply of glass bottles and jars and associated products is recognised to the extent that it is probable that the economic benefits will flow to the Group     and the revenue can be reliably measured.

Revenue is recognised on despatch of goods as this is when the risks and rewards of ownership are considered to have transferred to the customer.

Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, VAT and other sales taxes.

 
2.5

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 17

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
∙Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 18

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

 Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method for all assets other than office equipment, which is depreciated on a reducing balance basis.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Straight line over 20 and 50 years
Plant and machinery
-
Straight line over 4 years
Office equipment
-
25% reducing balance
Computer equipment
-
Straight line over 4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Investment property

Investment property is carried at fair value determined annually by the Directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.  Cost includes all costs of purchase, costs of conversion and other costs  incurred in bringing the stock to its present location and condition.  Provision is made for obsolete, slow moving or defective items where appropriate.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 19

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Balance Sheet when the Group becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.
 
Page 20

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.17
Financial instruments (continued)


Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

There are no estimates that are considered to be subject to significant estimation uncertainty.

Page 21

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Turnover

Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
28,165,429
35,460,565

Rest of Europe
2,272,090
3,356,176

Rest of the world
2,764,723
3,178,205

33,202,242
41,994,946



5.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Exchange differences
(10,629)
126,429

Other operating lease rentals
50,178
67,008

Depreciation
70,347
73,573

Stock impairment losses
118,496
57,658


6.


Auditor's remuneration

During the year, the Group obtained the following services from the Company's auditor:


2025
2024
£
£

Fees payable to the Group's auditors for the audit of the Group's annual financial statements
41,950
39,375

Fees payable to the Group's auditors in respect of all non-audit services
12,125
12,125

Page 22

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2025
2024
£
£


Wages and salaries
1,909,676
1,980,834

Social security costs
216,256
209,793

Cost of defined contribution scheme
66,898
136,473

2,192,830
2,327,100


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Sales staff
23
22



Administrative
6
6

29
28

The Company has no employees other than the directors, who were remunerated through a subsidiary company. 

8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
178,901
159,288

Group contributions to defined contribution pension schemes
3,190
1,638

182,091
160,926


During the year retirement benefits were accruing to 2 directors (2024 - 2) in respect of defined contribution pension schemes.


9.


Interest receivable

2025
2024
£
£


Bank interest receivable
345,399
258,835

Page 23

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
211
6,432

Other loan interest payable
-
19,028

211
25,460


11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
493,303
937,192

Adjustments in respect of previous periods
(40,129)
64,835


Total current tax
453,174
1,002,027

Deferred tax


Origination and reversal of timing differences
(522)
(11,259)

Total deferred tax
(522)
(11,259)


Taxation on profit on ordinary activities
452,652
990,768
Page 24

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
1,848,994
3,441,648


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
462,249
860,412

Effects of:


Depreciation for year in excess of capital allowances
10,002
-

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
16,140
53,321

Deferred tax recognised
(522)
-

Effect of overseas tax
4,912
12,200

Adjustments to prior year
(40,129)
64,835

Total tax charge for the year
452,652
990,768


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 25

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Tangible fixed assets

Group



Long-term leasehold property
Plant and machinery
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
1,095,330
116,088
116,780
61,391
1,389,589


Additions
-
3,985
7,414
11,859
23,258


Disposals
-
-
(7,864)
(12,056)
(19,920)


Exchange adjustments
-
(5,409)
(21)
-
(5,430)



At 31 December 2025

1,095,330
114,664
116,309
61,194
1,387,497



Depreciation


At 1 January 2025
50,155
105,996
54,898
48,501
259,550


Charge for the year on owned assets
31,631
7,215
21,420
10,081
70,347


Disposals
-
-
(7,864)
(12,056)
(19,920)


Exchange adjustments
-
(4,963)
(18)
-
(4,981)



At 31 December 2025

81,786
108,248
68,436
46,526
304,996



Net book value



At 31 December 2025
1,013,544
6,416
47,873
14,668
1,082,501



At 31 December 2024
1,045,175
10,092
61,882
12,890
1,130,039

Page 26

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
7,544,041



At 31 December 2025
7,544,041





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

William Croxson & Son, Limited
Unit 1, Brockbourne House, 77 Mount Ephraim, Tunbridge Wells, England, TN4 8BS
Ordinary
100%
Croxsons Packaging Limited
Business Latitude Ltd, 14a Barnaby Road, Tuakau, Tuakau, 2121 , New Zealand
Ordinary
100%

The aggregate of the share capital and reserves as at 31 December 2025 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

William Croxson & Son, Limited
10,154,746
1,221,076

Croxsons Packaging Limited
554,102
205,467

Page 27

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


Investment property

Group and Company


Freehold investment property

£



Valuation


At 1 January 2025
451,824



At 31 December 2025
451,824

All of the Group's investment property is held in the Parent Company.
 
The 2025 valuations were made by the Directors, on an open market value basis.




15.

Stocks

Group
Group
2025
2024
£
£

Finished goods and goods for resale
1,266,267
1,547,421


The difference between purchase price or production cost of stocks and their replacement cost is not material.

The carrying value of stocks are stated net of impairment losses totalling £451,589 (2024 - £363,796). Impairment losses totalling £118,496 (2024 - £57,658) were recognised in profit and loss.

Page 28

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

16.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due after more than one year

Other debtors
273,824
292,959
-
-


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due within one year

Trade debtors
3,557,759
4,688,817
207
240

Other debtors
490,502
462,585
-
-

Called up share capital not paid
2
2
2
2

Prepayments and accrued income
119,508
151,191
-
-

Tax recoverable
60,534
44,644
-
-

4,228,305
5,347,239
209
242



17.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
8,007,652
6,821,189
5,986
5,192

8,007,652
6,821,189
5,986
5,192



18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Trade creditors
3,741,535
4,305,551
-
-

Amounts owed to group undertakings
-
-
1,388,766
2,207,877

Corporation tax
281,359
536,115
-
-

Other taxation and social security
132,530
396,185
-
-

Other creditors
1,035,442
1,153,144
6,055
5,974

Accruals and deferred income
357,676
581,237
12,875
12,875

5,548,542
6,972,232
1,407,696
2,226,726


Page 29

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

19.


Deferred taxation


Group



2025
2024


£

£






At beginning of year
(59,719)
(70,978)


Credited to profit or loss
522
11,259



At end of year
(59,197)
(59,719)

Company


2025
2024






At end of year
-
-
The provision for deferred taxation is made up as follows:

Group
Group
2025
2024
£
£

Accelerated capital allowances
(59,197)
(59,719)

(59,197)
(59,719)


20.


Share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



50 (2024 - 50) Ordinary shares of £1.00 each shares of £1.00 each
50
50


21.


Reserves

Share premium account

This account represents the excess of share capital acquired above the nominal value which arose on the issue of 48 Ordinary Shares of £1 each

Profit and loss account

This is the cumulative profits and losses of the Group, excluding pre-acquisition profits, and net of distributions paid to the owners.

Page 30

 
THE APPHIA GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

22.


Commitments under operating leases

At 31 December 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2025
2024
£
£

Not later than 1 year
52,540
50,776

Later than 1 year and not later than 5 years
24,471
55,421

77,011
106,197


23.Other financial commitments

The Group enters into forward currency contracts to mitigate the exchange risk for certain foreign currency liabilities. At 31 December 2025 the outstanding contracts mature within 1 year on average (2024 - 1 year) of the period-end. At the Balance Sheet date, the Group was committed to buying US$1,030,000 for £792,308 and selling €2,000,000 for £1,724,138 (2024 - €1,220,000 for £1,069,682 and US$400,000 for £317,460).
 
The forward currency contracts are recorded at fair value for the movement between quoted forward exchange rates and the spot rate at the Balance Sheet date; the fair value movement attributed to the forward contracts is not considered to be material and consequently has not been recognised in the financial statements.


24.


Related party transactions

Donations of £283,000 (2024 - £339,000) were made to The Milk and Honey Trust in the period, of which J Croxson, T Croxson, A Giles and D Giles are trustees. Donations of £19,000 (2024 - £Nil) were made to C3 UnitedLife in the period, of which T Croxson is a trustee.

During the year, close family members of directors received remuneration of £125,445 (2024 - £167,337).

J Croxson and D Shaw (directors of subsidiary companies) collectively gave a standard guarantee of NZ$500,000, which is £220,643
 (2024 - £223,614), plus interest and costs, to the Bank of New Zealand in respect of subsidiary company Croxsons Packaging Limited.

Key management personnel comprise the directors of the Company and the directors of William Croxson & Son, Limited, a subsidiary company.  Total key management personnel remuneration was £678,752 
(2024 - £805,178).


25.


Controlling party

The ultimate controlling party is T J Croxson.

 
Page 31