Company registration number SC779169 (Scotland)
INDEPENDENT UPHOLSTERY SUPPLIERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
INDEPENDENT UPHOLSTERY SUPPLIERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
INDEPENDENT UPHOLSTERY SUPPLIERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
115,200
129,600
Tangible assets
4
102,862
103,785
218,062
233,385
Current assets
Stocks
78,395
137,021
Debtors
5
49,304
52,215
Cash at bank and in hand
103,527
18,592
231,226
207,828
Creditors: amounts falling due within one year
6
(159,449)
(126,494)
Net current assets
71,777
81,334
Total assets less current liabilities
289,839
314,719
Creditors: amounts falling due after more than one year
7
(337,903)
(357,840)
Net liabilities
(48,064)
(43,121)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(48,164)
(43,221)
Total equity
(48,064)
(43,121)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

INDEPENDENT UPHOLSTERY SUPPLIERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 2 September 2026 and are signed on its behalf by:
Mr G Fleming
Director
Company Registration No. SC779169
INDEPENDENT UPHOLSTERY SUPPLIERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Independent Upholstery Suppliers Limited is a private company limited by shares incorporated in Scotland. The registered office is 5 Atholl Avenue, Hillington Park, Glasgow, G52 4UA.

1.1
Reporting period

The company incorporated on 15 August 2023 and commenced trading on this date.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% Straight line
Fixtures and fittings
20% Straight line
Computers
20% Straight line
Motor vehicles
10% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

INDEPENDENT UPHOLSTERY SUPPLIERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Stocks

Work in progress is valued at the lower of cost and recoverable sums.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

INDEPENDENT UPHOLSTERY SUPPLIERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
4
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
144,000
Amortisation and impairment
At 1 January 2025
14,400
Amortisation charged for the year
14,400
At 31 December 2025
28,800
Carrying amount
At 31 December 2025
115,200
At 31 December 2024
129,600
INDEPENDENT UPHOLSTERY SUPPLIERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
85,000
-
0
17,231
15,000
117,231
Additions
-
0
11,021
4,007
-
0
15,028
At 31 December 2025
85,000
11,021
21,238
15,000
132,259
Depreciation and impairment
At 1 January 2025
8,500
-
0
3,446
1,500
13,446
Depreciation charged in the year
8,500
1,837
4,114
1,500
15,951
At 31 December 2025
17,000
1,837
7,560
3,000
29,397
Carrying amount
At 31 December 2025
68,000
9,184
13,678
12,000
102,862
At 31 December 2024
76,500
-
0
13,785
13,500
103,785
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
45,461
30,715
Other debtors
3,843
21,500
49,304
52,215
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
32,724
17,538
Taxation and social security
27,965
19,076
Other creditors
98,760
89,880
159,449
126,494
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
337,903
357,840

Bank of Scotland PLC hold a floating charge over the assets in relation to the long term borrowings.

INDEPENDENT UPHOLSTERY SUPPLIERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
72,000
72,000
9
Related party transactions
2025
2024
Amounts due to related parties
£
£
Key management personnel
27,028
18,799

These loans are unsecure, interest free and have no fixed terms of repayment.

2025-12-312025-01-01falsefalsefalse02 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr G FlemingMr A ThorntonSC7791692025-01-012025-12-31SC7791692025-12-31SC7791692024-12-31SC779169core:NetGoodwill2025-12-31SC779169core:NetGoodwill2024-12-31SC779169core:PlantMachinery2025-12-31SC779169core:FurnitureFittings2025-12-31SC779169core:ComputerEquipment2025-12-31SC779169core:MotorVehicles2025-12-31SC779169core:PlantMachinery2024-12-31SC779169core:FurnitureFittings2024-12-31SC779169core:ComputerEquipment2024-12-31SC779169core:MotorVehicles2024-12-31SC779169core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC779169core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC779169core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-31SC779169core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC779169core:CurrentFinancialInstruments2025-12-31SC779169core:CurrentFinancialInstruments2024-12-31SC779169core:ShareCapital2025-12-31SC779169core:ShareCapital2024-12-31SC779169core:RetainedEarningsAccumulatedLosses2025-12-31SC779169core:RetainedEarningsAccumulatedLosses2024-12-31SC779169bus:Director12025-01-012025-12-31SC779169core:Goodwill2025-01-012025-12-31SC779169core:PlantMachinery2025-01-012025-12-31SC779169core:FurnitureFittings2025-01-012025-12-31SC779169core:ComputerEquipment2025-01-012025-12-31SC779169core:MotorVehicles2025-01-012025-12-31SC7791692023-10-012024-12-31SC779169core:NetGoodwill2024-12-31SC779169core:NetGoodwill2025-01-012025-12-31SC779169core:PlantMachinery2024-12-31SC779169core:FurnitureFittings2024-12-31SC779169core:ComputerEquipment2024-12-31SC779169core:MotorVehicles2024-12-31SC7791692024-12-31SC779169core:Non-currentFinancialInstruments2025-12-31SC779169core:Non-currentFinancialInstruments2024-12-31SC779169bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC779169bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC779169bus:FRS1022025-01-012025-12-31SC779169bus:AuditExemptWithAccountantsReport2025-01-012025-12-31SC779169bus:Director22025-01-012025-12-31SC779169bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP