Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31No description of principal activityfalse2025-01-01false3031truefalse 01317083 2025-01-01 2025-12-31 01317083 2024-01-01 2024-12-31 01317083 2025-12-31 01317083 2024-12-31 01317083 2024-01-01 01317083 1 2025-01-01 2025-12-31 01317083 1 2024-01-01 2024-12-31 01317083 5 2025-01-01 2025-12-31 01317083 5 2024-01-01 2024-12-31 01317083 6 2025-01-01 2025-12-31 01317083 6 2024-01-01 2024-12-31 01317083 d:Director1 2025-01-01 2025-12-31 01317083 d:Director3 2025-01-01 2025-12-31 01317083 d:Director4 2025-01-01 2025-12-31 01317083 d:Director5 2025-01-01 2025-12-31 01317083 d:Director6 2025-01-01 2025-12-31 01317083 d:RegisteredOffice 2025-01-01 2025-12-31 01317083 e:Buildings 2025-01-01 2025-12-31 01317083 e:Buildings 2025-12-31 01317083 e:Buildings 2024-12-31 01317083 e:Buildings e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01317083 e:Buildings e:LongLeaseholdAssets 2025-01-01 2025-12-31 01317083 e:PlantMachinery 2025-01-01 2025-12-31 01317083 e:PlantMachinery 2025-12-31 01317083 e:PlantMachinery 2024-12-31 01317083 e:PlantMachinery e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01317083 e:MotorVehicles 2025-01-01 2025-12-31 01317083 e:MotorVehicles 2025-12-31 01317083 e:MotorVehicles 2024-12-31 01317083 e:MotorVehicles e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01317083 e:FurnitureFittings 2025-01-01 2025-12-31 01317083 e:FurnitureFittings 2025-12-31 01317083 e:FurnitureFittings 2024-12-31 01317083 e:FurnitureFittings e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01317083 e:ComputerEquipment 2025-01-01 2025-12-31 01317083 e:ComputerEquipment 2025-12-31 01317083 e:ComputerEquipment 2024-12-31 01317083 e:ComputerEquipment e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01317083 e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01317083 e:CurrentFinancialInstruments 2025-12-31 01317083 e:CurrentFinancialInstruments 2024-12-31 01317083 e:Non-currentFinancialInstruments 2025-12-31 01317083 e:Non-currentFinancialInstruments 2024-12-31 01317083 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 01317083 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 01317083 e:Non-currentFinancialInstruments e:AfterOneYear 2025-12-31 01317083 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 01317083 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2025-12-31 01317083 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2024-12-31 01317083 e:ReportableOperatingSegment1 2025-01-01 2025-12-31 01317083 e:ReportableOperatingSegment1 2024-01-01 2024-12-31 01317083 e:ReportableOperatingSegment2 2025-01-01 2025-12-31 01317083 e:ReportableOperatingSegment2 2024-01-01 2024-12-31 01317083 f:UnitedKingdom 2025-01-01 2025-12-31 01317083 f:UnitedKingdom 2024-01-01 2024-12-31 01317083 e:UKTax 2025-01-01 2025-12-31 01317083 e:UKTax 2024-01-01 2024-12-31 01317083 e:ShareCapital 2025-12-31 01317083 e:ShareCapital 2024-12-31 01317083 e:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 01317083 e:RetainedEarningsAccumulatedLosses 2025-12-31 01317083 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01317083 e:RetainedEarningsAccumulatedLosses 2024-12-31 01317083 e:RetainedEarningsAccumulatedLosses 2024-01-01 01317083 d:OrdinaryShareClass1 2025-01-01 2025-12-31 01317083 d:OrdinaryShareClass1 2025-12-31 01317083 d:OrdinaryShareClass1 2024-12-31 01317083 d:OrdinaryShareClass2 2025-01-01 2025-12-31 01317083 d:OrdinaryShareClass2 2025-12-31 01317083 d:OrdinaryShareClass2 2024-12-31 01317083 d:OrdinaryShareClass3 2025-01-01 2025-12-31 01317083 d:OrdinaryShareClass3 2025-12-31 01317083 d:OrdinaryShareClass3 2024-12-31 01317083 d:OrdinaryShareClass4 2025-01-01 2025-12-31 01317083 d:OrdinaryShareClass4 2025-12-31 01317083 d:OrdinaryShareClass4 2024-12-31 01317083 d:FRS102 2025-01-01 2025-12-31 01317083 d:Audited 2025-01-01 2025-12-31 01317083 d:FullAccounts 2025-01-01 2025-12-31 01317083 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01317083 e:Subsidiary1 2025-01-01 2025-12-31 01317083 e:Subsidiary1 1 2025-01-01 2025-12-31 01317083 e:HirePurchaseContracts e:WithinOneYear 2025-12-31 01317083 e:HirePurchaseContracts e:WithinOneYear 2024-12-31 01317083 e:HirePurchaseContracts e:BetweenOneFiveYears 2025-12-31 01317083 e:HirePurchaseContracts e:BetweenOneFiveYears 2024-12-31 01317083 6 2025-01-01 2025-12-31 01317083 e:AcceleratedTaxDepreciationDeferredTax 2025-12-31 01317083 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01317083 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2025-12-31 01317083 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2024-12-31 01317083 e:LeasedAssetsHeldAsLessee 2025-12-31 01317083 e:LeasedAssetsHeldAsLessee 2024-12-31 01317083 g:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 01317083







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025


PITTER COMMERCIALS LIMITED







































 


PITTER COMMERCIALS LIMITED
 


 
COMPANY INFORMATION


Directors
C J Pitter 
S M Pitter 
I A Cargill 
P M Phillips 
L C Pitter 




Registered number
01317083



Registered office
Botley Road Garage
West End

Southampton

SO30 3HA




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


PITTER COMMERCIALS LIMITED
 



CONTENTS



Page
Strategic Report
1
Directors' Report
2 - 3
Independent Auditor's Report
4 - 7
Statement of Income and Retained Earnings
8
Statement of Financial Position
9 - 10
Statement of Cash Flows
11
Analysis of Net Debt
12
Notes to the Financial Statements
13 - 25


 


PITTER COMMERCIALS LIMITED
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The directors present their strategic report of the Company for the year ended 31 December 2025.

Business review
 
This year has been a mixed year with demand for parts and servicing remaining fairly steady but vehicle sales proving more challenging with a very slow start but improving in the second half of the year.

The total number of new vehicles sold during the year did increase over the previous year but used vehicle sales fell slightly mainly due to reduced stock availability.
 

Principal risks and uncertainties
 
The principal risks and uncertainties facing the company are mainly due to any downturn in the current economic climate and business confidence. The suitability of our stock levels are closely monitored to avoid over age stock and tying up excessive capital.

The company faces credit risk in the form of its trade debtors. Credit limits are set based on any previous customer history and third party references. Credit limits are then reviewed by means of debt ageing and on going payment history.

Changes in manufacturer’s franchise requirements, pricing and bonus criteria may also result in reduced margins and increased overheads. The likely impact of any such changes will be investigated as they arise and any business adjustments made as necessary.

Financial key performance indicators
 
The company measures it’s financial performance by reference to key performance indicators including :


2025
2024
        £
        £
Turnover

10,542,898

10,405,910
 
Gross Profit

1,900,954

1,919,882
 
Profit Before Tax

292,834

389,584
 
Net Assets

2,271,266

2,064,580
 

These figures are split by activity in the management accounts and reviewed by the directors.


This report was approved by the board and signed on its behalf.



L C Pitter
Director

Date: 11 September 2026

Page 1

 


PITTER COMMERCIALS LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £217,186 (2024 - £295,222).

The total distribution of dividends for the year ended 31 December 2025 was £10,500 (2024 - £183,440).

Directors

The directors who served during the year were:

C J Pitter 
S M Pitter 
I A Cargill 
P M Phillips 
L C Pitter 

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Page 2

 


PITTER COMMERCIALS LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


Auditor

Under section 487(2) of the Companies Act 2006, Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 



L C Pitter
Director

Date: 11 September 2026

Page 3

 


PITTER COMMERCIALS LIMITED
 

img1ddb.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PITTER COMMERCIALS LIMITED

Opinion


We have audited the financial statements of Pitter Commercials Limited (the 'Company') for the year ended 31 December 2025, which comprise the Statement of Income and Retained Earnings, the Analysis of Net Debt, the Statement of Financial Position, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 4

 


PITTER COMMERCIALS LIMITED


img2d8e.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PITTER COMMERCIALS LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 


PITTER COMMERCIALS LIMITED


img7de2.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PITTER COMMERCIALS LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

∙The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation, and general regulations such as health and safety. There are no industry specific laws and regulations which would be deemed to have a significant impact on the financial statements. We assessed the extent of compliance with the appropriate laws and regulations as part of our procedures on the related financial statement items.
 
∙We understood how the Company is complying with the legal and regulatory frameworks by, making inquiries to management.

∙The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognize non-compliance with laws and regulations. The assessment did not identify any issues in this area.

∙We assessed the susceptibility of the Company financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
°Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
°Challenging assumptions and judgments made by management in its significant accounting estimates; and
°Identifying and testing journal entries, particularly any journal entries posted with unusual account combinations.

∙As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
°Posting of unusual journals and complex transactions.
°Misappropriation of funds through fraudulent purchase ledger and payroll activity.
°Manipulation of amounts subject to significant judgment or estimate


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Page 6

 


PITTER COMMERCIALS LIMITED


img054c.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PITTER COMMERCIALS LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Galliers FCA (Senior Statutory Auditor)
for and on behalf of
Menzies LLP
Chartered Accountants
Statutory Auditor
3000a Parkway
Whiteley
Hampshire
PO15 7FX

11 September 2026
Page 7

 


PITTER COMMERCIALS LIMITED
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

  

Turnover
 3 
10,542,898
10,405,910

Cost of sales
  
(8,641,944)
(8,486,028)

Gross profit
  
1,900,954
1,919,882

Administrative expenses
  
(1,622,026)
(1,541,734)

Operating profit
  
278,928
378,148

Interest receivable and similar income
 7 
21,052
26,026

Interest payable and similar expenses
 8 
(7,146)
(14,590)

Profit before tax
  
292,834
389,584

Tax on profit
 9 
(75,648)
(94,362)

Profit after tax
  
217,186
295,222

  

  

Retained earnings at the beginning of the year
  
2,063,580
1,951,798

  
2,063,580
1,951,798

Profit for the year
  
217,186
295,222

Dividends declared and paid
  
(10,500)
(183,440)

Retained earnings at the end of the year
  
2,270,266
2,063,580
The notes on pages 13 to 25 form part of these financial statements.

Page 8

 


PITTER COMMERCIALS LIMITED
REGISTERED NUMBER:01317083



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 11 
806,559
390,016

Investments
 12 
106,691
106,691

  
913,250
496,707

Current assets
  

Stocks
  
2,323,224
2,282,863

Debtors: amounts falling due within one year
 14 
972,876
1,142,413

Cash at bank and in hand
  
1,761,367
1,730,248

  
5,057,467
5,155,524

Creditors: amounts falling due within one year
 15 
(3,526,071)
(3,374,614)

Net current assets
  
 
 
1,531,396
 
 
1,780,910

Total assets less current liabilities
  
2,444,646
2,277,617

Creditors: amounts falling due after more than one year
 16 
(70,734)
(122,635)

Provisions for liabilities
  

Deferred tax
 19 
(102,646)
(90,402)

  
 
 
(102,646)
 
 
(90,402)

Net assets
  
2,271,266
2,064,580

Page 9

 


PITTER COMMERCIALS LIMITED
REGISTERED NUMBER:01317083


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

2025
2024
£
£

Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
2,270,266
2,063,580

  
2,271,266
2,064,580


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




L C Pitter
Director

Date: 11 September 2026

The notes on pages 13 to 25 form part of these financial statements.

Page 10

 


PITTER COMMERCIALS LIMITED
 



STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
217,186
295,222

Adjustments for:

Depreciation of tangible assets
135,822
120,136

Loss on disposal of tangible assets
(1,296)
(29,170)

Interest paid
7,146
14,590

Interest received
(21,052)
(26,026)

Taxation charge
75,648
94,362

(Increase) in stocks
(40,361)
(28,534)

Decrease/(increase) in debtors
169,537
(265,465)

(Decrease) in creditors
(165,455)
(64,660)

Increase in amounts owed to groups
375,000
44,966

Corporation tax (paid)
(96,388)
(7,345)

Net cash generated from operating activities

655,787
148,076


Cash flows from investing activities

Purchase of tangible fixed assets
(573,024)
(92,126)

Sale of tangible fixed assets
21,955
87,150

Interest received
21,052
26,026

HP interest paid
(2,762)
(7,004)

Net cash from investing activities

(532,779)
14,046

Cash flows from financing activities

Repayment of loans
(99,999)
(100,000)

Repayment of/new finance leases
22,994
(117,285)

Dividends paid
(10,500)
(183,440)

Interest paid
(4,384)
(7,586)

Net cash used in financing activities
(91,889)
(408,311)

Net increase/(decrease) in cash and cash equivalents
31,119
(246,189)

Cash and cash equivalents at beginning of year
1,730,248
1,976,437

Cash and cash equivalents at the end of year
1,761,367
1,730,248


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,761,367
1,730,248

1,761,367
1,730,248


The notes on pages 13 to 25 form part of these financial statements.

Page 11

 


PITTER COMMERCIALS LIMITED
 



ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2025




At 1 January 2025
Cash flows
At 31 December 2025
£

£

£

Cash at bank and in hand

1,730,248

31,119

1,761,367

Debt due after 1 year

(83,333)

83,333

-

Debt due within 1 year

(100,000)

16,666

(83,334)

Finance leases

(72,021)

(22,994)

(95,015)


1,474,894
108,124
1,583,018

The notes on pages 13 to 25 form part of these financial statements.

Page 12

 


PITTER COMMERCIALS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Pitter Commercials Limited is a private company limited by shares, registered in England. The address of its registered office, which is the same as its principal place of business, is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company is a parent undertaking and qualifies as medium. The Group it heads, qualifies as small as set out in section 383 of the Companies Act 2006 and the Group is therefore considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 13

 


PITTER COMMERCIALS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line method and on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
15% reducing balance
Freehold land
-
Not depreciated
Plant and machinery
-
At various rates based on economic useful life
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
15% reducing balance
Computer equipment
-
Straight line over 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 14

 


PITTER COMMERCIALS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 15

 


PITTER COMMERCIALS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Goods
9,123,497
9,044,129

Services
1,419,401
1,361,781

10,542,898
10,405,910


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
10,542,898
10,405,910

10,542,898
10,405,910



4.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor:


2025
2024
£
£

Fees payable to the Company's auditor for the audit of the Company's financial statements
16,850
16,350

Fees payable to the Company's auditor for non audit services
2,700
2,550


5.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
1,530,849
1,420,638

Social security costs
184,330
154,937

Cost of defined contribution scheme
105,445
88,035

1,820,624
1,663,610


The average monthly number of employees, including directors, during the year was 30 (2024 - 31).

Page 16

 


PITTER COMMERCIALS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
464,808
373,281

Company contributions to defined contribution pension schemes
73,013
55,982

537,821
429,263


The highest paid director received remuneration of £104,017 (2024 - £92,957).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £24,000 (2024 - £24,000).


7.


Interest receivable

2025
2024
£
£


Other interest receivable
21,052
26,026

21,052
26,026


8.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
4,384
7,586

Finance leases and hire purchase contracts
2,762
7,004

7,146
14,590

Page 17

 


PITTER COMMERCIALS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
58,400
93,416

Adjustments in respect of previous periods
5,004
-


63,404
93,416


Total current tax
63,404
93,416

Deferred tax


Origination and reversal of timing differences
15,217
946

Adjustments in respect to previous periods
(2,973)
-

Total deferred tax
12,244
946


Total tax charge
75,648
94,362

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
292,834
389,584


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
73,209
97,396

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
1,080
72

Adjustments to tax charge in respect of prior periods
5,004
-

Adjustment for long accounting periods leading to an increase (decrease) in the tax charge
(2,973)
-

Group relief
(269)
(2,596)

Group relief forward claim
(403)
(510)

Total tax charge for the year
75,648
94,362

Page 18

 


PITTER COMMERCIALS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Dividends

2025
2024
£
£


Dividends declared and paid
10,500
183,440

10,500
183,440

Page 19

 


PITTER COMMERCIALS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Tangible fixed assets


Land and buildings
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2025
82,962
198,461
509,125
45,335
157,435
993,318


Additions
375,000
6,396
187,229
-
4,399
573,024


Disposals
-
-
(22,800)
-
(7,817)
(30,617)



At 31 December 2025

457,962
204,857
673,554
45,335
154,017
1,535,725



Depreciation


At 1 January 2025
65,962
154,345
221,750
24,446
136,799
603,302


Charge for the year on owned assets
-
7,214
114,878
3,131
10,599
135,822


Disposals
-
-
(9,958)
-
-
(9,958)



At 31 December 2025

65,962
161,559
326,670
27,577
147,398
729,166



Net book value



At 31 December 2025
392,000
43,298
346,884
17,758
6,619
806,559



At 31 December 2024
17,000
44,116
287,375
20,889
20,636
390,016

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Motor vehicles
132,456
94,827

132,456
94,827


12.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
106,691



At 31 December 2025
106,691




Page 20

 


PITTER COMMERCIALS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Pitter Bros. Limited
Botley Road Garage Botley Road, West End, Southampton, Hants, SO30 3HA
Ordinary
100%


13.


Stocks

2025
2024
£
£

Finished goods
2,323,224
2,282,863

2,323,224
2,282,863




 


14.


Debtors

2025
2024
£
£


Trade debtors
343,847
505,003

Other debtors
587,867
587,339

Prepayments and accrued income
41,162
50,071

972,876
1,142,413


Please see note 24 for additional detail around other debtors.

Page 21

 


PITTER COMMERCIALS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
83,334
100,000

Trade creditors
1,267,697
1,355,287

Amounts owed to group undertakings
1,465,966
1,090,966

Corporation tax
91,418
124,402

Other taxation and social security
219,313
146,376

Obligations under finance lease and hire purchase contracts
24,281
32,719

Other creditors
84,358
60,741

Accruals and deferred income
289,704
464,123

3,526,071
3,374,614


Lloyds Bank Plc have a first legal charge over a £117,600 cash account as part of the bank's guarantee of £168,000 with IVECO on the company's behalf. Lloyds Bank Plc also have an unlimited debenture incorporating a fixed and floating charge over the remaining assets of the company.

Balances with group undertakings are repayable upon demand and interest free.


16.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
83,333

Net obligations under finance leases and hire purchase contracts
70,734
39,302

70,734
122,635


Page 22

 


PITTER COMMERCIALS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

17.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
83,334
100,000


83,334
100,000


Amounts falling due 2-5 years

Bank loans
-
83,333


-
83,333


83,334
183,333



18.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
24,281
32,106

Between 1-5 years
70,734
112,193

95,015
144,299


19.


Deferred taxation




2025


£






At beginning of year
(90,402)


Charged to profit or loss
(12,244)



At end of year
(102,646)

Page 23

 


PITTER COMMERCIALS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
19.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(102,646)
(90,402)

(102,646)
(90,402)


20.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



510 (2024 - 510) Ordinary A shares of £1.00 each
510
510
50 (2024 - 50) Ordinary B shares of £1.00 each
50
50
220 (2024 - 220) Ordinary C shares of £1.00 each
220
220
220 (2024 - 220) Ordinary D shares of £1.00 each
220
220

1,000

1,000

Ordinary shares have attached to them full voting, dividend and capital distribution rights.



21.


Reserves

Profit and loss account

The profit and loss account represents all accumulated net gains and losses which are distributable.


22.


Capital commitments


At 31 December 2025 the Company had capital commitments as follows:

2025
2024
£
£


Contracted for but not provided in these financial statements
68,355
139,334

68,355
139,334


23.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £105,445 (2024 - £88,035). Contributions totalling £7,868 (2024 - £7,173) were payable to the fund at the reporting date and are included in creditors.

Page 24

 


PITTER COMMERCIALS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

24.


Related party transactions

Included within other debtors is a loan balance of £417,000 (2024 - £405,000) due from Pitter Properties Limited, a company under common control. The amount is repayable upon demand, is unsecured and interest free.


25.


Controlling party

The directors consider there to be no ultimate controlling party.

 
Page 25