| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—7 |
| 2026 | 2025 as restated |
||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Right-of-use Assets | 5 | 10,732 | - | ||
| Investment Properties | 6 |
|
|
||
| Investments |
|
|
|||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks |
|
|
|||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 12 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 414,952 | 401,088 | |||
|
Director
|
|
|
| Freehold |
|
| Plant and machinery |
|
| Fixtures and fittings |
|
| Computer equipment |
|
| Land & Property | |||||
|---|---|---|---|---|---|
| Freehold | Plant and machinery | Fixtures and fittings | Computer equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost or Valuation | |||||
| As at 1 August 2025 |
|
|
|
|
|
| Disposals |
|
( |
|
( |
( |
| As at 31 July 2026 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 August 2025 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| Disposals |
|
( |
|
( |
( |
| As at 31 July 2026 |
|
|
|
|
|
| Net Book Value | |||||
| As at 31 July 2026 |
|
|
|
|
|
| As at 1 August 2025 |
|
|
|
|
|
| Motor Vehicles | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 August 2025 | - | ||
| Additions | 12,463 | ||
| As at 31 July 2026 | 12,463 | ||
| Depreciation | |||
| As at 1 August 2025 | - | ||
| Provided during the period | 1,731 | ||
| As at 31 July 2026 | 1,731 | ||
| Net Book Value | |||
| As at 31 July 2026 | 10,732 | ||
| As at 1 August 2025 | - | ||
| 2026 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 August 2025 and 31 July 2026 |
|
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Cost | 567,079 | 567,079 | |
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Due after more than one year | |||
| Other debtors | 3,805 | 3,002 | |
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Lease liabilities | 2,977 | - | |
| Trade creditors | - |
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors | 219,613 | 31,395 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Lease liabilities | 5,054 | - | |
| Bank loans |
|
|
|
|
|
|
||
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts | - | 87,013 |
| 2026 | 2025 as restated | |
|---|---|---|
| £ | £ | |
| Not later than one year | 2,977 | - |
| Later than one year and not later than five years | 5,054 | - |
| 8,031 | - | |
| Profit and Loss Account | |
|---|---|
| £ | |
| As at 1 August 2025 |
|
| Profit for the year and total comprehensive income |
|
| As at 31 July 2026 |
|