| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2026 | 2025 as restated |
||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investment Properties | 5 |
|
|
||
| Investments | 6 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 7 |
|
|
||
| Debtors | 8 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 9 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 10 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 12 |
|
|
||
| Capital redemption reserve |
|
|
|||
| Profit and Loss Account |
|
( |
|||
| SHAREHOLDERS' FUNDS | 98,514 | 60,519 | |||
|
Director
|
|
|
| Leasehold |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 March 2025 |
|
|
|
|
| Additions |
|
|
|
|
| As at 28 February 2026 |
|
|
|
|
| Depreciation | ||||
| As at 1 March 2025 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 28 February 2026 |
|
|
|
|
| Net Book Value | ||||
| As at 28 February 2026 |
|
|
|
|
| As at 1 March 2025 |
|
|
|
|
| 2026 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 March 2025 |
|
| Depreciation and impairment |
( |
| As at 28 February 2026 |
|
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Cost | 36,000 | 36,000 | |
| Accumulated depreciation and impairment | 29,532 | 27,915 | |
| Carrying amount | 6,468 | 8,085 | |
| Unlisted | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 March 2025 |
|
| As at 28 February 2026 |
|
| Provision | |
| As at 1 March 2025 |
|
| As at 28 February 2026 |
|
| Net Book Value | |
| As at 28 February 2026 |
|
| As at 1 March 2025 |
|
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Finished goods |
|
|
|
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors |
|
|
|
| VAT |
|
|
|
| Directors' loan accounts |
|
- | |
|
|
|
||
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Corporation tax |
|
|
|
| Other taxes and social security |
|
|
|
| Other creditors |
|
|
|
|
|
|
||
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Directors' loan account |
|
|
|
|
|
|
||
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| On equity shares: | |||
| Final dividend paid |
|
|
|