Registered number
03548944
M Sadiq Furniture Ltd
Filleted Accounts
31 December 2025
M Sadiq Furniture Ltd
Registered number: 03548944
Balance Sheet
as at 31 December 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 1,592,056 2,207,398
Current assets
Stocks 290,445 609,150
Debtors 4 353,537 376,012
Cash at bank and in hand 610,129 175,982
1,254,111 1,161,144
Creditors: amounts falling due within one year 5 (1,090,208) (1,323,590)
Net current assets/(liabilities) 163,903 (162,446)
Total assets less current liabilities 1,755,959 2,044,952
Creditors: amounts falling due after more than one year 6 (1,132,212) (1,271,444)
Provisions for liabilities (69,935) (69,012)
Net assets 553,812 704,496
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account 552,812 703,496
Shareholders' funds 553,812 704,496
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M P J Sadiq
Director
Approved by the board on 20 April 2026
M Sadiq Furniture Ltd
Notes to the Accounts
for the year ended 31 December 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant & machinery 20% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 48 50
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2025 1,880,793 585,314 496,834 2,962,941
Additions - - 34,490 34,490
Disposals (517,470) - (138,408) (655,878)
At 31 December 2025 1,363,323 585,314 392,916 2,341,553
Depreciation
At 1 January 2025 49,226 417,855 288,462 755,543
Charge for the year 6,444 33,492 48,591 88,527
On disposals (4,661) - (89,912) (94,573)
At 31 December 2025 51,009 451,347 247,141 749,497
Net book value
At 31 December 2025 1,312,314 133,967 145,775 1,592,056
At 31 December 2024 1,831,567 167,459 208,372 2,207,398
4 Debtors 2025 2024
£ £
Trade debtors 270,466 296,191
Other debtors 83,071 79,821
353,537 376,012
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 71,657 77,500
Obligations under finance lease and hire purchase contracts 83,396 133,533
Trade creditors 129,270 194,111
Director's loan 340,642 508,654
Taxation and social security costs 199,914 166,267
Other creditors 265,329 243,525
1,090,208 1,323,590
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 1,036,758 1,120,241
Obligations under finance lease and hire purchase contracts 95,454 151,203
1,132,212 1,271,444
7 Controlling party
The company's controlling party was the director who owned 51% of the issued share capital (his wife, Mrs T L Sadiq owned the other 49%).
8 Other information
M Sadiq Furniture Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Units 1 - 4 Commerce Way
Walrow Industrial Estate
Highbridge
Somerset
TA9 4AG
M Sadiq Furniture Ltd 03548944 false 2025-01-01 2025-12-31 2025-12-31 VT Final Accounts February 2026 M P J Sadiq No description of principal activity 03548944 2024-01-01 2024-12-31 03548944 core:WithinOneYear 2024-12-31 03548944 core:AfterOneYear 2024-12-31 03548944 core:ShareCapital 2024-12-31 03548944 core:RetainedEarningsAccumulatedLosses 2024-12-31 03548944 2025-01-01 2025-12-31 03548944 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03548944 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03548944 bus:Director40 2025-01-01 2025-12-31 03548944 1 2025-01-01 2025-12-31 03548944 2 2025-01-01 2025-12-31 03548944 core:LandBuildings 2025-01-01 2025-12-31 03548944 core:PlantMachinery 2025-01-01 2025-12-31 03548944 core:Vehicles 2025-01-01 2025-12-31 03548944 countries:England 2025-01-01 2025-12-31 03548944 bus:FRS102 2025-01-01 2025-12-31 03548944 bus:FilletedAccounts 2025-01-01 2025-12-31 03548944 2025-12-31 03548944 core:WithinOneYear 2025-12-31 03548944 core:AfterOneYear 2025-12-31 03548944 core:ShareCapital 2025-12-31 03548944 core:RetainedEarningsAccumulatedLosses 2025-12-31 03548944 core:LandBuildings 2025-12-31 03548944 core:PlantMachinery 2025-12-31 03548944 core:Vehicles 2025-12-31 03548944 2024-12-31 03548944 core:LandBuildings 2024-12-31 03548944 core:PlantMachinery 2024-12-31 03548944 core:Vehicles 2024-12-31 iso4217:GBP xbrli:pure