Year Ended
Registration number:
A2V Trade Limited
Balance Sheet
31 December 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Current assets |
|||
|
Stocks |
|
|
|
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
- |
( |
|
|
Provisions for liabilities |
( |
- |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
|
|
|
|
Profit and loss account |
|
|
|
|
Shareholders' funds |
|
|
A2V Trade Limited
Balance Sheet
31 December 2025
For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.
Approved and authorised by the
|
|
Company Registration Number: 08102350
A2V Trade Limited
Notes to the Unaudited Financial Statements
Year Ended 31 December 2025
|
General information |
The company is a private company limited by share capital, incorporated in United Kingdom.
The address of its registered office is:
England
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Foreign currency transactions and balances
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
A2V Trade Limited
Notes to the Unaudited Financial Statements
Year Ended 31 December 2025
Tax
Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Leasehold |
10 years straight line |
|
Motor Vehicles |
5 years straight line |
|
Fixtures and Fittings |
5 years straight line |
|
Computer Equipment |
3 years straight line |
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
A2V Trade Limited
Notes to the Unaudited Financial Statements
Year Ended 31 December 2025
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Financial instruments
Classification
• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.
All financial instruments are classified as basic.
Recognition and measurement
Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
A2V Trade Limited
Notes to the Unaudited Financial Statements
Year Ended 31 December 2025
|
Tangible assets |
|
Land and buildings |
Motor vehicles |
Furniture, fittings and equipment |
Computer equipment |
Total |
|
|
Cost or valuation |
|||||
|
At 1 January 2025 |
|
|
|
|
|
|
Additions |
- |
- |
|
|
|
|
At 31 December 2025 |
|
|
|
|
|
|
Depreciation |
|||||
|
At 1 January 2025 |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
At 31 December 2025 |
|
|
|
|
|
|
Carrying amount |
|||||
|
At 31 December 2025 |
|
|
|
|
|
|
At 31 December 2024 |
|
|
|
|
|
Included within the net book value of land and buildings above is £3,338 (2024 - £4,170) in respect of long leasehold land and buildings.
A2V Trade Limited
Notes to the Unaudited Financial Statements
Year Ended 31 December 2025
|
Stocks |
|
2025 |
2024 |
|
|
Finished goods |
|
|
|
Debtors |
|
2025 |
2024 |
|
|
Trade debtors |
|
|
|
Amounts owed by participating interests |
|
- |
|
Amounts owed by group undertakings |
|
|
|
Other debtors |
|
|
|
Prepayments |
|
|
|
|
|
|
Creditors |
Creditors: amounts falling due within one year
|
2025 |
2024 |
|
|
Due within one year |
||
|
Loans and borrowings |
|
|
|
Trade creditors |
|
|
|
Amounts owed to participating interests |
|
- |
|
Taxation and social security |
|
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
VAT |
617,119 |
345,238 |
|
|
|
A2V Trade Limited
Notes to the Unaudited Financial Statements
Year Ended 31 December 2025
Current loans and borrowings
|
2025 |
2024 |
|
|
Bank overdrafts |
- |
|
|
HP and finance lease liabilities |
|
|
|
Other borrowings |
|
|
|
|
|
|
Creditors due within one year include net obligations under finance lease and hire purchase contracts which are secured of £2,371 (2024 - £7,123). Each finance lease or hire purchase contract is secured against the asset which the liability relates to which have a carrying value of £2,558 (2024 - £8,072).
HSBC & HSBC Finance UK Limited have a fixed and floating charge against amounts owing to them, consisting of invoice financing and an overdraft facility.
Included in other borrowings are liabilities in respect of invoice financing, with a carrying amount of £2,724,317 (2024 - £1,198,094).
Creditors: amounts falling due after more than one year
|
2025 |
2024 |
|
|
Due after one year |
||
|
HP and finance lease liabilities |
- |
|
Creditors falling due after more than one year include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £nil (2024 - £1,766). Each finance lease or hire purchase contract is secured against the asset which the liability relates to.
|
Deferred tax and other provisions |
|
Onerous contract provisions |
Total |
|
|
Additional provisions |
|
|
|
At 31 December 2025 |
|
|
|
|
||
A2V Trade Limited
Notes to the Unaudited Financial Statements
Year Ended 31 December 2025
|
Share capital |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
150 |
|
150 |
|
|
|
150 |
|
150 |
|
|
|
|
|
|
|
Obligations under leases and hire purchase contracts |
Operating leases
The total of future minimum lease payments is as follows:
|
2025 |
2024 |
|
|
Not later than one year |
|
- |
|
Later than one year and not later than five years |
|
- |
|
|
- |
The amount of non-cancellable operating lease payments recognised as an expense during the year was £
A2V Trade Limited
Notes to the Unaudited Financial Statements
Year Ended 31 December 2025
|
Related party transactions |
|
Transactions with directors |
Repayments from directors in the year totalled £1,818 (2024: £190)
Advances to directors in the year totalled £nil (2024: £2,008)
Balances owed from directors at the year-end were £nil (2024: £1,818)
Shelf Consultancy Limited
Common director - R Beere.
Consultancy fees paid £240,000 (2024: £109,000).
Recharged expenses to Shelf Consultancy Limited were £14,200 (2024: £11,759)
Amounts due to Shelf Consultancy Limited at the balance sheet date total £1,314 (2024: Due from - £131,737).
Sea Lion Boards Limited
Common director - R Beere
Sales to Sea Lion Boards Limited were £nil, (2024: £4,449)
Amounts due from Sea Lion Boards Limited at the balance sheet date total £26,306 (2024: £25,437)
A2V Asia Limited
Common director: R Beere
Management fees received from A2V Asia Limited were £141,450 (2024: £nil)
Recharged expenses to A2V Asia Limited were £135,192 (2024: £nil)
Amounts owed to A2V Asia Limited at balance sheet date total £4,883 (2024: £nil)
The Sustainable Element Limited
Common director - R Beere.
Management fees paid £60,000 (2024: £60,000).
Recharged expenses to The Sustainable Element Limited were £3,798 (2024: £3,557).
Amounts due from The Sustainable Element Limited at the balance sheet date total £51,856 (2024: £32,245)
A2V Retail Solutions Limited
Common director - R Beere.
Recharged expenses to A2V Retail Solutions Limited were £2,989,601 (2024: £25,247).
Recharged expenses from A2V Retail Solutions Limited were £1,512,279 (2024: £nil)
The net amount due from A2V Retail Solutions Limited at the balance sheet date included in trade debtors and creditors totals £1,651,738 (2024: £27,635).
Amounts included in other debtors yet to be invoiced owed by A2V Retail Solutions Limited total £178,962 (2024: £nil).