IRIS Accounts Production v26.2.0.496 09130773 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh091307732024-12-31091307732025-12-31091307732025-01-012025-12-31091307732023-12-31091307732024-01-012024-12-31091307732024-12-3109130773ns15:EnglandWales2025-01-012025-12-3109130773ns14:PoundSterling2025-01-012025-12-3109130773ns10:Director12025-01-012025-12-3109130773ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3109130773ns10:SmallEntities2025-01-012025-12-3109130773ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3109130773ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3109130773ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3109130773ns10:FullAccounts2025-01-012025-12-310913077312025-01-012025-12-3109130773ns10:Director22025-01-012025-12-3109130773ns10:RegisteredOffice2025-01-012025-12-3109130773ns5:CurrentFinancialInstruments2025-12-3109130773ns5:CurrentFinancialInstruments2024-12-3109130773ns5:Non-currentFinancialInstruments2025-12-3109130773ns5:Non-currentFinancialInstruments2024-12-3109130773ns5:ShareCapital2025-12-3109130773ns5:ShareCapital2024-12-3109130773ns5:RetainedEarningsAccumulatedLosses2025-12-3109130773ns5:RetainedEarningsAccumulatedLosses2024-12-3109130773ns5:NetGoodwill2025-01-012025-12-3109130773ns5:NetGoodwill2024-12-3109130773ns5:NetGoodwill2025-12-3109130773ns5:NetGoodwill2024-12-3109130773ns5:LandBuildings2024-12-3109130773ns5:PlantMachinery2024-12-3109130773ns5:FurnitureFittings2024-12-3109130773ns5:ComputerEquipment2024-12-3109130773ns5:LandBuildings2025-01-012025-12-3109130773ns5:PlantMachinery2025-01-012025-12-3109130773ns5:FurnitureFittings2025-01-012025-12-3109130773ns5:ComputerEquipment2025-01-012025-12-3109130773ns5:LandBuildings2025-12-3109130773ns5:PlantMachinery2025-12-3109130773ns5:FurnitureFittings2025-12-3109130773ns5:ComputerEquipment2025-12-3109130773ns5:LandBuildings2024-12-3109130773ns5:PlantMachinery2024-12-3109130773ns5:FurnitureFittings2024-12-3109130773ns5:ComputerEquipment2024-12-3109130773ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3109130773ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31
REGISTERED NUMBER: 09130773 (England and Wales)













COW PLAN LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025






COW PLAN LIMITED (REGISTERED NUMBER: 09130773)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


COW PLAN LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTORS: Mrs. R J Davey
Mr. I C Davey





REGISTERED OFFICE: Rayens Close House
16 Rayens Close
Long Ashton
Bristol
North Somerset
BS41 9HL





REGISTERED NUMBER: 09130773 (England and Wales)





ACCOUNTANTS: Carston ETL
Tudor House
16 Cathedral Road
Cardiff
CF11 9LJ

COW PLAN LIMITED (REGISTERED NUMBER: 09130773)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2025

2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 27,987 6,371
27,987 6,371

CURRENT ASSETS
Stocks 684 684
Debtors 6 500,764 73,426
Cash at bank 186,510 103,617
687,958 177,727
CREDITORS
Amounts falling due within one year 7 606,208 138,604
NET CURRENT ASSETS 81,750 39,123
TOTAL ASSETS LESS CURRENT LIABILITIES 109,737 45,494

CREDITORS
Amounts falling due after more than one year 8 - 10,000
NET ASSETS 109,737 35,494

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 109,637 35,394
109,737 35,494

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 September 2026 and were signed on its behalf by:



Mr. I C Davey - Director


COW PLAN LIMITED (REGISTERED NUMBER: 09130773)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. STATUTORY INFORMATION

Cow Plan Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Goodwill
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Goodwill - 20% straight line

Tangible fixed assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:


Fixtures and Fittings- 25% Straight Line
Equipment- 25% Straight Line
Plant and Machinery- 25% Straight Line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

COW PLAN LIMITED (REGISTERED NUMBER: 09130773)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


4. INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 January 2025
and 31 December 2025 10,000
AMORTISATION
At 1 January 2025
and 31 December 2025 10,000
NET BOOK VALUE
At 31 December 2025 -
At 31 December 2024 -

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Computer
property machinery fittings equipment Totals
£ £ £ £ £
COST
At 1 January 2025 - 1,295 785 28,797 30,877
Additions 20,025 - - 5,399 25,424
At 31 December 2025 20,025 1,295 785 34,196 56,301
DEPRECIATION
At 1 January 2025 - 1,295 785 22,426 24,506
Charge for year - - - 3,808 3,808
At 31 December 2025 - 1,295 785 26,234 28,314
NET BOOK VALUE
At 31 December 2025 20,025 - - 7,962 27,987
At 31 December 2024 - - - 6,371 6,371

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 500,264 71,251
Other debtors 500 2,175
500,764 73,426

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 398,399 97,293
Taxation and social security 99,161 19,001
Other creditors 98,648 12,310
606,208 138,604

COW PLAN LIMITED (REGISTERED NUMBER: 09130773)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£ £
Bank loans - 10,000