Company Registration No. 09380884 (England and Wales)
BRAZIER COFFEE ROASTERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
BRAZIER COFFEE ROASTERS LIMITED
COMPANY INFORMATION
Directors
Mr T D Brazier
Ms C Kloeden
Company number
09380884
Registered office
Unit O20-21
Westpark
Chelston
Wellington
Somerset
TA21 9SF
Accountants
Apsleys Chartered Accountants
21 Bampton Street
Tiverton
Devon
EX16 6AA
BRAZIER COFFEE ROASTERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
BRAZIER COFFEE ROASTERS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
4
5,809
7,777
Tangible assets
5
182,621
152,466
Investments
6
6,606
3,764
195,036
164,007
Current assets
Stocks
66,144
62,335
Debtors
7
132,995
81,285
Cash at bank and in hand
53,875
52,697
253,014
196,317
Creditors: amounts falling due within one year
8
(262,293)
(201,518)
Net current liabilities
(9,279)
(5,201)
Total assets less current liabilities
185,757
158,806
Creditors: amounts falling due after more than one year
9
(132,469)
(109,139)
Provisions for liabilities
(30,841)
(27,236)
Net assets
22,447
22,431
Capital and reserves
Called up share capital
10
20,000
20,000
Revaluation reserve
11
2,401
2,401
Profit and loss reserves
46
30
Total equity
22,447
22,431
BRAZIER COFFEE ROASTERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The financial statements were approved by the board of directors and authorised for issue on 11 September 2026 and are signed on its behalf by:
Mr T D Brazier
Director
Company Registration No. 09380884
BRAZIER COFFEE ROASTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information
Brazier Coffee Roasters Limited is a private company limited by shares incorporated in England and Wales within the United Kingdom.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
1.2
Turnover
Turnover represents the total invoice value, excluding value added tax, of goods sold in the year.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website costs
3 Years straight line
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses, with the exception of Roasters which are subsequently measured at fair value at the reporting end date.
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation less estimated residual value of each asset over its expected useful life, as follows:
Property improvements
10 Years straight line
Fixtures, fittings & equipment
Straight line or 10% reducing balance
Computer equipment
3 Years straight line
Motor vehicles
25% Reducing balance
Roasters
20 Years straight line
BRAZIER COFFEE ROASTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments
Interests in participating interests are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
1.6
Stocks
Stocks are stated at the lower of cost and net realisable value.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.
1.8
Taxation
Deferred tax
Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.
1.9
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account on a straight line basis over the life of the lease.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 20 (2025 - 20).
3
Other gains/(losses)
2026
2025
£
£
Fair value gains/(losses)
Change in fair value of Roasters
(4,000)
BRAZIER COFFEE ROASTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -
4
Intangible fixed assets
Website Costs
£
Cost
At 1 February 2025
7,777
Additions
936
At 31 January 2026
8,713
Amortisation and impairment
At 1 February 2025
Amortisation charged for the year
2,904
At 31 January 2026
2,904
Carrying amount
At 31 January 2026
5,809
At 31 January 2025
7,777
BRAZIER COFFEE ROASTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
5
Tangible fixed assets
Property improvements
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Roasters
Total
£
£
£
£
£
£
Cost or valuation
At 1 February 2025
23,361
166,013
5,950
20,631
35,000
250,955
Additions
31,302
17,142
583
49,027
At 31 January 2026
54,663
183,155
6,533
20,631
35,000
299,982
Depreciation and impairment
At 1 February 2025
5,798
77,564
5,378
9,750
98,490
Depreciation charged in the year
5,553
10,087
511
2,720
18,871
At 31 January 2026
11,351
87,651
5,889
12,470
117,361
Carrying amount
At 31 January 2026
43,312
95,504
644
8,161
35,000
182,621
At 31 January 2025
17,563
88,449
573
10,881
35,000
152,466
BRAZIER COFFEE ROASTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
5
Tangible fixed assets
(Continued)
- 7 -
Roasters with a carrying amount of £16,299 were revalued by the directors as at 31 January 2024 to £39,000, based on market research.
If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:
2026
2025
£
£
Cost
32,036
32,036
Accumulated depreciation
19,937
17,837
Carrying value
12,099
14,199
6
Fixed asset investments
2026
2025
£
£
Investments
6,606
3,764
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 February 2025
3,764
Additions
2,842
At 31 January 2026
6,606
Carrying amount
At 31 January 2026
6,606
At 31 January 2025
3,764
BRAZIER COFFEE ROASTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
7
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
68,144
68,827
Other debtors
58,049
7,114
Prepayments and accrued income
6,802
5,344
132,995
81,285
8
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
121,239
54,145
Obligations under finance leases
1,315
6,930
Trade creditors
89,859
94,060
Corporation tax
25,253
21,879
Other taxation and social security
17,441
18,553
Other creditors
4,186
3,151
Accruals and deferred income
3,000
2,800
262,293
201,518
9
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
132,469
107,859
Obligations under finance leases
1,280
132,469
109,139
10
Called up share capital
2026
2025
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £10000 each
20,000
20,000
11
Revaluation reserve
2026
2025
£
£
At beginning of year
2,401
5,641
Revaluation surplus arising in the year
(3,240)
At end of year
2,401
2,401
BRAZIER COFFEE ROASTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 9 -
12
Directors' transactions
Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Mr T D Brazier -
-
3,307
(3,307)
-
Ms C Kloeden -
-
3,307
(3,307)
-
6,614
(6,614)
-
2026-01-312025-02-01falsefalsefalse11 September 2026CCH SoftwareCCH Accounts Production 2026.100Coffee RoastersMr T D BrazierMs C Kloeden093808842025-02-012026-01-3109380884bus:Director12025-02-012026-01-3109380884bus:Director22025-02-012026-01-3109380884bus:RegisteredOffice2025-02-012026-01-31093808842026-01-3109380884core:OtherResidualIntangibleAssets2026-01-3109380884core:OtherResidualIntangibleAssets2025-01-3109380884core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2026-01-3109380884core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-31093808842025-01-3109380884core:LandBuildings2026-01-3109380884core:FurnitureFittings2026-01-3109380884core:ComputerEquipment2026-01-3109380884core:MotorVehicles2026-01-3109380884core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2026-01-3109380884core:LandBuildings2025-01-3109380884core:FurnitureFittings2025-01-3109380884core:ComputerEquipment2025-01-3109380884core:MotorVehicles2025-01-3109380884core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-3109380884core:CurrentFinancialInstruments2026-01-3109380884core:CurrentFinancialInstruments2025-01-3109380884core:Non-currentFinancialInstruments2026-01-3109380884core:Non-currentFinancialInstruments2025-01-3109380884core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3109380884core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3109380884core:ShareCapital2026-01-3109380884core:ShareCapital2025-01-3109380884core:RevaluationReserve2026-01-3109380884core:RevaluationReserve2025-01-3109380884core:RetainedEarningsAccumulatedLosses2026-01-3109380884core:RetainedEarningsAccumulatedLosses2025-01-3109380884core:ShareCapitalOrdinaryShareClass12026-01-3109380884core:ShareCapitalOrdinaryShareClass12025-01-3109380884core:RevaluationReserve2025-01-3109380884core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3109380884core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-02-012026-01-3109380884core:FurnitureFittings2025-02-012026-01-3109380884core:ComputerEquipment2025-02-012026-01-3109380884core:MotorVehicles2025-02-012026-01-31093808842024-02-012025-01-3109380884core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-3109380884core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-02-012026-01-3109380884core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-3109380884core:FurnitureFittings2025-01-3109380884core:ComputerEquipment2025-01-3109380884core:MotorVehicles2025-01-3109380884core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-31093808842025-01-3109380884core:LandBuildingscore:LeasedAssetsHeldAsLessee2026-01-3109380884core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-02-012026-01-3109380884core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3109380884core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3109380884core:RevaluationReserve2025-02-012026-01-3109380884bus:PrivateLimitedCompanyLtd2025-02-012026-01-3109380884bus:FRS1022025-02-012026-01-3109380884bus:AuditExemptWithAccountantsReport2025-02-012026-01-3109380884bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3109380884bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP