Company registration number 09518105 (England and Wales)
TESLA SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
TESLA SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
TESLA SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
5,894,093
4,538,795
Current assets
Stock
831,859
141,859
Debtors
4
468,246
141,725
Cash at bank and in hand
11,485
13,350
1,311,590
296,934
Creditors: amounts falling due within one year
5
(728,847)
(484,680)
Net current assets/(liabilities)
582,743
(187,746)
Total assets less current liabilities
6,476,836
4,351,049
Creditors: amounts falling due after more than one year
6
(5,607,901)
(3,665,000)
Provisions for liabilities
(122,774)
(83,580)
Net assets
746,161
602,469
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
746,061
602,369
Total equity
746,161
602,469
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
TESLA SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 13 April 2026
Mr J R Hardcastle
Director
Company Registration No. 09518105
TESLA SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Tesla Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kingsnorth House, Blenheim Way, Birmingham, B44 8LS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods).
Revenue from contracts for the provision of aeroplane hire services is recognised by reference to the stage of completion of those services.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
33% on reducing balance
Aircraft
5% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
During the current year the residual value of the aircraft was reassessed on the evidence that the residual balance is significantly higher than was originally assessed. This has resulted in a lower depreciation rate on the aircraft.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
TESLA SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stock
Stock of aeroplanes is stated at the lower of cost and net realisable value, after making due allowance for obsolete and slow-moving items.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year, and is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
1.9
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
1
TESLA SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Aircraft
Total
£
£
£
£
£
Cost
At 1 January 2025
48,223
7,488
2,600
4,740,989
4,799,300
Additions
820
5,039
2,200
1,870,000
1,878,059
Disposals
(16,900)
(240,000)
(256,900)
At 31 December 2025
32,143
12,527
4,800
6,370,989
6,420,459
Depreciation and impairment
At 1 January 2025
17,917
1,526
1,990
239,072
260,505
Depreciation charged in the year
5,029
1,217
624
269,178
276,048
Eliminated in respect of disposals
(10,187)
(10,187)
At 31 December 2025
12,759
2,743
2,614
508,250
526,366
Carrying amount
At 31 December 2025
19,384
9,784
2,186
5,862,739
5,894,093
At 31 December 2024
30,306
5,962
610
4,501,917
4,538,795
Included above are assets with a total net book value of £1,867,958 (2024 - £Nil) that are subject to commercial mortgage loans.
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
155,637
75,169
Other debtors
312,609
66,556
468,246
141,725
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
413,972
95,137
Taxation and social security
1,759
61,807
Other creditors
313,116
327,736
728,847
484,680
TESLA SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
5,607,901
3,665,000
'Other creditors' in Notes 5 and 6 above include commercial mortgages totalling £1,667,901 which are secured upon the aircraft they are financing.
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Related party transactions
Triple J Aviation Limited is a related party because a director is also a director of that company and owns 50% of its shares. The company owed £192,905 to this related party at the year end.