Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312025-01-01trueNo description of principal activity1010truetruefalse 09760540 2025-01-01 2025-12-31 09760540 2024-01-01 2024-12-31 09760540 2025-12-31 09760540 2024-12-31 09760540 c:Director7 2025-01-01 2025-12-31 09760540 d:CurrentFinancialInstruments 2025-12-31 09760540 d:CurrentFinancialInstruments 2024-12-31 09760540 d:Non-currentFinancialInstruments 2025-12-31 09760540 d:Non-currentFinancialInstruments 2024-12-31 09760540 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 09760540 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09760540 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 09760540 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09760540 d:ShareCapital 2025-12-31 09760540 d:ShareCapital 2024-12-31 09760540 d:RetainedEarningsAccumulatedLosses 2025-12-31 09760540 d:RetainedEarningsAccumulatedLosses 2024-12-31 09760540 c:EntityHasNeverTraded 2025-01-01 2025-12-31 09760540 c:FRS102 2025-01-01 2025-12-31 09760540 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 09760540 c:FullAccounts 2025-01-01 2025-12-31 09760540 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09760540 2 2025-01-01 2025-12-31 09760540 6 2025-01-01 2025-12-31 09760540 2 2025-12-31 09760540 2 2024-12-31 09760540 f:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 09760540










WESTERN HERITABLE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
WESTERN HERITABLE LIMITED
REGISTERED NUMBER: 09760540

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 4 
3,519,313
5,159,540

  
3,519,313
5,159,540

Current assets
  

Stocks
  
191,068
191,068

Debtors: Amounts falling due within one year
 5 
89,380,185
90,995,882

Cash at bank and in hand
 6 
7,716,980
4,080,012

  
97,288,233
95,266,962

Creditors: Amounts falling due within one year
 7 
(57,352,014)
(57,198,159)

Net current assets
  
 
 
39,936,219
 
 
38,068,803

Total assets less current liabilities
  
43,455,532
43,228,343

Creditors: amounts falling due after more than one year
 8 
(33,416,255)
(35,861,431)

  

Net assets
  
10,039,277
7,366,912


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
10,039,276
7,366,911

  
10,039,277
7,366,912


Page 1

 
WESTERN HERITABLE LIMITED
REGISTERED NUMBER: 09760540
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

For the year ended 31 December 2025 the Company was entitled to exemption from audit under section 480 of the Companies Act 2006.

Members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
W K D Laxton
Director
Date: 4 September 2026

Page 2

 
WESTERN HERITABLE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Western Heritable Limited is a private company, limited by shares, registered in England and Wales. Its registered number is 09760540 and registered office and trading address is 2 Babmaes Street, London, United Kingdom, SW1Y 6HD. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The presentation currency of these financial statements is sterling. All amounts in the financial statements have been rounded to the nearest £1.

 
2.2

Going concern

The financial statements for the Company have been prepared on a going concern basis. The Company recorded a profit before tax for the financial year of £2,752,010 and had net assets of £10,039,277 at the date of the Statement of Financial Position. 

After reviewing the Company's forecasts and projections the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for at least the next twelve months following approval of these financial statements. The Company therefore continues to adopt the going concern basis in preparing its financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
WESTERN HERITABLE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.8

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 4

 
WESTERN HERITABLE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.11

Creditors

Short-term creditors are measured at the transaction price.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2024 - 10).

Page 5

 
WESTERN HERITABLE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Fixed asset investments





Unlisted investments

£



Cost 


At 1 January 2025
6,787,346


Additions
1,395,643


Disposals
(1,338,000)


Revaluations
(4,081)



At 31 December 2025

6,840,908



Impairment


At 1 January 2025
1,627,807


Charge for the period
1,693,788



At 31 December 2025

3,321,595



Net book value



At 31 December 2025
3,519,313



At 31 December 2024
5,159,539

Management believes that one of the Company's unlisted investments lack sufficient financial resources to continue to meet its obligations and have therefore deemed it necessary to impair the value.

Page 6

 
WESTERN HERITABLE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
63,123,645
65,812,643

Other debtors
22,727,096
22,234,015

Prepayments and accrued income
3,495,453
2,949,224

Deferred taxation
33,991
-

89,380,185
90,995,882



6.


Cash

2025
2024
£
£

Cash at bank and in hand
7,716,980
4,080,012



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Amounts owed to group undertakings
56,771,167
56,753,050

Corporation tax
113,636
-

Other taxation and social security
187,518
265,509

Other creditors
49,424
62,920

Accruals and deferred income
230,269
116,680

57,352,014
57,198,159


Amounts owed to group undertakings are interest free and repayable on demand.


8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Amounts owed to group undertakings
33,416,255
35,861,431


Amounts owed to group undertakings accrue interest of 1.31% per annum and are repayable in December 2050

Page 7

 
WESTERN HERITABLE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Related party transactions

Advantage has been taken by the Company of the exemptions provided by Section 33.1A of FRS 102 not to disclose group transactions because it is a wholly owned subsidiary of a company preparing consolidated accounts. 

Included within other debtors are amounts totalling £18,188,920 (2024: £16,306,030) due from companies under common control. 

Page 8