Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Mark Andrew Wilkinson 09/12/2015 10 September 2026 The principal activity of the company during the financial year was that of Insurance Brokers 09908568 2025-12-31 09908568 bus:Director1 2025-12-31 09908568 2024-12-31 09908568 core:CurrentFinancialInstruments 2025-12-31 09908568 core:CurrentFinancialInstruments 2024-12-31 09908568 core:Non-currentFinancialInstruments 2025-12-31 09908568 core:Non-currentFinancialInstruments 2024-12-31 09908568 core:ShareCapital 2025-12-31 09908568 core:ShareCapital 2024-12-31 09908568 core:CapitalRedemptionReserve 2025-12-31 09908568 core:CapitalRedemptionReserve 2024-12-31 09908568 core:RetainedEarningsAccumulatedLosses 2025-12-31 09908568 core:RetainedEarningsAccumulatedLosses 2024-12-31 09908568 core:Goodwill 2024-12-31 09908568 core:Goodwill 2025-12-31 09908568 core:LeaseholdImprovements 2024-12-31 09908568 core:FurnitureFittings 2024-12-31 09908568 core:ComputerEquipment 2024-12-31 09908568 core:LeaseholdImprovements 2025-12-31 09908568 core:FurnitureFittings 2025-12-31 09908568 core:ComputerEquipment 2025-12-31 09908568 bus:OrdinaryShareClass1 2025-12-31 09908568 bus:OrdinaryShareClass2 2025-12-31 09908568 core:WithinOneYear 2025-12-31 09908568 core:WithinOneYear 2024-12-31 09908568 core:BetweenOneFiveYears 2025-12-31 09908568 core:BetweenOneFiveYears 2024-12-31 09908568 2025-01-01 2025-12-31 09908568 bus:FilletedAccounts 2025-01-01 2025-12-31 09908568 bus:SmallEntities 2025-01-01 2025-12-31 09908568 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 09908568 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09908568 bus:Director1 2025-01-01 2025-12-31 09908568 core:Goodwill core:TopRangeValue 2025-01-01 2025-12-31 09908568 core:LeaseholdImprovements core:TopRangeValue 2025-01-01 2025-12-31 09908568 core:FurnitureFittings core:TopRangeValue 2025-01-01 2025-12-31 09908568 core:ComputerEquipment core:TopRangeValue 2025-01-01 2025-12-31 09908568 2024-01-01 2024-12-31 09908568 core:Goodwill 1 2025-01-01 2025-12-31 09908568 1 2025-01-01 2025-12-31 09908568 core:Goodwill 2025-01-01 2025-12-31 09908568 core:LeaseholdImprovements 2025-01-01 2025-12-31 09908568 core:FurnitureFittings 2025-01-01 2025-12-31 09908568 core:ComputerEquipment 2025-01-01 2025-12-31 09908568 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 09908568 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 09908568 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 09908568 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 09908568 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09908568 (England and Wales)

NORTON INSURANCE BROKERS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

NORTON INSURANCE BROKERS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

NORTON INSURANCE BROKERS LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2025
NORTON INSURANCE BROKERS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2025
DIRECTOR Mark Andrew Wilkinson
REGISTERED OFFICE Floor 7 Lyndon House
62 Hagley Road
Birmingham
B16 8PE
United Kingdom
COMPANY NUMBER 09908568 (England and Wales)
ACCOUNTANT Ian Walker & Co
Wellington House
Aviator Court
Clifton Moor
York
YO30 4UZ
United Kingdom
NORTON INSURANCE BROKERS LIMITED

BALANCE SHEET

As at 31 December 2025
NORTON INSURANCE BROKERS LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 191,407 278,681
Tangible assets 4 305,744 380,385
497,151 659,066
Current assets
Debtors 5 279,957 290,756
Cash at bank and in hand 6 1,376,739 922,593
1,656,696 1,213,349
Creditors: amounts falling due within one year 7 ( 1,425,275) ( 1,196,051)
Net current assets 231,421 17,298
Total assets less current liabilities 728,572 676,364
Creditors: amounts falling due after more than one year 8 0 ( 147,264)
Net assets 728,572 529,100
Capital and reserves
Called-up share capital 9 87 87
Capital redemption reserve 13 13
Profit and loss account 728,472 529,000
Total shareholders' funds 728,572 529,100

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Norton Insurance Brokers Limited (registered number: 09908568) were approved and authorised for issue by the Director on 10 September 2026. They were signed on its behalf by:

Mark Andrew Wilkinson
Director
NORTON INSURANCE BROKERS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
NORTON INSURANCE BROKERS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Norton Insurance Brokers Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Floor 7 Lyndon House, 62 Hagley Road, Birmingham, B16 8PE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 10 years straight line
Fixtures and fittings 10 years straight line
Computer equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 45 50

3. Intangible assets

Goodwill Total
£ £
Cost/Valuation
At 01 January 2025 288,291 288,291
Revaluation ( 63,349) ( 63,349)
At 31 December 2025 224,942 224,942
Accumulated amortisation
At 01 January 2025 9,610 9,610
Charge for the financial year 23,925 23,925
At 31 December 2025 33,535 33,535
Net book value
At 31 December 2025 191,407 191,407
At 31 December 2024 278,681 278,681

Revaluation of intangible assets

Goodwill has been revalued with agreement from with the seller, reducing the amount payable in instalments).

4. Tangible assets

Leasehold improve-
ments
Fixtures and fittings Computer equipment Total
£ £ £ £
Cost
At 01 January 2025 146,517 52,856 339,001 538,374
Additions 0 6,219 8,201 14,420
Disposals 0 ( 200) 0 ( 200)
At 31 December 2025 146,517 58,875 347,202 552,594
Accumulated depreciation
At 01 January 2025 1,221 6,027 150,741 157,989
Charge for the financial year 14,652 5,455 68,787 88,894
Disposals 0 ( 33) 0 ( 33)
At 31 December 2025 15,873 11,449 219,528 246,850
Net book value
At 31 December 2025 130,644 47,426 127,674 305,744
At 31 December 2024 145,296 46,829 188,260 380,385

5. Debtors

2025 2024
£ £
Trade debtors 153,212 116,755
Other debtors 126,745 174,001
279,957 290,756

6. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 1,376,739 922,593

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 4,167 10,000
Trade creditors 38,420 75,295
Amounts owed to Group undertakings 145,758 4,913
Taxation and social security 162,792 48,169
Other creditors 1,074,138 1,057,674
1,425,275 1,196,051

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 0 4,167
Other creditors 0 143,097
0 147,264

There are no amounts included above in respect of which any security has been given by the small entity.

9. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
20 Ordinary A Shares shares of £ 1.00 each 20 20
67 Ordinary B Shares shares of £ 1.00 each 67 67
87 87

10. Financial commitments

Commitments

Capital commitments are as follows:

2025 2024
£ £
Contracted for but not provided for:
Other 337,600 448,000

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
Within one year 110,400 96,000
Between one and five years 227,200 352,000
337,600 448,000

The company has committed to paying the Rent under the above terms for the period up to September 2029

Other financial commitments

11. Ultimate controlling party

Parent Company:

Luke Andrews Holdings Ltd