Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-310true2025-01-01falseThe provision of public relations and other media services2424truefalse 10471166 2025-01-01 2025-12-31 10471166 2024-01-01 2024-12-31 10471166 2025-12-31 10471166 2024-12-31 10471166 c:Director1 2025-01-01 2025-12-31 10471166 d:MotorVehicles 2025-01-01 2025-12-31 10471166 d:MotorVehicles 2025-12-31 10471166 d:MotorVehicles 2024-12-31 10471166 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10471166 d:FurnitureFittings 2025-01-01 2025-12-31 10471166 d:FurnitureFittings 2025-12-31 10471166 d:FurnitureFittings 2024-12-31 10471166 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10471166 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10471166 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 10471166 d:ComputerSoftware 2025-12-31 10471166 d:ComputerSoftware 2024-12-31 10471166 d:CurrentFinancialInstruments 2025-12-31 10471166 d:CurrentFinancialInstruments 2024-12-31 10471166 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 10471166 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10471166 d:ShareCapital 2025-12-31 10471166 d:ShareCapital 2024-12-31 10471166 d:RetainedEarningsAccumulatedLosses 2025-12-31 10471166 d:RetainedEarningsAccumulatedLosses 2024-12-31 10471166 c:OrdinaryShareClass1 2025-01-01 2025-12-31 10471166 c:OrdinaryShareClass1 2025-12-31 10471166 c:OrdinaryShareClass1 2024-12-31 10471166 c:FRS102 2025-01-01 2025-12-31 10471166 c:Audited 2025-01-01 2025-12-31 10471166 c:FullAccounts 2025-01-01 2025-12-31 10471166 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10471166 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10471166 2 2025-01-01 2025-12-31 10471166 6 2025-01-01 2025-12-31 10471166 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 10471166














ATOMIZED STUDIOS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

 
ATOMIZED STUDIOS LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1
Notes to the Financial Statements
 
2 - 8


 
ATOMIZED STUDIOS LIMITED
REGISTERED NUMBER:10471166

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible fixed assets
 4 
-
-

Tangible fixed assets
 5 
26,547
54,564

Investments
 6 
1
-

  
26,548
54,564

Current assets
  

Debtors: amounts falling due within one year
 7 
1,067,942
871,301

Bank and cash balances
  
2,906,893
2,159,100

  
3,974,835
3,030,401

Current liabilities
  

Creditors: amounts falling due within one year
 8 
(2,126,923)
(1,418,377)

Net current assets
  
 
 
1,847,912
 
 
1,612,024

Net assets
  
1,874,460
1,666,588


Capital and reserves
  

Called up share capital 
 9 
4
4

Profit and loss account
  
1,874,456
1,666,584

  
1,874,460
1,666,588


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 September 2026.




Z D Rogers
Director

The notes on pages 10 to 16 form part of these financial statements.

Page 1

 
ATOMIZED STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Atomized Studios Limited is a private company, limited by shares, incorporated in England and Wales. Its registered office and business address is at 1 Stephen Street, London, W1T 1AL.

The principal activity of the Company is that of content production for both broadcast media and the web.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Turnover

Turnover comprises revenue recognised by the Company in respect of services supplied during the year, exclusive of Value Added Tax.

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Website
-
3 years straight line

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 2

 
ATOMIZED STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Motor vehicles
-
20% - Straight line.
Fixtures and fittings
-
25% - 33% Straight line.

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

Debtors

Short term debtors are measured at the transaction price less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty.

 
2.11

Creditors

Short term creditors are measured at the transaction price.

Page 3

 
ATOMIZED STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.12

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is £ Sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.13

Dividends

Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. 

 
2.14

Pensions

Defined contribution pension plan

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.15

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.



3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2024 - 24).

Page 4

 
ATOMIZED STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Intangible assets




Website

£



Cost


At 1 January 2025
20,600



At 31 December 2025

20,600



Amortisation


At 1 January 2025
20,600



At 31 December 2025

20,600



Net book value



At 31 December 2025
-



At 31 December 2024
-



Page 5

 
ATOMIZED STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Total

£
£
£



Cost 


At 1 January 2025
59,985
122,698
182,683


Additions
-
13,975
13,975


Disposals
-
(11,581)
(11,581)



At 31 December 2025

59,985
125,092
185,077



Depreciation


At 1 January 2025
44,989
83,130
128,119


Charge for the year on owned assets
11,997
27,207
39,204


Disposals
-
(8,793)
(8,793)



At 31 December 2025

56,986
101,544
158,530



Net book value



At 31 December 2025
2,999
23,548
26,547



At 31 December 2024
14,996
39,568
54,564


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost


Additions
1



At 31 December 2025
1




Page 6

 
ATOMIZED STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Debtors

2025
2024
£
£

Trade debtors
-
12,480

Amounts owed by group undertakings
861,260
689,385

Other debtors
21,243
896

Prepayments and accrued income
185,439
168,540

1,067,942
871,301



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
126,115
100,301

Amounts owed to group undertakings
-
17,374

Corporation tax
151,558
122,501

Other taxation and social security
110,421
169,532

Other creditors
18,922
10,198

Accruals and deferred income
1,719,907
998,471

2,126,923
1,418,377



9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



4 (2024 - 4) Ordinary shares of £1 each
4
4



10.


Controlling party

Freud 4.0 Limited is the parent company of the smallest and largest group for which group financial statements are drawn up. Copies of the consolidated financial statements are available from the Registrar of Companies.

Page 7

 
ATOMIZED STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 10 September 2026 by Stephen Iseman FCA (Senior Statutory Auditor) on behalf of Sopher + Co LLP.

 
Page 8