Silverfin false false 31/12/2025 01/01/2025 31/12/2025 L H Rayner 07/12/2020 11 September 2026 The principal activity of the Company during the financial year was that of buying cleaning machinery for forecourts. 13068651 2025-12-31 13068651 bus:Director1 2025-12-31 13068651 2024-12-31 13068651 core:CurrentFinancialInstruments 2025-12-31 13068651 core:CurrentFinancialInstruments 2024-12-31 13068651 core:Non-currentFinancialInstruments 2025-12-31 13068651 core:Non-currentFinancialInstruments 2024-12-31 13068651 core:ShareCapital 2025-12-31 13068651 core:ShareCapital 2024-12-31 13068651 core:SharePremium 2025-12-31 13068651 core:SharePremium 2024-12-31 13068651 core:RetainedEarningsAccumulatedLosses 2025-12-31 13068651 core:RetainedEarningsAccumulatedLosses 2024-12-31 13068651 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2024-12-31 13068651 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2025-12-31 13068651 core:PlantMachinery 2024-12-31 13068651 core:Vehicles 2024-12-31 13068651 core:FurnitureFittings 2024-12-31 13068651 core:ComputerEquipment 2024-12-31 13068651 core:PlantMachinery 2025-12-31 13068651 core:Vehicles 2025-12-31 13068651 core:FurnitureFittings 2025-12-31 13068651 core:ComputerEquipment 2025-12-31 13068651 bus:OrdinaryShareClass1 2025-12-31 13068651 2025-01-01 2025-12-31 13068651 bus:FilletedAccounts 2025-01-01 2025-12-31 13068651 bus:SmallEntities 2025-01-01 2025-12-31 13068651 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 13068651 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13068651 bus:Director1 2025-01-01 2025-12-31 13068651 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill core:TopRangeValue 2025-01-01 2025-12-31 13068651 core:PlantMachinery 2025-01-01 2025-12-31 13068651 core:Vehicles 2025-01-01 2025-12-31 13068651 core:FurnitureFittings core:TopRangeValue 2025-01-01 2025-12-31 13068651 core:ComputerEquipment core:TopRangeValue 2025-01-01 2025-12-31 13068651 2024-01-01 2024-12-31 13068651 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 13068651 core:FurnitureFittings 2025-01-01 2025-12-31 13068651 core:ComputerEquipment 2025-01-01 2025-12-31 13068651 core:CurrentFinancialInstruments 2025-01-01 2025-12-31 13068651 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 13068651 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 13068651 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13068651 (England and Wales)

FORECOURT LTD

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

FORECOURT LTD

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

FORECOURT LTD

BALANCE SHEET

As at 31 December 2025
FORECOURT LTD

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 2,601 1,573
Tangible assets 4 308,200 280,094
310,801 281,667
Current assets
Debtors 5 138,576 106,090
Cash at bank and in hand 317,501 143,757
456,077 249,847
Creditors: amounts falling due within one year 6 ( 383,851) ( 232,385)
Net current assets 72,226 17,462
Total assets less current liabilities 383,027 299,129
Creditors: amounts falling due after more than one year 7 ( 11,240) ( 17,240)
Net assets 371,787 281,889
Capital and reserves
Called-up share capital 8 4 4
Share premium account 49,999 49,999
Profit and loss account 321,784 231,886
Total shareholders' funds 371,787 281,889

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Forecourt Ltd (registered number: 13068651) were approved and authorised for issue by the Director on 11 September 2026. They were signed on its behalf by:

L H Rayner
Director
FORECOURT LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
FORECOURT LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Forecourt Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Ground Floor Centenary House, Peninsula Park, Rydon Lane, Exeter, EX2 7XE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Revenue from services is recognised as they are delivered.

Taxation

Current tax
Current tax is provided at amounts expected to be paid using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Website costs 5 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Plant and machinery 20 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 3 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 2 2

3. Intangible assets

Website costs Total
£ £
Cost
At 01 January 2025 1,600 1,600
Additions 1,650 1,650
At 31 December 2025 3,250 3,250
Accumulated amortisation
At 01 January 2025 27 27
Charge for the financial year 622 622
At 31 December 2025 649 649
Net book value
At 31 December 2025 2,601 2,601
At 31 December 2024 1,573 1,573

4. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
At 01 January 2025 352,154 40,350 0 0 392,504
Additions 92,115 0 298 291 92,704
At 31 December 2025 444,269 40,350 298 291 485,208
Accumulated depreciation
At 01 January 2025 103,756 8,654 0 0 112,410
Charge for the financial year 58,210 6,339 25 24 64,598
At 31 December 2025 161,966 14,993 25 24 177,008
Net book value
At 31 December 2025 282,303 25,357 273 267 308,200
At 31 December 2024 248,398 31,696 0 0 280,094

5. Debtors

2025 2024
£ £
Trade debtors 138,366 105,850
Other debtors 210 240
138,576 106,090

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 10,886 6,768
Amounts owed to associates 240 0
Corporation tax 93,588 13,576
Other taxation and social security 43,634 38,533
Obligations under finance leases and hire purchase contracts (secured) 6,000 6,000
Other creditors 229,503 167,508
383,851 232,385

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Obligations under finance leases and hire purchase contracts (secured) 11,240 17,240

Hire purchase contracts are secured by the assets to which they are related.

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
4 Ordinary shares of £ 1.00 each 4 4