0 0 Edder Farms Limited 13520803 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is the acquisition of land for afforestation. Digita Accounts Production Advanced 6.30.9574.0 true false 13520803 2025-01-01 2025-12-31 13520803 2025-12-31 13520803 bus:OrdinaryShareClass1 2025-12-31 13520803 bus:Consolidated 2025-12-31 13520803 core:RetainedEarningsAccumulatedLosses 2025-12-31 13520803 core:ShareCapital 2025-12-31 13520803 core:CurrentFinancialInstruments 2025-12-31 13520803 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 13520803 bus:SmallEntities 2025-01-01 2025-12-31 13520803 bus:Audited 2025-01-01 2025-12-31 13520803 bus:FilletedAccounts 2025-01-01 2025-12-31 13520803 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13520803 bus:RegisteredOffice 2025-01-01 2025-12-31 13520803 bus:Director5 2025-01-01 2025-12-31 13520803 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 13520803 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13520803 1 2025-01-01 2025-12-31 13520803 countries:AllCountries 2025-01-01 2025-12-31 13520803 2024-12-31 13520803 2024-01-01 2024-12-31 13520803 2024-12-31 13520803 bus:OrdinaryShareClass1 2024-12-31 13520803 core:RetainedEarningsAccumulatedLosses 2024-12-31 13520803 core:ShareCapital 2024-12-31 13520803 core:CurrentFinancialInstruments 2024-12-31 13520803 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares

Edder Farms Limited

Annual Report and Financial Statements
Year Ended 31 December 2025

Registration number: 13520803

 

Edder Farms Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 5

 

Edder Farms Limited

Balance Sheet

31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

4

1,245,986

1,245,986

Current assets

 

Stocks

5

377,521

330,717

Debtors

6

25,126

4,380

Cash at bank and in hand

 

12,976

31,705

 

415,623

366,802

Creditors: Amounts falling due within one year

7

(1,444,686)

(1,312,489)

Net current liabilities

 

(1,029,063)

(945,687)

Total assets less current liabilities

 

216,923

300,299

Provisions for liabilities

(62,658)

(83,502)

Net assets

 

154,265

216,797

Capital and reserves

 

Called up share capital

9

2,000

2,000

Profit and loss account

152,265

214,797

Shareholders' funds

 

154,265

216,797

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 9 April 2026 and signed on its behalf by:
 

.........................................
D Symons
Director

Company Registration Number: 13520803

 

Edder Farms Limited

Notes to the Financial Statements

Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Terminal
Aviation Way
Carlisle
CA6 4NZ

These financial statements were authorised for issue by the Board on 9 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Audit report

The Independent Auditors' Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 9 April 2026 was Michael Hall, who signed for and on behalf of PKF Francis Clark.

Government grants

Government grants are accounted for using the performance model. The grants are initally credited to deferred income and released to the profit and loss account when the performance-related conditions of the grant are satisfied.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Edder Farms Limited

Notes to the Financial Statements

Year Ended 31 December 2025

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate. The valuation uses observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Stocks

Work in progress relates to land acquired with a view to sale which is measured at cost. The cost of work in progress comprises direct land costs and, where applicable, direct labour costs and those overheads that have been incurred in bringing the work in progress to its present location and condition.

At each reporting date, work in progress is assessed for impairment. If impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2024 - 0).

 

Edder Farms Limited

Notes to the Financial Statements

Year Ended 31 December 2025

4

Investment properties

2025
£

At 1 January

1,245,986

At 31 December

1,245,986

The fair value of the investment properties is based on a valuation carried out by an independent valuer in 2023 adjusted for additions in subsequent years.

5

Stocks

2025
£

2024
£

Work in progress

377,521

330,717

6

Debtors

2025
£

2024
£

Prepayments

126

1,186

Other debtors

25,000

3,194

25,126

4,380

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

1,435,153

1,306,453

Trade creditors

 

704

-

Taxation and social security

 

2,199

141

Accruals and deferred income

 

6,630

5,895

 

1,444,686

1,312,489

Creditors include bank loans which are secured of £487,993 (2024 - £525,659).

 

Edder Farms Limited

Notes to the Financial Statements

Year Ended 31 December 2025

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

487,993

525,659

Other borrowings

947,160

780,794

1,435,153

1,306,453

Bank borrowings

Clydesdale Bank Plc have fixed charges over specific property of the company and a floating charge over all assets of the company.

Euroforest Holdings Limited, Euroforest Limited and Pryor & Rickett Silviculture Ltd have provided a guarantee in respect of Edder Farms Limited with regards to the company's borrowing with Clydesdale Bank PLC.

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Share Capital of £1 each

2,000

2,000

2,000

2,000

       

10

Audit report

The Independent Auditors' Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report was Michael Hall, who signed for and on behalf of PKF Francis Clark on 9 April 2026.

11

Parent and ultimate parent undertaking

The company's immediate parent is Pryor & Rickett Silviculture Ltd, incorporated in England & Wales.

 The ultimate parent is O.F Ahlmark & Co. Eftr. A-B, incorporated in Sweden.

 The most senior parent entity producing publicly available financial statements is O.F Ahlmark & Co. Eftr. A-B.. These financial statements are available upon request from P O 306, S-651 07 Karlstad 1, Sweden.