Company registration number 15350223 (England and Wales)
AHC HOLDINGS GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
AHC HOLDINGS GROUP LIMITED
COMPANY INFORMATION
Directors
Mrs A Lant
Mr J B Lant
Mr J G Lant
Mr K L Lant
Mrs N Lant
Mrs R C Lant
Mr R E Lant
Company number
15350223
Registered office
Azure House
Connaught Road
Kingswood
Hull
East Yorkshire
HU7 3AP
Auditor
Benee Consulting Limited
48 Durrell Drive
Rugby
Warwickshire
CV22 7GW
Accountants
Oldfield Advisory LLP
1120 Elliott Court
Herald Avenue
Coventry Business Park
Coventry
CV5 6UB
AHC HOLDINGS GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9 - 10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 36
AHC HOLDINGS GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Principal activities
The principal activities of the group during the period were the sales of care equipment within, mainly, the UK care sector. The group expanded operations in the year through a US subsidiary to allow provision of the same service in the US.
Review of the business
The directors have undertaken a fair review of the group and some of the details are shown in the paragraphs below.
Business environment
The group operates in the healthcare sector involved in the design, assembly and distribution of care equipment to care organisations and persons in long-term care, wherever they are cared for.
Strategy
The directors consider the group to have key values and direction. Being passionate always about the services that are being delivered, embracing empathy within the team and external stakeholders and encouraging a quick problem-solving mindset across the board. The group has a culture customer first which can be reinforced in Trustpilot reviews which, alongside key performance indicator targets for each division ensure that the group and market demands are achieved.
Principal risks and uncertainties
The directors consider the key risks to the group being global economic uncertainties impacted by the wars in Ukraine and middle east region. These risks and uncertainties have potential impact on supply chains and customers trading abilities.
These risks are managed by an on-going regular review of the group's risk register, implementing appropriate procedures and practices to mitigate risk wherever possible. The group and the management thereon are in a constant review cycle with policies and procedures, in accord with its ISO9001 accreditation.
Development and performance
The directors consider that the performance for 2025 was strong, continuing to demonstrate growth in increasing the team, the new products launched and expanding into new geographical markets, as explored within the key performance indicators later in this report. Investment in expanding and renovating the offices was an example of the continual investments being made.
Financial review
The directors reported an operating profit for the group of £2,070,448 (11.8%) for the year ending 31 December 2025. The directors report that the prior period performance does not reflect actual trading results and is considered to have been skewed in making mandatory accounting adjustments required in a first-year consolidated set of financial statements scenario.
The main trading subsidiary, Alpine HC Limited, reported a strong operating profit of £2,260,887 (14.2%) for the period ending 31 December 2025 despite turnover having decreased year on year by £240,189 due to industry-wide investment being slower due to minimum wage increases and global uncertainty.
At the period end, the group had shareholders’ funds of £7,380,947 (2024: £6,391,043) of which, £21,249 (2024: £5,485) was attributable to the non-controlling interest in Bode Contract Limited, the only group subsidiary company that has a minority interest shareholder.
AHC HOLDINGS GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Key performance indicators
The group monitors performance through the use of the following KPIs:
Note: the above simply aggregates each individual subsidiary's turnover in isolation and does not
consider consolidation adjustments such as the elimination of intercompany trading.
Group gross profit margin: 45.50% (2024: 29.59%)
Group operating profit margin: 11.79% (2024: -0.52%)
Group EBITDA margin: 14.34% (2024: 2.00%)
Customer satisfaction: Trustpilot score of 4.8
Staff ENPS (employee net promoter score): 8.3/10
DIFOTIS (delivery in full, on time, in spec): > 94%
These KPIs are regularly reviewed to ensure alignment with strategic objectives.
Future developments
The directors are committed to continue the strong levels of growth experienced and forecast this is achievable with strong growth expected from the recently established position in the US market. In addition to this, the group is committed to investment additional amounts into individuals, by way of bolstering sales staff whilst also putting focus and attention into the innovation and development of existing products and services.
Mr K L Lant
Director
10 September 2026
AHC HOLDINGS GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
Details of principal activities are given in the Strategic Report.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £489,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mrs A Lant
Mr J B Lant
Mr J G Lant
Mr K L Lant
Mrs N Lant
Mrs R C Lant
Mr R E Lant
Qualifying third party indemnity provisions
The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.
Financial instruments
The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.
The group is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans. The group uses interest rate derivatives to manage the mix of fixed and variable rate debt so as to reduce its exposure to changes in interest rates.
The group’s principal foreign currency exposures arise from trading with overseas companies. Group policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling. This hedging activity involves the use of foreign exchange forward contracts.
Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.
All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
Future developments
Details of future developments are given in the Strategic Report.
Auditor
Benee Consulting Limited were appointed as auditor to the group and, in accordance with section 487(2) of the Companies Act 2006, are deemed to be re-appointed.
AHC HOLDINGS GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have prepared the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.
On behalf of the board
Mr K L Lant
Director
10 September 2026
AHC HOLDINGS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AHC HOLDINGS GROUP LIMITED
- 5 -
Opinion
We have audited the financial statements of AHC Holdings Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
AHC HOLDINGS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AHC HOLDINGS GROUP LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
AHC HOLDINGS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AHC HOLDINGS GROUP LIMITED
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud;
Irregularities, including fraud,are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website,to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluation the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Sarah Flint Bsc FCA (Senior Statutory Auditor)
For and on behalf of Benee Consulting Limited, Statutory Auditor
48 Durrell Drive
Rugby
Warwickshire
CV22 7GW
10 September 2026
AHC HOLDINGS GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
Year ended
Period ended
31 December
31 December
2025
2024
Notes
£
£
Turnover
3
17,562,915
11,094,009
Cost of sales
(9,577,080)
(7,810,996)
Gross profit
7,985,835
3,283,013
Administrative expenses
(5,923,000)
(3,348,494)
Other operating income
7,613
8,027
Operating profit/(loss)
4
2,070,448
(57,454)
Interest receivable and similar income
8
60,948
58,437
Interest payable and similar expenses
9
(35,887)
(57,675)
Profit/(loss) before taxation
2,095,509
(56,692)
Tax on profit/(loss)
10
(577,437)
(38,306)
Profit/(loss) for the financial year
26
1,518,072
(94,998)
Other comprehensive income
Currency translation loss arising in the year
(39,168)
Total comprehensive income for the year
1,478,904
(94,998)
Profit/(loss) for the financial year is attributable to:
- Owners of the parent company
1,502,308
(104,542)
- Non-controlling interests
15,764
9,544
1,518,072
(94,998)
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,463,140
(104,542)
- Non-controlling interests
15,764
9,544
1,478,904
(94,998)
AHC HOLDINGS GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
12
1,770,871
1,982,559
Total intangible assets
1,770,871
1,982,559
Tangible assets
13
1,372,177
803,011
3,143,048
2,785,570
Current assets
Stocks
17
2,534,533
2,913,187
Debtors
18
3,440,966
1,856,525
Cash at bank and in hand
2,000,008
2,716,516
7,975,507
7,486,228
Creditors: amounts falling due within one year
19
(2,792,977)
(3,033,593)
Net current assets
5,182,530
4,452,635
Total assets less current liabilities
8,325,578
7,238,205
Creditors: amounts falling due after more than one year
20
(678,867)
(674,938)
Provisions for liabilities
Deferred tax liability
23
265,764
172,224
(265,764)
(172,224)
Net assets
7,380,947
6,391,043
Capital and reserves
Called up share capital
25
1,000
1,000
Other reserves
26
6,449,932
6,489,100
Profit and loss reserves
26
908,766
(104,542)
Equity attributable to owners of the parent company
7,359,698
6,385,558
Non-controlling interests
21,249
5,485
Total equity
7,380,947
6,391,043
AHC HOLDINGS GROUP LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 10 September 2026 and are signed on its behalf by:
10 September 2026
Mr K L Lant
Director
Company registration number 15350223 (England and Wales)
AHC HOLDINGS GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
14
1,452,558
1,451,558
Current assets
Debtors
18
1,442,670
240,550
Cash at bank and in hand
491,557
357,995
1,934,227
598,545
Creditors: amounts falling due within one year
19
(1,322,214)
(686,777)
Net current assets/(liabilities)
612,013
(88,232)
Total assets less current liabilities
2,064,571
1,363,326
Creditors: amounts falling due after more than one year
20
(600,000)
(600,000)
Net assets
1,464,571
763,326
Capital and reserves
Called up share capital
25
1,000
1,000
Profit and loss reserves
26
1,463,571
762,326
Total equity
1,464,571
763,326
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,190,245 (2024 - £762,326 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 10 September 2026 and are signed on its behalf by:
10 September 2026
Mr K L Lant
Director
Company registration number 15350223 (England and Wales)
AHC HOLDINGS GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Other reserves
Currency translation reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
Balance at 14 December 2023
-
-
-
-
Period ended 31 December 2024:
Loss and total comprehensive income
-
-
-
(104,542)
(104,542)
9,544
(94,998)
Issue of share capital
25
1,000
6,489,100
-
-
6,490,100
-
6,490,100
Acquisition of subsidiary
-
-
-
-
-
(4,059)
(4,059)
Balance at 31 December 2024
1,000
6,489,100
(104,542)
6,385,558
5,485
6,391,043
Year ended 31 December 2025:
Profit for the year
-
-
-
1,502,308
1,502,308
15,764
1,518,072
Other comprehensive income:
Currency translation differences
-
-
(39,168)
(39,168)
-
(39,168)
Total comprehensive income
-
-
(39,168)
1,502,308
1,463,140
15,764
1,478,904
Dividends
11
-
-
-
(489,000)
(489,000)
-
(489,000)
Balance at 31 December 2025
1,000
6,489,100
(39,168)
908,766
7,359,698
21,249
7,380,947
AHC HOLDINGS GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 14 December 2023
-
-
Period ended 31 December 2024:
Profit and total comprehensive income for the period
-
762,326
762,326
Issue of share capital
25
1,000
-
1,000
Balance at 31 December 2024
1,000
762,326
763,326
Year ended 31 December 2025:
Profit and total comprehensive income
-
1,190,245
1,190,245
Dividends
11
-
(489,000)
(489,000)
Balance at 31 December 2025
1,000
1,463,571
1,464,571
AHC HOLDINGS GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Year ended
Period ended
31 December 2025
31 December 2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
2,651,844
2,074,782
Interest paid
(9,462)
-
Income taxes paid
(660,110)
(356,442)
Net cash inflow from operating activities
1,982,272
1,718,340
Investing activities
Purchase of tangible fixed assets
(719,229)
(234,401)
Proceeds from disposal of tangible fixed assets
67,196
17,519
Purchase of subsidiaries, net of cash acquired
-
1,241,678
Interest received
59,097
55,775
Other loans made
(10,000)
Net cash (used in)/generated from investing activities
(602,936)
1,080,571
Financing activities
Payment of finance leases obligations
(72,538)
(25,118)
Interest paid
(57,281)
Net amounts advanced to directors and shareholders
(1,984,535)
Net cash used in financing activities
(2,057,073)
(82,399)
Net (decrease)/increase in cash and cash equivalents
(677,737)
2,716,512
Cash and cash equivalents at beginning of year
2,716,516
Effect of foreign exchange rates
(39,168)
Rounding
(1)
4
Cash and cash equivalents at end of year
1,999,610
2,716,516
Relating to:
Cash at bank and in hand
2,000,008
2,716,516
Bank overdrafts included in creditors payable within one year
(398)
-
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
Company information
AHC Holdings Group Limited (“the company”) is a private limited company incorporated, registered and trading in England and Wales with company number 15350223. The registered office is Azure House, Connaught Road, Kingswood, Hull, East Yorkshire, United Kingdom, HU7 3AP.
The group consists of AHC Holdings Group Limited and all of its subsidiaries.
1.1
Reporting period
These accounts are drawn up for the 12 months ended 31 December 2025 and represent the second period of trade for the company.
The prior year financial statements covered the extended period to 31 December 2024 to align the period end with that of the companys subsidiaries.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.3
Change in accounting estimate
During the year the directors assessed the appropriateness of employed depreciation policies in the companys subsidiary entity, Alpine HC Limited.
In order to present financial information that is more reflective of the company's asset life cycle and operations, the following changes have been made to depreciation policies:
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.4
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.5
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company AHC Holdings Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Subsidiary guarantee
The company, AHC Holdings Group Limited, with registered office Azure House Connaught Road, Kingswood, Hull, East Yorkshire, United Kingdom, HU7 3AP shall fully guarantee for all the liabilities of one subsidiary company:
Bode Contract Limited, with registered office Azure House Connaught Road, Kingswood, Hull, England, HU7 3AP, company number 14454942.
The subsidiary, Bode Contract Limited, is therefore exempt from audit obligations in accordance with section 479C of the Companies Act.
1.6
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.7
Turnover
Turnover comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Turnover is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, turnover is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Turnover from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable.
1.8
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.9
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.10
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
50% on cost
Patents & licences
25% on cost
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.11
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
15% on reducing balance
Plant and equipment
15% on reducing balance / straight line
Fixtures and fittings
15% on reducing balance
Computers
33% on cost
Motor vehicles
25% on reducing balance / straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.12
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.13
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.14
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
Cost is calculated using the first in first out (FIFO) method.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.15
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.16
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.17
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.18
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.19
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.20
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 22 -
1.21
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.22
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.23
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.24
In September 2024, The Financial Reporting Council issued a revised edition of FRS102, effective for accounting periods beginning on or after 1 January 2026. The company has not early adopted the revised standard. The directors are assessing the impact of the revised requirements, particularly in relation to revenue recognition and lease accounting. At the date of approval of these financial statements, it is not practicable to quantify the effect of the changes.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
16,926,992
10,704,510
Rendering of services
635,923
389,499
17,562,915
11,094,009
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
16,390,446
11,094,009
United States
1,172,469
-
17,562,915
11,094,009
2025
2024
£
£
Other income
Interest income
60,948
58,437
Government grants receivable and released
240
161
4
Operating profit/(loss)
2025
2024
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Exchange losses/(gains)
50,340
(39,340)
Research and development costs
74,708
33,659
Government grants
(240)
(161)
Depreciation of owned tangible fixed assets
187,098
112,217
Depreciation of tangible fixed assets held under finance leases
37,759
24,629
Loss on disposal of tangible fixed assets
9,939
24,325
Amortisation of intangible assets
212,688
142,651
Reversal of past impairment of intangible assets
94,465
Operating lease charges
449,893
346,064
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,500
3,000
Audit of the financial statements of the company's subsidiaries
16,000
17,000
19,500
20,000
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Production
24
15
-
-
Administration
33
31
-
-
Management
7
8
7
7
Total
64
54
7
7
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
2,497,358
1,446,868
Other staff costs
4,217
-
-
-
Social security costs
291,045
112,368
-
-
Pension costs
265,355
14,998
3,057,975
1,574,234
7
Directors' remuneration
2025
2024
£
£
Remuneration
100,130
80,847
Other benefits
33,098
33,134
Company pension contributions to defined contribution schemes
240,000
-
373,228
113,981
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 0).
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Bank interest received
57,658
55,775
Other interest received
3,290
2,662
Total income
60,948
58,437
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Interest receivable and similar income
(Continued)
- 25 -
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
57,658
55,775
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Dividends on redeemable preference shares not classified as equity
6
Interest on directors' loans
26,419
52,161
26,425
52,161
Other finance costs:
Hire purchase interest payable
8,750
5,117
Interest on overdue taxation
712
397
Total finance costs
35,887
57,675
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
500,831
394,635
Adjustments in respect of prior periods
(16,934)
Total current tax
483,897
394,635
Deferred tax
Origination and reversal of timing differences
93,540
(356,329)
Total tax charge
577,437
38,306
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
(Continued)
- 26 -
The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit/(loss) before taxation
2,095,509
(56,692)
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
523,877
396,310
Effects of:
Expenses that are not deductible in determining taxable profit
72,452
8,004
Utilisation of tax losses not previously recognised
(15,975)
Unutilised tax losses carried forward
6,934
8,553
Adjustments in respect of prior years
(16,934)
Tax at marginal rate
(926)
-
Effect of capital allowances and depreciation
8,008
140
Rounding on tax charge
1
-
Deferred tax released in respect of fair value adjustments
(374,701)
Taxation charge in the financial statements
577,437
38,306
Factors that may affect future tax changes
The group has claimed capital allowances on leasehold property improvements during the year, which have reduced taxable profits in 2025.These allowances are not expected to recur at the same level in future periods, which may result in higher taxable profits and corporation tax charges in subsequent years.
Future tax charges may also be impacted by changes in corporation tax rates, as well as the timing and classification of expenditure for tax purposes.
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Dividends declared
489,000
-
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
12
Intangible fixed assets
Group
Goodwill
Software
Patents & licences
Total
£
£
£
£
Cost
At 1 January 2025
2,152,210
66,014
1,451
2,219,675
Additions
1,000
1,000
At 31 December 2025
2,153,210
66,014
1,451
2,220,675
Amortisation and impairment
At 1 January 2025
169,651
66,014
1,451
237,116
Amortisation charged for the year
212,688
212,688
At 31 December 2025
382,339
66,014
1,451
449,804
Carrying amount
At 31 December 2025
1,770,871
1,770,871
At 31 December 2024
1,982,559
1,982,559
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
13
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
109,379
536,026
204,006
448,331
1,297,742
Additions
600,637
50,250
32,974
35,368
151,929
871,158
Disposals
(141,306)
(141,306)
At 31 December 2025
600,637
159,629
569,000
239,374
458,954
2,027,594
Depreciation and impairment
At 1 January 2025
24,276
169,553
139,163
161,739
494,731
Depreciation charged in the year
30,033
19,675
56,317
38,574
80,258
224,857
Eliminated in respect of disposals
(64,171)
(64,171)
At 31 December 2025
30,033
43,951
225,870
177,737
177,826
655,417
Carrying amount
At 31 December 2025
570,604
115,678
343,130
61,637
281,128
1,372,177
At 31 December 2024
85,103
366,473
64,843
286,592
803,011
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Motor vehicles
180,056
110,377
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
1,452,558
1,451,558
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
14
Fixed asset investments
(Continued)
- 29 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
1,451,558
Additions
1,000
At 31 December 2025
1,452,558
Carrying amount
At 31 December 2025
1,452,558
At 31 December 2024
1,451,558
15
Subsidiaries
The group entered into a parent guarantee agreement with Bode Contract Limited on 9 June 2026 in respect of the year ending 31 December 2025.
Bode Contract Limited, with its results included in these consolidated financial statements, is therefore exempt from the requirements of audit in respect of its individual financial statements, under section 479C of the Companies Act 2006.
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Alpine HC Holdings Limited
Azure House, Connaught Road, Kingswood, Hull, East Yorkshire, England, HU7 3AP
Ordinary
100.00
-
Bode Contract Limited
Azure House, Connaught Road, Kingswood, Hull, England, HU7 3AP
Ordinary
0
80.00
Alpine HC Limited
Azure House, Connaught Road, Kingswood, Hull, East Yorkshire, HU7 3AP
Ordinary
0
100.00
Opera Group Inc
8 The Green, Suite B, Dover County, Kent, 19901, United States
Stock
100.00
-
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
16
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets at amortised cost include:
Trade debtors
1,803,614
1,445,603
-
-
Amounts owed by group undertakings
-
-
299,946
240,550
Other debtors
1,168,509
133,987
944,264
-
Cash at bank and in hand
2,000,008
2,716,516
491,557
357,995
Carrying amount of financial liabilities at amortised cost include:
Bank loans and overdrafts
398
-
-
-
Obligations under finance leases
184,292
104,901
-
-
Trade creditors
1,622,268
1,504,038
-
-
Amounts owed to group undertakings
-
-
874,399
758
Other creditors
252,099
695,073
241,371
685,450
The group, and company, had no financial assets or liabilities measured at fair value in the current or previous period.
17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
2,319,636
2,455,338
Goods on water
214,897
457,849
2,534,533
2,913,187
-
-
The differences between purchase and replacement cost are not material.
The amount of stocks recognised as an expense during the year was £7,232,414 (2024: £6,493,914).
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,803,614
1,445,603
Corporation tax recoverable
244,181
45,221
198,460
Amounts owed by group undertakings
299,946
240,550
Other debtors
1,164,488
134,007
934,164
Prepayments and accrued income
218,583
231,694
3,430,866
1,856,525
1,432,570
240,550
Amounts falling due after more than one year:
Other debtors
10,100
10,100
Total debtors
3,440,966
1,856,525
1,442,670
240,550
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
398
Obligations under finance leases
22
105,425
29,963
Trade creditors
1,622,268
1,504,038
Amounts owed to group undertakings
874,399
758
Corporation tax payable
314,147
283,590
202,938
569
Other taxation and social security
228,563
248,872
Other creditors
298,876
702,512
241,371
685,450
Accruals and deferred income
223,300
264,618
3,506
2,792,977
3,033,593
1,322,214
686,777
20
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
22
78,867
74,938
Other borrowings
21
600,000
600,000
600,000
600,000
678,867
674,938
600,000
600,000
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
21
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank overdrafts
398
Preference shares
600,000
600,000
600,000
600,000
600,398
600,000
600,000
600,000
Payable within one year
398
Payable after one year
600,000
600,000
600,000
600,000
On 2 May 2024 the company issued 600,000 £1 redeemable shares. These shares remain unredeemed at the balance sheet date and have been included within other borrowings. The shares were issued at par value, bearing a fixed cumulative preferential dividend at an annual rate of 0.001% and each hold a capital redemption amount of £1.
22
Finance lease obligations
Group
Company
2025
2024
2025
2024
Future minimum lease payments due:
£
£
£
£
Within one year
105,425
29,963
In two to five years
78,867
74,938
184,292
104,901
-
-
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is three years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
23
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
266,603
172,963
Short term timing differences
(839)
(739)
265,764
172,224
The company has no deferred tax assets or liabilities.
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23
Deferred taxation
(Continued)
- 33 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
172,224
-
Charge to profit or loss
93,540
-
Liability at 31 December 2025
265,764
-
The deferred tax liability set out above is expected to reverse in line with the depreciation of tangible fixed assets and relates to accelerated capital allowances that are expected to mature over the same period.
24
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
265,355
14,998
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
The total employers pension commitment for the group as at 31 December 2025 is £8,580 (company: £nil).
The total employers pension commitment for the group as at 31 December 2024 was £7,439 (company: £nil).
25
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
50
75
50
75
A Ordinary of £1 each
50
75
50
75
B Ordinary of £1 each
175
175
175
175
C Ordinary of £1 each
175
175
175
175
D Ordinary of £1 each
125
125
125
125
E Ordinary of £1 each
125
125
125
125
F Ordinary of £1 each
125
125
125
125
G Ordinary of £1 each
125
125
125
125
H Ordinary of £1 each
50
-
50
-
1,000
1,000
1,000
1,000
Shares have been issued at par value and carry equal voting, dividend and capital rights.
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
25
Share capital
(Continued)
- 34 -
This is with the exception of the issued redeemable preference shares, which have been detailed further under note 21.
On 25 November 2025, the company created a new share class:
H Ordinary shares of £1 each.
25 Ordinary £1 shares and 25 A Ordinary £1 shares were converted to 50 H Ordinary £1 shares on the same date.
26
Reserves
Share capital - represents the nominal value of share capital called up and paid.
Other reserves - represent the cumulative excess value above the nominal amount of shares issued as part of consideration in business combinations in addition to the currency translation reserve created on consolidating the overseas subsidiary.
Profit and loss account - represents the cumulative profits net of taxation and dividends paid.
Non-controlling interest - represents the minority 20% shareholding in Bode Contract Limited.
27
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
449,556
406,852
-
-
Between two and five years
197,206
514,908
-
-
646,762
921,759
-
-
28
Related party transactions
Transactions with related parties
The group recharged expenses to a partly-owned subsidiary of £12,911 (2024: £9,849) (at cost) during the period. These transactions have been eliminated on consolidation.
The group wrote off intercompany loans to partly-owned subsidiaries of £nil (2024: £49,920) during the year. Again, these entries have been eliminated as part of the consolidation year-end procedures.
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
28
Related party transactions
(Continued)
- 35 -
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2025
2024
£
£
Group
Partly-owned subsidiaries
46,765
-
Directors of "the group"
241,371
685,450
The loans from the directors of 'the group' charge interest at a market equivalent rate but have no fixed term for repayment.
In aggregate, the maximum balances at any one point in the year due to/from the directors and shareholders was as follows:
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Partly-owned subsidiaries
174,586
100,000
Directors of "the group"
934,164
-
Directors of partly-owned subsidiaries
208,551
133,987
Amounts due from directors of partly-owned subsidiary entities (where directors are not directors of 'the group') total £208,551 (2024: £133,987) at the period close. No interest is charged on this amount and there are no fixed terms for repayment. The highest amount owed in the period was £210,329 (2024: £133,987).
29
Controlling party
The business is controlled by the shareholders collectively as directors and there is no ultimate controlling party.
AHC HOLDINGS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 36 -
30
Cash generated from group operations
2025
2024
£
£
Profit/(loss) after taxation
1,518,072
(94,998)
Adjustments for:
Taxation charged
577,437
38,306
Finance costs
35,887
57,675
Investment income
(60,948)
(58,437)
Loss on disposal of tangible fixed assets
9,939
24,325
Amortisation and impairment of intangible assets
212,688
142,651
Depreciation and impairment of tangible fixed assets
224,857
136,846
Other taxes paid - CT61
(10,432)
-
Movements in working capital:
Decrease in stocks
378,654
1,212,187
(Increase)/decrease in debtors
(352,440)
627,309
Increase/(decrease) in creditors
118,130
(11,082)
Cash generated from operations
2,651,844
2,074,782
31
Analysis of changes in net funds - group
1 January 2025
Cash flows
Exchange rate movements
31 December 2025
£
£
£
£
Cash at bank and in hand
2,716,516
(677,340)
(39,168)
2,000,008
Bank overdrafts
(398)
-
(398)
2,716,516
(677,738)
(39,168)
1,999,610
Borrowings excluding overdrafts
(600,000)
-
-
(600,000)
Payment of finance leases obligations
(104,901)
(79,391)
-
(184,292)
2,011,615
(757,129)
(39,168)
1,215,318
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mrs A LantMr J B LantMr J G LantMr K L LantMrs N LantMrs R C LantMr R E Lantfalse15350223bus:Consolidated2025-01-012025-12-31153502232025-01-012025-12-3115350223bus:Director12025-01-012025-12-3115350223bus:Director22025-01-012025-12-3115350223bus:Director32025-01-012025-12-3115350223bus:Director42025-01-012025-12-3115350223bus:Director52025-01-012025-12-3115350223bus:Director62025-01-012025-12-3115350223bus:Director72025-01-012025-12-3115350223bus:RegisteredOffice2025-01-012025-12-31153502232025-12-3115350223bus:Consolidated2025-12-3115350223bus:Consolidated2023-12-142024-12-31153502232023-12-142024-12-3115350223core:ForeignCurrencyTranslationReservebus:Consolidated2025-01-012025-12-3115350223core:ForeignCurrencyTranslationReservebus:Consolidated2023-12-142024-12-3115350223core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3115350223core:Goodwillbus:Consolidated2025-12-3115350223core:Goodwillbus:Consolidated2024-12-3115350223bus:Consolidated2024-12-3115350223core:ComputerSoftwarebus:Consolidated2025-12-3115350223core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-12-3115350223core:ComputerSoftwarebus:Consolidated2024-12-3115350223core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-31153502232024-12-3115350223core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3115350223core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3115350223core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3115350223core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3115350223core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3115350223core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3115350223core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3115350223core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3115350223core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3115350223core:ShareCapitalbus:Consolidated2025-12-3115350223core:ShareCapitalbus:Consolidated2024-12-3115350223core:OtherMiscellaneousReservebus:Consolidated2025-12-3115350223core:OtherMiscellaneousReservebus:Consolidated2024-12-3115350223core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3115350223core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3115350223core:Non-controllingInterestsbus:Consolidated2025-12-3115350223core:Non-controllingInterestsbus:Consolidated2024-12-3115350223core:ShareCapital2025-12-3115350223core:ShareCapital2024-12-3115350223core:RetainedEarningsAccumulatedLosses2025-12-3115350223core:RetainedEarningsAccumulatedLosses2024-12-3115350223core:ShareCapitalbus:Consolidated2023-12-1315350223core:ForeignCurrencyTranslationReservebus:Consolidated2023-12-13153502232023-12-1315350223core:ForeignCurrencyTranslationReservebus:Consolidated2024-12-3115350223core:ForeignCurrencyTranslationReservebus:Consolidated2025-12-3115350223core:ShareCapital2023-12-1315350223core:ShareCapitalbus:Consolidated2023-12-142024-12-3115350223core:ShareCapital2023-12-142024-12-3115350223bus:Consolidated2023-12-1315350223core:Goodwill2025-01-012025-12-3115350223core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3115350223core:ComputerSoftware2025-01-012025-12-3115350223core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3115350223core:LeaseholdImprovements2025-01-012025-12-3115350223core:PlantMachinery2025-01-012025-12-3115350223core:FurnitureFittings2025-01-012025-12-3115350223core:ComputerEquipment2025-01-012025-12-3115350223core:MotorVehicles2025-01-012025-12-3115350223core:UKTaxbus:Consolidated2025-01-012025-12-3115350223core:UKTaxbus:Consolidated2023-12-142024-12-3115350223bus:Consolidated12025-01-012025-12-3115350223bus:Consolidated22025-01-012025-12-3115350223bus:Consolidated12023-12-142024-12-3115350223bus:Consolidated32025-01-012025-12-3115350223bus:Consolidated42025-01-012025-12-3115350223core:Goodwillbus:Consolidated2024-12-3115350223core:ComputerSoftwarebus:Consolidated2024-12-3115350223core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3115350223bus:Consolidated2024-12-3115350223core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3115350223core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3115350223core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3115350223core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3115350223core:Goodwillbus:Consolidated2025-01-012025-12-3115350223core:ComputerSoftwarebus:Consolidated2025-01-012025-12-3115350223core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-01-012025-12-3115350223core:LeaseholdImprovementsbus:Consolidated2024-12-3115350223core:PlantMachinerybus:Consolidated2024-12-3115350223core:FurnitureFittingsbus:Consolidated2024-12-3115350223core:ComputerEquipmentbus:Consolidated2024-12-3115350223core:MotorVehiclesbus:Consolidated2024-12-3115350223core:LeaseholdImprovementsbus:Consolidated2025-12-3115350223core:PlantMachinerybus:Consolidated2025-12-3115350223core:FurnitureFittingsbus:Consolidated2025-12-3115350223core:ComputerEquipmentbus:Consolidated2025-12-3115350223core:MotorVehiclesbus:Consolidated2025-12-3115350223core:LeaseholdImprovementsbus:Consolidated2025-01-012025-12-3115350223core:PlantMachinerybus:Consolidated2025-01-012025-12-3115350223core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3115350223core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3115350223core:MotorVehiclesbus:Consolidated2025-01-012025-12-3115350223core:LeaseholdImprovementsbus:Consolidated2024-12-3115350223core:PlantMachinerybus:Consolidated2024-12-3115350223core:FurnitureFittingsbus:Consolidated2024-12-3115350223core:ComputerEquipmentbus:Consolidated2024-12-3115350223core:MotorVehiclesbus:Consolidated2024-12-3115350223core:MotorVehicles2025-12-3115350223core:MotorVehicles2024-12-3115350223core:Subsidiary12025-01-012025-12-3115350223core:Subsidiary22025-01-012025-12-3115350223core:Subsidiary32025-01-012025-12-3115350223core:Subsidiary42025-01-012025-12-3115350223core:Subsidiary112025-01-012025-12-3115350223core:Subsidiary222025-01-012025-12-3115350223core:Subsidiary332025-01-012025-12-3115350223core:Subsidiary442025-01-012025-12-3115350223core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3115350223core:CurrentFinancialInstruments2025-12-3115350223core:CurrentFinancialInstruments2024-12-3115350223core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3115350223core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3115350223core:CurrentFinancialInstruments22025-12-3115350223core:CurrentFinancialInstruments22024-12-3115350223core:Non-currentFinancialInstrumentsbus:Consolidated32025-12-3115350223core:Non-currentFinancialInstrumentsbus:Consolidated42025-12-3115350223core:Non-currentFinancialInstruments52025-12-3115350223core:Non-currentFinancialInstruments32024-12-3115350223core:WithinOneYearbus:Consolidated2025-12-3115350223core:WithinOneYearbus:Consolidated2024-12-3115350223core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3115350223core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3115350223core:Non-currentFinancialInstruments2025-12-3115350223core:Non-currentFinancialInstruments2024-12-3115350223core:WithinOneYear2025-12-3115350223core:WithinOneYear2024-12-3115350223core:BetweenTwoFiveYearsbus:Consolidated2025-12-3115350223core:BetweenTwoFiveYearsbus:Consolidated2024-12-3115350223core:BetweenTwoFiveYears2025-12-3115350223core:BetweenTwoFiveYears2024-12-3115350223bus:PrivateLimitedCompanyLtd2025-01-012025-12-3115350223bus:FRS1022025-01-012025-12-3115350223bus:Audited2025-01-012025-12-3115350223bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3115350223bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP