Limited Liability Partnership registration number OC339129 (England and Wales)
PHOENIX FILM PARTNERS LLP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2026
PHOENIX FILM PARTNERS LLP
LIMITED LIABILITY PARTNERSHIP INFORMATION
Designated members
Waterloo Film Partner 1 Limited
Waterloo Film Partner 2 Limited
Registered number
OC339129
Registered office
Myo Piccadilly
1 Sherwood Street
London
United Kingdom
W1F 7BL
Accountants
FLB Accountants LLP
1010 Eskdale Road
Winnersh Triangle
Wokingham
Berkshire
RG41 5TS
PHOENIX FILM PARTNERS LLP
CONTENTS
Page
Members' report
1 - 2
Income statement
3
Statement of financial position
4
Reconciliation of members' interests
5 - 6
Notes to the financial statements
7 - 10
PHOENIX FILM PARTNERS LLP
MEMBERS' REPORT
FOR THE YEAR ENDED 5 APRIL 2026
- 1 -

The members present their annual report and financial statements for the year ended 5 April 2026.

Principal activities

The principal activities of Phoenix Film Partners LLP, a Partnership registered in England and Wales, was to produce and deliver a 'slate' of theatrical films in association with a mix of leading independent producers and studios.

 

The Partnership was formed to conduct an integrated film business and the principal place of business is Myo Piccadilly, 1 Sherwood Street, London, United Kingdom, W1F 7BL.

Fair review of the business

During the prior year, the Partnership sold certain film income entitlements ("Film Rights"). This was done as part of a package with the Film Rights of other film production partnerships Ingenious manages ("Film Library"). Proceeds from the sale of the Partnership's Film Rights were collected and distributed to members accordingly.

 

Results for the year and allocation to members

The loss for the year before members' remuneration and profit shares was £14,529 (2025: profit of £30,982).

 

Members' drawings, contributions and repayments

The Designated members are not entitled to drawings. In accordance with the Members' Agreement, drawings shall be made at the discretion of Goldwoodshire Limited the operator of the Partnership.

 

Members' capital is subscribed in accordance with the current Members' Agreement, and retained by the Partnership until such time as the members agree to repay that capital. There were no transfers of members' capital to debt during the year.

 

The operating cash requirements of the Partnership shall be met out of the members' initial contributions and no member shall be required to make any further funding available after their admission as a member (save to the extent of their liability on a winding up).

Designated members

The designated members who held office during the year and up to the date of signature of the financial statements were as follows:

Waterloo Film Partner 1 Limited
Waterloo Film Partner 2 Limited
PHOENIX FILM PARTNERS LLP
MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2026
- 2 -
Statement of members' responsibilities

The members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice. Under company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the limited liability partnership and of the profit or loss of the limited liability partnership for that period. In preparing these financial statements, the members are required to:

 

The members are responsible for keeping adequate accounting records that are sufficient to show and explain the limited liability partnership’s transactions and disclose with reasonable accuracy at any time the financial position of the limited liability partnership and enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008). They are also responsible for safeguarding the assets of the limited liability partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Small LLPs exemption

This report has been prepared in accordance with the special provisions relating to small LLPs within Part 15 of the Companies Act 2006.

Approved by the members on 1 September 2026 and signed on behalf by:
01 September 2026
Duncan Reid - Waterloo Film Partner 1 Limited
Designated Member
PHOENIX FILM PARTNERS LLP
INCOME STATEMENT
FOR THE YEAR ENDED 5 APRIL 2026
- 3 -
2026
2025
£
£
Turnover
-
(23,727)
Administrative expenses
(14,529)
(8,268)
Other operating income
-
62,977
(Loss)/profit for the financial year before members' remuneration and profit shares available for discretionary division among members
(14,529)
30,982

 

PHOENIX FILM PARTNERS LLP
STATEMENT OF FINANCIAL POSITION
AS AT 5 APRIL 2026
05 April 2026
- 4 -
2026
2025
Notes
£
£
£
£
Current assets
Debtors
4
3,728
3,994
Cash at bank and in hand
47,712
82,029
51,440
86,023
Creditors: amounts falling due within one year
5
(28,540)
(48,594)
Net current assets and net assets attributable to members
22,900
37,429
Represented by:
Members' other interests
Members' capital classified as equity
54,481,553
54,481,553
Other reserves classified as equity
(54,458,653)
(54,444,124)
22,900
37,429

For the financial year ended 5 April 2026 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act as applied to limited liability partnerships with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

The financial statements were approved by the members and authorised for issue on 1 September 2026 and are signed on their behalf by:
01 September 2026
Duncan Reid on behalf of Waterloo Film Partner 1 Limited
Designated member
Limited Liability Partnership registration number OC339129 (England and Wales)
PHOENIX FILM PARTNERS LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 5 APRIL 2026
- 5 -
Current financial year
EQUITY
TOTAL
Members' other interests
MEMBERS'
INTERESTS
Members' capital
Other reserves
Total
2026
£
£
£
Members' interests at 6 April 2025
54,481,553
(54,444,124)
37,429
Loss for the financial year available for discretionary division among members
-
(14,529)
(14,529)
Members' interests after loss for the year
54,481,553
(54,458,653)
22,900
Members' interests at 5 April 2026
54,481,553
(54,458,653)
22,900
PHOENIX FILM PARTNERS LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2026
- 6 -
Prior financial year
EQUITY
TOTAL
Members' other interests
MEMBERS'
INTERESTS
Members' capital
Other reserves
Total
2025
£
£
£
Members' interests at 6 April 2024
54,481,553
(54,427,808)
53,745
Profit for the financial year available for discretionary division among members
-
30,982
30,982
Members' interests after profit for the year
54,481,553
(54,396,826)
84,727
Drawings
-
(47,298)
(47,298)
Members' interests at 5 April 2025
54,481,553
(54,444,124)
37,429
PHOENIX FILM PARTNERS LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2026
- 7 -
1
Accounting policies
Limited liability partnership information

Phoenix Film Partners LLP is a limited liability partnership incorporated in England and Wales. The registered office is Myo Piccadilly, 1 Sherwood Street, London, United Kingdom, W1F 7BL.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in May 2024, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

It is the intention of the members to cease trading in the Partnership in the foreseeable future and therefore as required by Financial Reporting Standard 102 Section 1A, the members have prepared the financial statements on the basis that the Partnership is no longer a going concern. No material adjustments arose as a result of ceasing to apply the going concern basis.

1.3
Turnover

Turnover represents amounts receivable for services provided in the normal course of business, net of VAT.

1.4

Other operating income

Other operating income refers to income generated from activities which are not part of the entity's principal business operations.

1.5
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. Members' participation rights, including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits or movements in the liability to non-working members in respect of future profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant period’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

 

Where there exists an asset and liability component in respect of an individual member’s participation rights, they are presented on a gross basis unless the LLP has both a legally enforceable right to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these amounts simultaneously, in which case they are presented net.

PHOENIX FILM PARTNERS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2026
1
Accounting policies
(Continued)
- 8 -

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as 'Loans and other debts due to members' to the extent they exceed debts due from a specific member.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

PHOENIX FILM PARTNERS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2026
1
Accounting policies
(Continued)
- 9 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the limited liability partnership’s accounting policies, the members are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2026
2025
Number
Number
Total
0
0
PHOENIX FILM PARTNERS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2026
- 10 -
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Other debtors
3,728
3,994

Included in other debtors is £3,728 relating to the sale of the film rights which is due within 1 year.

5
Creditors: amounts falling due within one year
2026
2025
£
£
Other creditors
28,540
48,594
6
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

7
Contingent liabilities

All charges previously registered against the films titled “Gulliver’s Travels”, “Percy Jackson” and “The A‑Team” in favour of the following parties, securing their interests in the copyright and title to the films, were fully satisfied on 12 March 2026:

 

Fox Searchlight Pictures, Inc.

Twentieth Century Fox Film Corporation

Twentieth Century Fox Worldwide Productions, Inc.

8
Ultimate controlling party

In the opinion of the members there is no controlling party.

2026-04-052025-04-06falsefalseCCH SoftwareCCH Accounts Production 2026.100falseOC3391292025-04-062026-04-05OC339129bus:PartnerLLP12025-04-062026-04-05OC339129bus:PartnerLLP22025-04-062026-04-05OC3391292026-04-05OC3391292024-04-062025-04-05OC339129bus:LimitedLiabilityPartnershipLLP2025-04-062026-04-05OC339129bus:FRS1022025-04-062026-04-05OC339129bus:AuditExempt-NoAccountantsReport2025-04-062026-04-05OC339129bus:FullAccounts2025-04-062026-04-05xbrli:purexbrli:sharesiso4217:GBP