Company registration number SC298020 (Scotland)
MICHAEL DUNCAN BUILDERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
MICHAEL DUNCAN BUILDERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MICHAEL DUNCAN BUILDERS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
748,073
761,527
Current assets
Stocks
5
35,279
43,534
Debtors
4
551,569
686,195
Cash at bank and in hand
205,467
63,596
792,315
793,325
Creditors: amounts falling due within one year
6
(431,613)
(486,435)
Net current assets
360,702
306,890
Total assets less current liabilities
1,108,775
1,068,417
Creditors: amounts falling due after more than one year
7
(85,381)
(157,197)
Provisions for liabilities
(110,571)
(113,762)
Net assets
912,823
797,458
Capital and reserves
Called up share capital
1,000
1,000
Revaluation reserve
69,521
69,521
Capital redemption reserve
2
2
Profit and loss reserves
842,300
726,935
Total equity
912,823
797,458
MICHAEL DUNCAN BUILDERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 September 2026 and are signed on its behalf by:
K G DUNCAN
K G Duncan
Director
Company registration number SC298020 (Scotland)
MICHAEL DUNCAN BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

Michael Duncan Builders Limited is a private company limited by shares incorporated in Scotland. The registered office is West Pitmillan, Foveran, Ellon, Aberdeenshire, AB41 6AL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
no depreciation charged
Plant and machinery
25% reducing balance
Fixtures and fittings
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MICHAEL DUNCAN BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

MICHAEL DUNCAN BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
1.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
10
12
3
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 April 2025
374,999
688,748
14,342
161,264
1,239,353
Additions
-
0
46,699
-
0
41,896
88,595
At 31 March 2026
374,999
735,447
14,342
203,160
1,327,948
Depreciation and impairment
At 1 April 2025
-
0
390,562
8,788
78,476
477,826
Depreciation charged in the year
-
0
79,692
833
21,524
102,049
At 31 March 2026
-
0
470,254
9,621
100,000
579,875
Carrying amount
At 31 March 2026
374,999
265,193
4,721
103,160
748,073
At 31 March 2025
374,999
298,186
5,554
82,788
761,527

The 2026 valuations were made by the directors by reference to similar properties in the area, on an open market value based on current fair value of properties.

 

If freehold properties were stated on a historical cost basis rather than a fair value basis the amounts would have been included as follows:

 

Freehold property
2026
2025
£
£
Cost
305,479
305,479
MICHAEL DUNCAN BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
183,290
319,760
Other debtors
368,279
366,435
551,569
686,195
5
Stocks
2026
2025
£
£
Stocks
35,279
43,534
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
17,073
25,800
Trade creditors
268,651
169,498
Corporation tax
64,515
49,873
Other taxation and social security
18,882
82,392
Other creditors
62,492
158,872
431,613
486,435
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans
81,631
123,864
Other creditors
3,750
33,333
85,381
157,197
8
Security

The Royal Bank of Scotland holds a standard security over the Company's properties and a floating charge over all the assets.

MICHAEL DUNCAN BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
9
Related party transactions

Transactions

 

During the year, the company made advances to a director of £37,673 and received credits of £62,500 which resulted in amounts owed by the company at the year end of £25,312 (2025 - £485). The loan is unsecured and interest free with no fixed repayment terms in place.

 

During the year, the company made advances to a director of £24,000 and received credits of £24,000 which resulted in amounts owed to the director at the year end of £383 (2025 - £383). The loan is unsecured and interest free with no fixed repayment terms in place.

 

During the year the company also operated a loan account with another company which is owned by one of the directors. £15,520 was advanced during the year and credits of £0 were received. At the balance sheet date, the balance owed to the company was £356,720 (2025 - £341,200). The loan is unsecured and interest free with no fixed repayments terms in place.

2026-03-312025-04-01falsefalsefalse09 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityM DuncanK M DuncanK G DuncanSC2980202025-04-012026-03-31SC2980202026-03-31SC2980202025-03-31SC298020core:CurrentInventories2026-03-31SC298020core:CurrentInventories2025-03-31SC298020core:WithinOneYear2026-03-31SC298020core:WithinOneYear2025-03-31SC298020core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-31SC298020core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC298020core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-31SC298020core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC298020core:CurrentFinancialInstrumentscore:AfterOneYear2026-03-31SC298020core:CurrentFinancialInstrumentscore:AfterOneYear2025-03-31SC298020core:ShareCapital2026-03-31SC298020core:ShareCapital2025-03-31SC298020core:RevaluationReserve2026-03-31SC298020core:RevaluationReserve2025-03-31SC298020core:CapitalRedemptionReserve2026-03-31SC298020core:CapitalRedemptionReserve2025-03-31SC298020core:RetainedEarningsAccumulatedLosses2026-03-31SC298020core:RetainedEarningsAccumulatedLosses2025-03-31SC298020bus:Director32025-04-012026-03-31SC298020core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-31SC298020core:PlantMachinery2025-04-012026-03-31SC298020core:FurnitureFittings2025-04-012026-03-31SC298020core:MotorVehicles2025-04-012026-03-31SC2980202024-04-012025-03-31SC298020core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31SC298020core:PlantMachinery2025-03-31SC298020core:FurnitureFittings2025-03-31SC298020core:MotorVehicles2025-03-31SC2980202025-03-31SC298020core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-31SC298020core:PlantMachinery2026-03-31SC298020core:FurnitureFittings2026-03-31SC298020core:MotorVehicles2026-03-31SC298020core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31SC298020core:PlantMachinery2025-03-31SC298020core:FurnitureFittings2025-03-31SC298020core:MotorVehicles2025-03-31SC298020core:CurrentFinancialInstruments2026-03-31SC298020core:CurrentFinancialInstruments2025-03-31SC298020core:Non-currentFinancialInstruments2026-03-31SC298020core:Non-currentFinancialInstruments2025-03-31SC298020bus:PrivateLimitedCompanyLtd2025-04-012026-03-31SC298020bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-31SC298020bus:FRS1022025-04-012026-03-31SC298020bus:AuditExemptWithAccountantsReport2025-04-012026-03-31SC298020bus:Director12025-04-012026-03-31SC298020bus:Director22025-04-012026-03-31SC298020bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP