Financial Statements at 11 September 2026 at 10:17:47
Company registration number SC506067 (Scotland)
GOODGRUN LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026
PAGES FOR FILING WITH REGISTRAR
Financial Statements at 11 September 2026 at 10:17:51
GOODGRUN LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Financial Statements at 11 September 2026 at 10:17:51
GOODGRUN LTD
BALANCE SHEET
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
335,699
329,151
Investment property
5
2,526,060
2,512,999
Investments
6
-
853
2,861,759
2,843,003
Current assets
Stocks
8
-
1,284,649
Debtors
7
1,701,025
1,695,146
Cash at bank and in hand
4,061,844
2,661,967
5,762,869
5,641,762
Creditors: amounts falling due within one year
9
(316,819)
(271,301)
Net current assets
5,446,050
5,370,461
Total assets less current liabilities
8,307,809
8,213,464
Creditors: amounts falling due after more than one year
10
(563)
(662)
Net assets
8,307,246
8,212,802
Capital and reserves
Called up share capital
6,581,000
7,339,000
Revaluation reserve
183,403
183,403
Capital redemption reserve
758,000
-
Profit and loss reserves
784,843
690,399
Total equity
8,307,246
8,212,802
Financial Statements at 11 September 2026 at 10:17:51
GOODGRUN LTD
BALANCE SHEET (CONTINUED)
- 2 -
For the financial year ended 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 8 September 2026
R GRAY
R Gray
Director
Company registration number SC506067 (Scotland)
Financial Statements at 11 September 2026 at 10:17:51
GOODGRUN LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026
- 3 -
1
Accounting policies
Company information
Goodgrun Ltd is a private company limited by shares incorporated in Scotland. The registered office is 2 Marischal Square, Broad Street, Aberdeen, AB10 1DQ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
The director, having made due and careful enquiry, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The director, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.
As a result, the director have continued to adopt the going concern basis of accounting in preparing the annual financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from rental income is recognised in the period in which it relates to.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
Financial Statements at 11 September 2026 at 10:17:51
GOODGRUN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
No depreciation
Plant and equipment
20% straight line
Office equipment
25% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.
1.7
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
Financial Statements at 11 September 2026 at 10:17:51
GOODGRUN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
1
Accounting policies
(Continued)
- 5 -
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.12
Retirement benefits
The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.14
Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
1.15
Interest income is recognised in the Statement of comprehensive income using the effective interest method.
Financial Statements at 11 September 2026 at 10:17:51
GOODGRUN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
1
2
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2025 and 31 May 2026
5
Amortisation and impairment
At 1 June 2025 and 31 May 2026
5
Carrying amount
At 31 May 2026
-
At 31 May 2025
-
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 June 2025
275,000
121,651
7,494
67,620
471,765
Additions
15,255
17,494
-
-
32,749
Disposals
-
(8,199)
-
-
(8,199)
At 31 May 2026
290,255
130,946
7,494
67,620
496,315
Depreciation and impairment
At 1 June 2025
-
113,587
4,167
24,860
142,614
Depreciation charged in the year
-
5,617
1,543
16,035
23,195
Eliminated in respect of disposals
-
(5,193)
-
-
(5,193)
At 31 May 2026
-
114,011
5,710
40,895
160,616
Carrying amount
At 31 May 2026
290,255
16,935
1,784
26,725
335,699
At 31 May 2025
275,000
8,064
3,327
42,760
329,151
Financial Statements at 11 September 2026 at 10:17:51
GOODGRUN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 7 -
5
Investment property
2026
£
Fair value
At 1 June 2025
2,513,000
Additions
18,060
Revaluations
(5,000)
At 31 May 2026
2,526,060
The fair value of the investment properties have been arrived at on the basis of a valuation carried out by the directors. The directors have made reference to market evidence of transaction prices for similar properties at the year end and believe the fair value of the investment properties to be £2,526,060 at the balance sheet date.
6
Fixed asset investments
2026
2025
£
£
Shares in group undertakings and participating interests
-
853
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 June 2025
853
Disposals
(853)
At 31 May 2026
-
Carrying amount
At 31 May 2026
-
At 31 May 2025
853
7
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
-
4,860
Other debtors
1,701,025
1,690,286
1,701,025
1,695,146
Financial Statements at 11 September 2026 at 10:17:51
GOODGRUN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 8 -
8
Stocks
2026
2025
£
£
Stocks
-
1,284,649
9
Creditors: amounts falling due within one year
2026
2025
£
£
Other borrowings
99
99
Trade creditors
915
1,378
Corporation tax
245,258
178,338
Other taxation and social security
2,586
2,714
Other creditors
56,860
78,174
Accruals and deferred income
11,101
10,598
316,819
271,301
10
Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
563
662
11
Related party transactions
During the year the company made advances of £21,617, and received credits of £66. This resulted in a loan due by the company of £18,255 (2025 - £36,205). The loan is now owed to a related trust, which is also a shareholder of the Company. The outstanding loan balance is unsecured, interest-free and repayable on demand.