Company registration number 02130831 (England and Wales)
PHENOMENEX LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PHENOMENEX LIMITED
COMPANY INFORMATION
Directors
B Atkins
L Bailey
E Goncalves
Company number
02130831
Registered office
3G2 No.3 Glasshouse Alderley Park
Congleton Road
Nether Alderley
Macclesfield
England
United Kingdom
SK10 4TG
Auditor
Ernst & Young LLP
400 Capability Green
Luton
United Kingdom
LU1 3LU
PHENOMENEX LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 28
PHENOMENEX LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their strategic report for the year ended 31 December 2025.

Review of the business

Phenomenex Limited ("the Company") is a provider of separation science consumables and operates in the UK and through a German branch.

Key performance indicators

The Company's key financial and other performance indicators were as follows:

2025
2024
Change
£
£
%
Revenue
23,028,984
21,454,400
7.34
Operating profit
1,265,738
1,216,372
4.06
Average number of employees
75
82
(8.54)

The directors consider the operating profit to be satisfactory given the demanding trading conditions. The Company has continued to trade through a difficult year and has a fairly stable market share.

Financial risk management, principal risks and uncertainties

As is prevalent in the industry the Company continues to deal with the risk that products will become obsolete in a highly specialised market. However new product development by its suppliers continues to provide a strong competitive edge going forward into the future.

 

The directors are monitoring the ongoing conflict in Ukraine and in the middle east. The business has not experienced a direct impact from the conflict to date and the directors believe that the Company, its parent company and its other fellow group companies ("the Group") should be reasonably protected from this conflict.

 

Liquidity risk

Adequate finance is available for the Company, through it being part of the Danaher Corporation Group, to take advantage of any business opportunities.

 

Credit risk

The Company has implemented tight controls over credit offered to customers and subsequent collection of balances. This mitigated the risk of losses caused by non-payment by customers.

Future developments

The Company intends to continue to increase its market share in the industry. As such the Company intends to continue to develop and improve on its product range and provide a high quality service to support sales to the customer.

In order to facilitate the growth, the Company will continue to expand its product range, staff training and number of sales staff to meet the demands of the customer. The Company will also seek to take advantage of finance arrangements available to the Group in order to reduce costs.

On behalf of the board

.............................................
E Goncalves
Director
9 September 2026
PHENOMENEX LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The directors present their annual report and the audited financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the Company is the provision of separation science consumables.

Results and dividends

The profit for the year, after taxation, amounted to £950,292 (2024: £1,033,028).

The directors paid a dividend of £10,000,000 in the current year (2024: £nil). No final dividend is proposed to be paid post year end. Refer to note 11 for further details.

Directors

The directors who held office during the year and up to the date of signature of the financial statements, except as noted, were as follows:

B Atkins
(Appointed 10 March 2025)
L Bailey
(Appointed 21 August 2026)
E Goncalves
(Appointed 21 August 2026)
K Kahen
(Resigned 21 August 2026)
R J Solomon
(Resigned 10 March 2025)
H Sundarraj
(Resigned 10 March 2025)

Branches outside the United Kingdom

The Company has a branch operation, as defined in section 1046(3) of the Companies Act 2006, in Germany. The results have been combined in the financial statements.

 

Matters covered in the Strategic Report

The Company has chosen, in accordance with s.414C(II) Companies Act 2006, to set out in the Company's Strategic Report information required by Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 to be contained in the Directors' Report. It has done so in respect of future developments and financial risk management.

 

Going concern

Despite the uncertainty in the current global geopolitical environment, the directors are confident that they have put measures in place to ensure the impact is mitigated as much as possible, with protection of staff, continuity of supply chain, continued service delivery to customers and ongoing productivity being maintained.

 

As well as cash generated from operations the Company is also part of the Danaher UK Group cash pool arrangement. All members of the cash pool have entered into unlimited cross guarantees in respect of bank borrowings based on cash balances within the cash pool accounts.

 

The Company, as a limited risk distributor with pricing arrangements in place, is trading profitably as expected and also has positive cash flow and a strong balance sheet throughout the assessment period. The Group cash pool arrangement in the UK is also available if the Company requires immediate access to cash funds to meet its liabilities as they fall due. The cash position of the UK Group as a whole is strong and therefore the Company has access to sufficient operating funds as necessary.

 

The directors have a reasonable expectation that the Company has adequate resources to continue in operation during the assessment period of 12 months from approval of the financial statements. Accordingly, the financial statements have been prepared on a going concern basis.

 

PHENOMENEX LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Statement of disclosure to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:

 

 

The above confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

 

 

Auditors

Ernst & Young LLP have expressed their willingness to continue in office as auditor and appropriate arrangements have been put in place for them to be deemed reappointed as auditor in the absence of an Annual General Meeting.

 

 

On behalf of the board
..............................................
E Goncalves
Director
9 September 2026
PHENOMENEX LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 101 Reduced Disclosure Framework ("FRS 101"). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs, and of the profit or loss of the Company for that period.

In preparing these financial statements the directors are required to:

 

 

 

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Under applicable law and regulations, the directors are also responsible for preparing a strategic report and directors' report, that comply with that law and those regulations, The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website.

PHENOMENEX LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PHENOMENEX LIMITED
- 5 -
Opinion

We have audited the financial statements of Phenomenex Limited for the year ended 31 December 2025 which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes 1 to 25, including material accounting policy information. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including FRS 101 “Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company’s ability to continue as a going concern for a period of twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the Company’s ability to continue as a going concern.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report.

 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in this report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of the other information, we are required to report that fact.

 

We have nothing to report in this regard.

 

PHENOMENEX LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PHENOMENEX LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

 

 

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or directors’ report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors’ responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Auditor’s responsibilities for the audit of the financial statements Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

PHENOMENEX LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PHENOMENEX LIMITED
- 7 -

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

 

 

 

 

 

a. Enquiry of management and those charged with governance as to any fraud identified or suspected in the period, any actual or potential litigation or claims or breaches of significant laws or regulations applicable to the Company;

b. Auditing the risk of management override of controls, through testing of a sample of journal entries and other adjustments for appropriateness;

c. Enquiry of management, coupled with testing of journal entries, in order to identify understand any significant transactions outside of the normal course of business; Challenging the judgements made by management through corroborating the basis for those judgments and considering contradicting evidence; and

d. Reading financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

PHENOMENEX LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PHENOMENEX LIMITED
- 8 -

Use of our report

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Fraser Bull (Senior Statutory Auditor)
For and on behalf of
9 September 2026
Ernst & Young LLP
Statutory Auditor
Luton
United Kingdom
PHENOMENEX LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
Revenue
3
23,028,984
21,454,400
Cost of sales
(12,310,906)
(12,413,956)
Gross profit
10,718,078
9,040,444
Administrative expenses
(9,452,340)
(7,824,072)
Operating profit
5
1,265,738
1,216,372
Investment income
9
87,196
314,517
Finance costs
8
(18,386)
-
Profit before taxation
1,334,548
1,530,889
Tax on profit
10
(384,256)
(497,861)
Profit for the year
950,292
1,033,028
Other comprehensive income:
Items that may be reclassified to profit or loss
Currency translation differences:
- Translation gain/(loss) arising in the year
655,513
(550,881)
Total items that may be reclassified to profit or loss
655,513
(550,881)
Total other comprehensive income/(loss) for the year
655,513
(550,881)
Total comprehensive income for the year
1,605,805
482,147

All amounts are derived from continued operations.

The notes on pages 12 to 28 form part of these financial statements.

PHENOMENEX LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
2025-12-31
- 10 -
2025
2024
Notes
£
£
£
£
Non-current assets
Intangible assets
13
49,476
111,243
Property, plant and equipment
12
819,676
118,220
Deferred tax asset
18
12,627
31,003
881,779
260,466
Current assets
Inventories
14
35,132
49,432
Trade and other receivables
15
5,669,563
14,005,099
Cash and cash equivalents
6,833
24,767
5,711,528
14,079,298
Current liabilities
16
(4,519,214)
(2,423,389)
Net current assets
1,192,314
11,655,909
Total assets less current liabilities
2,074,093
11,916,375
Non-current liabilities
16
(614,621)
(54,436)
Provisions for liabilities
Other provisions
20
(196,062)
-
0
Net assets
1,263,410
11,861,939
Equity
Called up share capital
22
2
2
Merger reserve
23
(2,204,334)
-
Currency translation reserve
24
104,632
(550,881)
Retained earnings
22
3,363,110
12,412,818
Total equity
1,263,410
11,861,939

The notes on pages 12 to 28 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 9 September 2026 and are signed on its behalf by:
..............................................
E Goncalves
Director
Company registration number 02130831 (England and Wales)
PHENOMENEX LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Merger reserve
Currency translation reserve
Retained earnings
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
2
-
-
11,379,790
11,379,792
Year ended 31 December 2024:
Profit
-
-
-
1,033,028
1,033,028
Other comprehensive income:
Currency translation differences
-
-
(550,881)
-
0
(550,881)
Total comprehensive income
-
-
(550,881)
1,033,028
482,147
Balance at 31 December 2024
2
-
(550,881)
12,412,818
11,861,939
Year ended 31 December 2025:
Profit for the financial year
-
-
-
950,292
950,292
Other comprehensive income
Currency translation differences
-
-
655,513
-
0
655,513
Total comprehensive income
-
-
655,513
950,292
1,605,805
Transactions with owners:
Dividends
11
-
-
-
(10,000,000)
(10,000,000)
Reorganisation costs
-
(2,204,334)
-
-
0
(2,204,334)
Balance at 31 December 2025
2
(2,204,334)
104,632
3,363,110
1,263,410

The notes on pages 12 to 28 form part of these financial statements.

PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Material accounting policies
Company information

Phenomenex Limited (the Company) is a private company limited by shares incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is shown on the Company information page.

 

The nature of the Company's operations and its principal activities are set out in the Directors' report on page 2.

 

These financial statements were prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

 

These financial statements are presented in pounds sterling which is the currency of the primary economic environment in which the Company operates.

1.1
Accounting convention

 

The Company meets the definition of a qualifying entity under FRS 100 ‘Application of Financial Reporting Requirements’ issued by the FRC. Accordingly, these financial statements were prepared in accordance with Financial Reporting Standard 101 ‘Reduced Disclosure Framework’.

Financial Reporting Standard 101 - reduced disclosure exemptions

 

The Company has taken advantage of the following disclosure exemptions under FRS 101:

 

- paragraph 118(e) of IAS 38 Intangible Assets;

 

 

This information is included in the consolidated financial statements of Danaher Corporation as at 31 December 2025 and these financial statements may be obtained from 2200 Pennsylvania Avenue, Suite 800 West, Washington DC 20037, USA.

PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Material accounting policies
(Continued)
- 13 -
1.2
Going concern

Despite the uncertainty in the current global geopolitical environment, the directors are confident that they have put measures in place to ensure the impact is mitigated as much as possible, with protection of staff, continuity of supply chain, continued service delivery to customers and ongoing productivity being maintained.true

 

As well as cash generated from operations the Company is also part of the Danaher UK Group cash pool arrangement. All members of the cash pool have entered into unlimited cross guarantees in respect of bank borrowings based on cash balances within the cash pool accounts.

 

The Company, as a limited risk distributor with pricing arrangements in place, is trading profitably as expected and also has positive cash flow and a strong balance sheet throughout the assessment period. The Group cash pool arrangement in the UK is also available if the Company requires immediate access to cash funds to meet its liabilities as they fall due. The cash position of the UK Group as a whole is strong and therefore the Company has access to sufficient operating funds as necessary.

 

The directors have a reasonable expectation that the Company has adequate resources to continue in operation during the assessment period of 12 months from approval of the financial statements. Accordingly, the financial statements have been prepared on a going concern basis.

1.3
Revenue

Revenue is recognised when the risks and rewards of ownership of the products supplied transfer to the customer. Typically, this is on delivery of the goods to the customer which is deemed to be the fulfillment of the performance obligation to the customer.

 

The principles in IFRS 15 are applied to revenue recognition criteria using the following 5 step model:

1. Identify the contracts with the customer;

2. Identify the performance obligations in the contract;

3. Determine the transaction price;

4. Allocate the transaction price to the performance obligations in the contract; and

5. Recognise revenue when or as the entity satisfies its performance obligations.

 

Fee arrangements

Below are details of fee arrangements and how these are measured and recognised, for revenue from the sale of products.

 

Revenue is recognised when control is transferred and performance obligations are met, usually on delivery of product to the customer. Terms of the fee arrangement are detailed in the terms and conditions attached to the invoice.

 

Performance obligations

Revenue from the sale of goods is recognised when control of the products has transferred, being when the products are delivered to the customer. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the trade customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Company has objective evidence that all criteria for acceptance have been satisfied.

 

Transaction price

The transaction price is the fair value of the consideration received for the product less discounts /rebates and value added taxes.

 

Payment of the transaction price is due immediately when the customer purchases the goods and takes delivery.

 

A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

 

PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Material accounting policies
(Continued)
- 14 -
1.4
Intangible assets other than goodwill

Computer software is stated at cost less accumulated amortisation. Software is amortised over its estimated useful life, of between one and five years, on a straight-line basis.

 

Intellectual property is stated at cost less accumulated amortisation. Intellectual property is amortised over its estimated useful life, which is 10 years, on a straight-line basis.

 

Where factors, such as technological advancement or changes in market price, indicate that residual value or useful life have changed, the residual value, useful life or amortisation are amended prospectively to reflect the new circumstances.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives.

1.5
Property, plant and equipment

The carrying values of plant and equipment are reviewed for impairment if events or changes in circumstances indicate the carrying value may not be recoverable and are written down immediately to their recoverable amount. Useful lives and residual values are reviewed annually and where adjustments are required these are made prospectively.

 

An item of plant and machinery is de-recognised upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the derecognition of the asset is included in the Statement of Comprehensive Income in the period of derecognition.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Property improvement
12.5% on reducing balance or 20% on cost
Right-of-use assets - Buildings
12.5% on reducing balance or 20% on cost
Fixtures and fittings
20% to 100% on reducing balance
Right-of-use assets - Motor vehicles
25% to 33% on reducing balance
1.6
Inventories

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow-moving items.

1.7
Financial instruments
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Material accounting policies
(Continued)
- 15 -
1.8
Financial assets

Basic financial assets, including debtors and cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

 

Such assets are subsequently carried at amortised cost using the effective interest method. At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the assets original effective interest rate.

 

Any impairment loss is recognised in the Statement of Comprehensive Income

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

 

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

1.9
Financial liabilities

Basic financial liabilities, including trade creditors, amounts owed to fellow group undertakings and other creditors are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

 

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

 

The Company does not hold or issue derivative financial instruments.

PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Material accounting policies
(Continued)
- 16 -
1.10
Taxation
Corporation tax payable is provided on taxable profits at the current rate, as reduced by group relief claimed or surrendered at nil cost. Deferred tax is measured on a non-discounted basis, at the average tax rates that are expected to apply in the periods in which the timing differences are expected to reverse.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the Statement of Financial Position date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the Statement of Financial Position date.

A net deferred tax asset is regarded as recoverable and therefore recognised only when, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of underlying timing differences can be deducted.

The Organisation for Economic Co-operation and Development (OECD)/G20 Inclusive Framework on Base Erosion and Profit Shifting (BEPS) published the Pillar Two model rules. These are aimed at ensuring that large corporate groups are subject to a minimum taxation at a 15 percent rate in each jurisdiction where they operate. The Company is in the scope of the Pillar Two Model Rules and has adopted the amendments to IAS 12 (see note 10, tax on profit). It is unclear if the Pillar Two model rules create additional temporary differences, whether to remeasure deferred taxes for the Pillar Two model rules and which tax rate to use to measure deferred taxes. In response to this uncertainty, on 23 May 2023 and 27 June 2023, respectively, the IASB and AASB issued amendments to IAS 12 ‘Income taxes’ introducing a mandatory temporary exception to the requirements of IAS 12 under which a company does not recognise or disclose information about deferred tax assets and liabilities related to the proposed OECD/ G20 BEPS Pillar Two model rules.

The Company continues to apply the temporary exception at 31 December 2025.

1.11
Provisions for liabilities

Provisions are recognised when the Company has a legal or constructive present obligation as a result of a past event and it is probable that the Company will be required to settle that obligation, and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.

 

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

1.12
Employee benefits
The Company operates a defined contribution pension scheme. Contributions payable to the Company's pension scheme are charged to the Statement of Comprehensive Income in the period to which they relate.

 

Other short term benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Material accounting policies
(Continued)
- 17 -
1.13
Leases

The Company as a lessee

The Company assesses whether a contract is or contains a lease, at inception of the contract. The Company recognises a right-of-use asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value assets (such as tablets and personal computers, small items of office furniture and telephones). For these leases, the Company recognises the lease payments as an administrative expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased assets are consumed.

 

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the lessee uses its incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise:

 

 

The Company did not make any such adjustments during the periods presented.

 

The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day, less any lease incentives received and any initial direct costs. Whenever the Company incurs an obligation for costs to dismantle and remove a leased asset, restore the site on which it is located or restore the underlying asset to the condition required by the terms and conditions of the lease, a provision is recognised and measured under IAS 37. To the extent that the costs relate to a right-of-use asset, the costs are included in the related right-of-use asset, unless those costs are incurred to produce inventories.

 

Right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Company expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the commencement date of the lease.

 

The right-of-use assets are presented with the tangible fixed assets in the Statement of Financial Position.

PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Material accounting policies
(Continued)
- 18 -
1.14
Foreign exchange

The Company uses Euro and pounds sterling as its functional currency for the German and UK branch respectively. The presentational currency is pounds sterling.

 

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. The foreign branch is translated into sterling using the mid-market exchange rate for transactional amounts and year end rates for Statement of Financial Position values. Non-monetary items that are measured in terms of historical cost are translated using the exchange rates as at the dates of the initial transactions.

 

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 

Foreign exchange gains and losses resulting from the settlement of transactions are recognised in the Statement of Comprehensive Income. Foreign exchange gains and losses from restatement to period end rates and from functional to presentational currency are recognised in other comprehensive income.

1.15

Investment income

Investment income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

1.16

Dividend payable

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2
Critical accounting estimates and judgements

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made include:

 

Stock provisioning

 

The Company's product is of a highly technical nature and is subject to changing consumer demands. As a result, it is necessary to consider the recoverability of the cost of stock and associated provisioning is required. When calculating the stock provision, management considers the nature and condition of the inventory, as well as applying assumptions around anticipated sale ability of goods for resale.

 

Impairment of debtors

 

The Company makes an estimate of the recoverability value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, ageing profile and historical ageing experience.

 

PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
3
Revenue
2025
2024
£
£
Revenue analysed by class of business
Provision of separation science consumables
23,028,984
21,454,400
2025
2024
£
£
Revenue analysed by geographical market
United Kingdom
6,025,687
6,067,943
Europe
16,906,767
15,260,457
Rest of the world
96,530
126,000
23,028,984
21,454,400
4
Auditor's remuneration
2025
2024
Fees payable to the Company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the Company
51,050
47,300

There are no non-audit services payable to auditors during the current or previous year.

5
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
4,668
(6,304)
Restructuring severance cost
1,202,156
-
Depreciation - owned assets
3,029
-
Depreciation - right-of-use assets
186,953
168,170
Amortisation of intangible assets
50,373
48,658
Cost of inventories recognised as an expense
12,310,906
12,413,956
6
Employees

The average monthly number of persons (including directors) employed by the Company during the year was:

2025
2024
Number
Number
Administration and support
14
18
Sales, marketing and distribution
61
64
75
82
PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
6,166,080
5,148,785
Social security costs
825,051
786,306
Pension costs
103,394
68,329
7,094,525
6,003,420

 

7
Director's remuneration

The directors are also directors of other entities within the Danaher Group. Given their services to Phenomenex Limited are incidental to their overall group role then no remuneration is recognised in these financial statements.

8
Finance costs
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on lease liabilities
18,386
-
9
Investment income
2025
2024
£
£
Interest income
Interest receivable from group companies
87,196
314,517

The interest on the intercompany loan is calculated daily, based on the closing balance of the current account and the applicable mid-Euro overnight deposit rate. In 2025, the intercompany loan generated £87,196 (2024: £314,517) in interest income, corresponding to an effective remuneration rate of 4.77% ( 2024: 2.89%).

PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits
250,076
289,770
Other tax reliefs
(250,076)
(289,770)
Total UK current tax
-
0
-
0
Foreign taxes and reliefs
365,880
494,222
365,880
494,222
Deferred tax
Origination and reversal of temporary differences
18,376
5,848
Adjustment in respect of prior periods
-
0
(2,209)
18,376
3,639
Total tax charge
384,256
497,861

The charge for the year can be reconciled to the profit per the income statement as follows:

2025
2024
£
£
Profit before taxation
1,334,548
1,530,889
Expected tax charge based on a corporation tax rate of 25.00% (2024: 25.00%)
333,637
382,722
Effect of expenses not deductible in determining taxable profit
284
(8,475)
Adjustment in respect of prior years
-
0
85,195
Group relief
(65,469)
(78,629)
Deferred tax adjustments in respect of prior years
-
(2,209)
Foreign tax credits
115,804
119,257
Taxation charge for the year
384,256
497,861
PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
(Continued)
- 22 -

Change in Corporation Tax rate

The current main rate of corporation tax in the UK is 25%.

 

The Company is part of the Danaher Corporation Group (the “Group”). Pillar Two legislation has been enacted or substantively enacted in certain jurisdictions in which the Group operates.

 

Legislation was enacted in the UK on 11 July 2023 which introduced, as part of Finance (No 2) Act 2023:

 

Both the UK DTT and the UK IIR apply for accounting periods beginning on or after 31 December 2023.

 

The Group has performed an assessment of the Group’s potential exposure to Pillar Two and it is not anticipated that the IIR will apply in the UK.

 

The UK satisfies the Transitional Country-by-Country Reporting Safe Harbor (“TCSH”) for financial year ending December 31, 2025 and as a consequence no QDMTT is due.

    

11
Dividends
2025
2024
2025
2024
Amounts recognised as distributions:
per share
per share
Total
Total
£
£
£
£
Ordinary shares
Final dividend paid
5,000,000
-
10,000,000
-

 

PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
12
Property, plant and equipment
Property improvement
Right-of-use assets - Buildings
Fixtures and fittings
Right-of-use assets - Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
408,086
1,029,612
405,700
184,262
2,027,660
Additions
19,978
855,701
48,602
-
0
924,281
Disposals
(85,082)
(1,029,612)
(20,725)
(14,615)
(1,150,034)
Transfer
-
0
-
0
71,179
(71,179)
-
0
At 31 December 2025
342,982
855,701
504,756
98,468
1,801,907
Accumulated depreciation
At 1 January 2025
408,086
911,392
405,700
184,262
1,909,440
Charge for the year
1,486
186,952
1,544
-
0
189,982
Eliminated on disposals
(85,082)
(996,769)
(20,725)
(14,615)
(1,117,191)
Transfer
-
0
-
0
71,179
(71,179)
-
0
At 31 December 2025
324,490
101,575
457,698
98,468
982,231
Carrying amount
At 31 December 2025
18,492
754,126
47,058
-
0
819,676
At 31 December 2024
-
0
118,220
-
0
-
0
118,220
PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
13
Intangible fixed assets
Computer software
£
Cost
At 1 January 2025
734,605
Disposals
(277,845)
At 31 December 2025
456,760
Amortisation
At 1 January 2025
623,362
Charge for the year
50,373
Eliminated on disposals
(266,451)
At 31 December 2025
407,284
Carrying amount
At 31 December 2025
49,476
At 31 December 2024
111,243
14
Inventories
2025
2024
£
£
Finished goods
35,132
49,432

Finished goods includes goods in transit of £28,921 (2024: £46,537).

15
Trade and other receivables
2025
2024
£
£
Trade receivables
3,059,692
2,434,638
Corporation tax recoverable
57,078
122,929
Other taxation and social security
-
130,551
Amounts owed by fellow group undertakings
2,429,402
11,072,060
Other receivables
48,589
218,171
Prepayments and accrued income
74,802
26,750
5,669,563
14,005,099

The Company participates in a cash pool with AB Sciex Finance B.V., a group company. Interest is received annually and is calculated based on the daily closing balance of the current account, multiplied by the applicable mid-Euro overnight deposit rate.

PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
16
Liabilities
Current
Non-current
2025
2024
2025
2024
Notes
£
£
£
£
Trade and other payables
17
3,522,230
2,121,616
-
0
-
0
Taxation and social security
848,735
239,836
-
-
Lease liabilities
19
148,249
61,937
614,621
54,436
4,519,214
2,423,389
614,621
54,436
17
Trade and other payables
2025
2024
£
£
Trade payables
629,824
407,881
Amounts owed to fellow group undertakings
1,908,708
690,594
Accruals and deferred income
980,071
921,667
Other payables
3,627
101,474
3,522,230
2,121,616

Accruals and deferred income include accruals of £1,008,105 (2024: £784,506) and deferred income of £174,893 (2024: £137,161).

18
Deferred taxation
2025
2024
£
£
Deferred tax asset
12,627
31,003
Deferred tax assets are expected to be recovered after more than one year.
PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Deferred taxation
(Continued)
- 26 -

The following are the major deferred tax assets recognised by the Company and movements thereon during the current and prior reporting year.

£
Asset at 1 January 2024
34,642
Deferred tax movements in prior year
Charge to profit or loss account
(3,639)
Asset at 1 January 2025
31,003
Deferred tax movements in current year
Charge to profit or loss account
(18,376)
Asset at 31 December 2025
12,627
19
Lease liabilities
2025
2024
Maturity analysis
£
£
Within one year
148,249
61,937
In two to five years
614,621
54,436
Total undiscounted liabilities
762,870
116,373
2025
2024
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
18,386
-

The Company does not face a significant liquidity risk with regard to its lease liabilities. Lease liabilities are monitored within the Company's treasury function.

20
Provisions for liabilities
2025
2024
£
£
Restructure provision
196,062
-

Restructure provision above represents provision for severance pay.

PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
103,394
68,329

The Company operates defined contribution retirement benefit schemes for all qualifying employees of its construction division. The assets of the schemes are held separately from those of the Company in funds under the control of trustees. Where there are employees who leave the schemes prior to vesting fully in the contributions, the contributions payable by the Company are reduced by the amount of forfeited contributions.

 

The total cost charged to the Statement of Comprehensive Income of £103,394 (2024: £68,329) represents contributions payable to these schemes by the Company at rates specified in the rules of the plans. No contributions were due to be paid to the schemes at the end of this year or prior year.

22
Share capital and retained earnings
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2

Retained earnings represent cumulative profits and losses recognised in the Statement of Comprehensive Income, net of any distributions to owners.

23
Merger reserve
2025
2024
£
£
At the beginning of the year
-
-
Business combination in the year
2,204,334
-
At the end of the year
2,204,334
-

On 24 October 2025, the Company, through its German branch, acquired the Swiss commercial assets and related business of Phenomenex Helvetia for a cash consideration of £2,426,628 (€2,804,746). The business combination was accounted for using merger accounting (a common control transaction), and the excess of the consideration paid over the book value of the net assets acquired has been recorded as a debit balance within a merger reserve of £2,204,334. At the end of the year, the directors reviewed the carrying value of the merger reserve and did not identify any indicators of impairment.

24
Currency translation reserve
2025
2024
£
£
At the beginning of the year
(550,881)
-
Translation gain/(loss) arising in the year on translation of German branch
655,513
(550,881)
At the end of the year
104,632
(550,881)
PHENOMENEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
25
Related party transactions

The Company has taken advantage of the exemption under paragraph 8(k) of FRS 101 not to disclose transactions with fellow wholly owned subsidiaries.

26
Controlling party

The Company's immediate parent is AB Sciex UK Limited, a company incorporated in the United Kingdom.

 

The ultimate parent and controlling party is Danaher Corporation.

The most senior parent entity producing publicly available financial statements is Danaher Corporation. These financial statements are available upon request from 2200 Pennsylvania Avenue, Suite 800 West, Washington DC 20037, USA.

 

 

 

2025-12-312025-01-01B AtkinsL BaileyE GoncalvesK KahenR J SolomonH SundarrajfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2021308312025-01-012025-12-3102130831bus:Director12025-01-012025-12-3102130831bus:Director22025-01-012025-12-3102130831bus:Director32025-01-012025-12-3102130831bus:Director42025-01-012025-12-3102130831bus:Director52025-01-012025-12-3102130831bus:Director62025-01-012025-12-3102130831bus:RegisteredOffice2025-01-012025-12-31021308312025-12-31021308312024-01-012024-12-3102130831core:ContinuingOperations2025-01-012025-12-3102130831core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3102130831core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102130831core:IntangibleAssetsOtherThanGoodwill2025-12-3102130831core:IntangibleAssetsOtherThanGoodwill2024-12-3102130831core:ComputerSoftware2025-12-3102130831core:ComputerSoftware2024-12-31021308312024-12-3102130831core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3102130831core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3102130831core:FurnitureFittings2025-12-3102130831core:MotorVehicles2025-12-3102130831core:ContinuingOperations2025-12-3102130831core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102130831core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102130831core:FurnitureFittings2024-12-3102130831core:MotorVehicles2024-12-3102130831core:RevaluationPropertyPlantEquipmentDeferredTax2023-12-3102130831core:RevaluationPropertyPlantEquipmentDeferredTax2024-12-3102130831core:RevaluationPropertyPlantEquipmentDeferredTax2025-12-3102130831core:BetweenOneFiveYears2024-12-3102130831core:CurrentFinancialInstruments2025-12-3102130831core:CurrentFinancialInstruments2024-12-3102130831core:Non-currentFinancialInstruments2025-12-3102130831core:Non-currentFinancialInstruments2024-12-3102130831core:ShareCapital2025-12-3102130831core:ShareCapital2024-12-3102130831core:RetainedEarningsAccumulatedLosses2025-12-3102130831core:RetainedEarningsAccumulatedLosses2024-12-31021308312023-12-310213083112024-01-012024-12-310213083122025-01-012025-12-3102130831core:UKTax2025-01-012025-12-3102130831core:UKTax2024-01-012024-12-3102130831core:ForeignTax12025-01-012025-12-3102130831core:ForeignTax12024-01-012024-12-3102130831core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102130831core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102130831core:FurnitureFittings2024-12-3102130831core:MotorVehicles2024-12-31021308312024-12-3102130831core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3102130831core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3102130831core:FurnitureFittings2025-01-012025-12-3102130831core:MotorVehicles2025-01-012025-12-3102130831core:ComputerSoftware2025-01-012025-12-3102130831core:ComputerSoftware2024-12-3102130831core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102130831core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102130831core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102130831core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102130831bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102130831bus:FRS1012025-01-012025-12-3102130831bus:Audited2025-01-012025-12-3102130831bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP