Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Miss B J Holden 31/01/2014 Mr S K Roby 09/12/1998 11 September 2026 The principal activity of the company continued to be that of a multi surfacing contractor specialising in sport, play and decorative gravel surfacing. 03060788 2025-12-31 03060788 bus:Director1 2025-12-31 03060788 bus:Director2 2025-12-31 03060788 2024-12-31 03060788 core:CurrentFinancialInstruments 2025-12-31 03060788 core:CurrentFinancialInstruments 2024-12-31 03060788 core:Non-currentFinancialInstruments 2025-12-31 03060788 core:Non-currentFinancialInstruments 2024-12-31 03060788 core:ShareCapital 2025-12-31 03060788 core:ShareCapital 2024-12-31 03060788 core:RetainedEarningsAccumulatedLosses 2025-12-31 03060788 core:RetainedEarningsAccumulatedLosses 2024-12-31 03060788 core:LandBuildings 2024-12-31 03060788 core:LeaseholdImprovements 2024-12-31 03060788 core:PlantMachinery 2024-12-31 03060788 core:Vehicles 2024-12-31 03060788 core:FurnitureFittings 2024-12-31 03060788 core:LandBuildings 2025-12-31 03060788 core:LeaseholdImprovements 2025-12-31 03060788 core:PlantMachinery 2025-12-31 03060788 core:Vehicles 2025-12-31 03060788 core:FurnitureFittings 2025-12-31 03060788 core:CostValuation 2024-12-31 03060788 core:RevaluationsIncreaseDecreaseInInvestments 2025-12-31 03060788 core:CostValuation 2025-12-31 03060788 bus:OrdinaryShareClass1 2025-12-31 03060788 2025-01-01 2025-12-31 03060788 bus:FilletedAccounts 2025-01-01 2025-12-31 03060788 bus:SmallEntities 2025-01-01 2025-12-31 03060788 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03060788 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03060788 bus:Director1 2025-01-01 2025-12-31 03060788 bus:Director2 2025-01-01 2025-12-31 03060788 core:LeaseholdImprovements core:TopRangeValue 2025-01-01 2025-12-31 03060788 core:PlantMachinery core:TopRangeValue 2025-01-01 2025-12-31 03060788 core:Vehicles core:TopRangeValue 2025-01-01 2025-12-31 03060788 core:FurnitureFittings core:TopRangeValue 2025-01-01 2025-12-31 03060788 2024-01-01 2024-12-31 03060788 core:LandBuildings 2025-01-01 2025-12-31 03060788 core:LeaseholdImprovements 2025-01-01 2025-12-31 03060788 core:PlantMachinery 2025-01-01 2025-12-31 03060788 core:Vehicles 2025-01-01 2025-12-31 03060788 core:FurnitureFittings 2025-01-01 2025-12-31 03060788 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 03060788 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 03060788 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03060788 (England and Wales)

DCM PROJECTS LTD

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

DCM PROJECTS LTD

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

DCM PROJECTS LTD

BALANCE SHEET

As at 31 December 2025
DCM PROJECTS LTD

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 2,122,248 2,317,198
Investments 5 337,363 294,470
2,459,611 2,611,668
Current assets
Stocks 318,972 269,661
Debtors 6 1,027,812 1,111,569
Cash at bank and in hand 333,160 308,618
1,679,944 1,689,848
Creditors: amounts falling due within one year 7 ( 1,585,828) ( 1,566,763)
Net current assets 94,116 123,085
Total assets less current liabilities 2,553,727 2,734,753
Creditors: amounts falling due after more than one year 8 ( 943,477) ( 1,219,473)
Net assets 1,610,250 1,515,280
Capital and reserves
Called-up share capital 9 300 300
Profit and loss account 1,609,950 1,514,980
Total shareholder's funds 1,610,250 1,515,280

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of DCM Projects Ltd (registered number: 03060788) were approved and authorised for issue by the Board of Directors on 11 September 2026. They were signed on its behalf by:

Miss B J Holden
Director
DCM PROJECTS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
DCM PROJECTS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

DCM Projects Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Wigan Road, Leyland, PR25 5XW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Leasehold improvements 10 years straight line
Plant and machinery 6.66 years straight line
Vehicles 4 years straight line
Fixtures and fittings 6.66 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors are required to make judgements that have a significant impact on the amounts recognised. The following are the critical judgements that the directors have made in the process of applying the Company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 53 50

4. Tangible assets

Land and buildings Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £ £
Cost
At 01 January 2025 1,637,006 51,216 460,702 1,066,556 395,410 3,610,890
Additions 0 0 11,334 79,129 37,531 127,994
Disposals 0 0 ( 6,874) ( 211,602) ( 9,307) ( 227,783)
At 31 December 2025 1,637,006 51,216 465,162 934,083 423,634 3,511,101
Accumulated depreciation
At 01 January 2025 0 47,144 372,993 524,236 349,319 1,293,692
Charge for the financial year 0 4,072 28,208 220,626 15,546 268,452
Disposals 0 0 ( 6,875) ( 157,109) ( 9,307) ( 173,291)
At 31 December 2025 0 51,216 394,326 587,753 355,558 1,388,853
Net book value
At 31 December 2025 1,637,006 0 70,836 346,330 68,076 2,122,248
At 31 December 2024 1,637,006 4,072 87,709 542,320 46,091 2,317,198

5. Fixed asset investments

Listed investments Total
£ £
Cost or valuation before impairment
At 01 January 2025 294,470 294,470
Movement in fair value 42,893 42,893
At 31 December 2025 337,363 337,363
Carrying value at 31 December 2025 337,363 337,363
Carrying value at 31 December 2024 294,470 294,470

6. Debtors

2025 2024
£ £
Trade debtors 834,689 989,758
Other debtors 193,123 121,811
1,027,812 1,111,569

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 88,324 90,246
Trade creditors 737,125 669,953
Taxation and social security 283,543 240,998
Obligations under finance leases and hire purchase contracts 159,019 190,378
Other creditors 317,817 375,188
1,585,828 1,566,763

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 778,852 877,142
Obligations under finance leases and hire purchase contracts 164,625 342,331
943,477 1,219,473

There are no amounts included above in respect of which any security has been given by the small entity.

9. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
300 Gbp 1 ordinary shares of £ 1.00 each 300 300