1 January 2025 false No description of principal activity Taxfiler 2024.6 true 03085355business:PrivateLimitedCompanyLtd2025-01-012025-12-31 030853552024-12-31 030853552025-01-012025-12-31 03085355business:AuditExemptWithAccountantsReport2025-01-012025-12-31 03085355business:FilletedAccounts2025-01-012025-12-31 030853552025-12-31 03085355business:Director12025-01-012025-12-31 03085355business:RegisteredOffice2025-01-012025-12-31 030853552024-12-31 03085355core:WithinOneYear2025-12-31 03085355core:WithinOneYear2024-12-31 03085355core:AfterOneYear2025-12-31 03085355core:AfterOneYear2024-12-31 03085355core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 03085355core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 03085355core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 03085355core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 03085355core:PreviouslyStatedAmount2025-12-31 03085355core:PreviouslyStatedAmount2024-12-31 03085355business:SmallEntities2025-01-012025-12-31 03085355countries:EnglandWales2025-01-012025-12-31 03085355core:LandBuildings2025-01-012025-12-31 03085355core:PlantMachinery2025-01-012025-12-31 03085355core:MotorVehicles2025-01-012025-12-31 03085355core:OtherPropertyPlantEquipment2025-01-012025-12-31 03085355core:LandBuildings2024-12-31 03085355core:PlantMachinery2024-12-31 03085355core:MotorVehicles2024-12-31 03085355core:ComputerEquipment2024-12-31 03085355core:ComputerEquipment2025-01-012025-12-31 03085355core:LandBuildings2025-12-31 03085355core:PlantMachinery2025-12-31 03085355core:MotorVehicles2025-12-31 03085355core:ComputerEquipment2025-12-31 03085355business:Director112025-01-012025-12-31 03085355business:Director112024-12-31 03085355business:Director112025-12-31 030853552024-01-012024-12-31 iso4217:GBP xbrli:pure
Company Registration No. 03085355 (England and Wales)
Protran Services Limited Unaudited accounts for the year ended 31 December 2025
Protran Services Limited Unaudited accounts Contents
Page
- 2 -
Protran Services Limited Company Information for the year ended 31 December 2025
Director
Mr Thomas Druitt
Company Number
03085355 (England and Wales)
Registered Office
Protran House Boundary Road Brighton BN2 5TJ England
Accountants
Collective Concepts Accounting Ltd
- 3 -
Protran Services Limited Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
12,483 
2,487 
Current assets
Debtors
180,707 
171,846 
Cash at bank and in hand
12,519 
1,652 
193,226 
173,498 
Creditors: amounts falling due within one year
(219,526)
(173,354)
Net current (liabilities)/assets
(26,300)
144 
Total assets less current liabilities
(13,817)
2,631 
Creditors: amounts falling due after more than one year
- 
(2,329)
Net (liabilities)/assets
(13,817)
302 
Capital and reserves
Called up share capital
150 
150 
Profit and loss account
(13,967)
152 
Shareholders' funds
(13,817)
302 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 14 September 2026 and were signed on its behalf by
Mr Thomas Druitt Director Company Registration No. 03085355
- 4 -
Protran Services Limited Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
Protran Services Limited is a private company, limited by shares, registered in England and Wales, registration number 03085355. The registered office is Protran House, Boundary Road, Brighton, BN2 5TJ, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
5 Years Straight Line
Plant & machinery
15% RBM
Motor vehicles
15% RBM
Other tangible fixed assets
5 Years Straight Line
Going concern
The financial statement have been prepared on a going concern basis on the grounds that the Director have confirmed he will continue to support the company
- 5 -
Protran Services Limited Notes to the Accounts for the year ended 31 December 2025
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2025
- 
35,978 
14,120 
- 
50,098 
Additions
7,223 
- 
2,500 
1,790 
11,513 
At 31 December 2025
7,223 
35,978 
16,620 
1,790 
61,611 
Depreciation
At 1 January 2025
- 
33,491 
14,120 
- 
47,611 
Charge for the year
1,083 
373 
31 
30 
1,517 
At 31 December 2025
1,083 
33,864 
14,151 
30 
49,128 
Net book value
At 31 December 2025
6,140 
2,114 
2,469 
1,760 
12,483 
At 31 December 2024
- 
2,487 
- 
- 
2,487 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
- 
6,629 
Trade debtors
42,176 
53,215 
Amounts due from group undertakings etc.
23,700 
24,612 
Accrued income and prepayments
71,462 
61,044 
Other debtors
43,369 
26,346 
180,707 
171,846 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
2,329 
5,511 
VAT
12,723 
- 
Trade creditors
120,486 
116,840 
Amounts owed to group undertakings and other participating interests
45,085 
14,985 
Accruals
4,067 
25,598 
Deferred income
34,836 
10,420 
219,526 
173,354 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
- 
2,329 
- 6 -
Protran Services Limited Notes to the Accounts for the year ended 31 December 2025
8
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Mr Thomas Druitt
Loan to director
16,346 
41,897 
28,005 
30,238 
16,346 
41,897 
28,005 
30,238 
At the year end the director owed the entity a sum of £30,238 (2024 : 16,346) This loan is an unsecured, interest charged at a statutory rate and repayable on demand.
9
Transactions with related parties
At the end of the year the entity is owed by; - The Big Lemon C.I.C £45,085 (2024 : £14,985) At the end of the year the entity owed to; - Seaford and District Motor Services Limited £23,700 (2024: £17,000) - Electra Connect Ltd £NIL (2024 : £7,612) These entities are under common control.
10
Average number of employees
During the year the average number of employees was 1 (2024: 1).
- 7 -