Company registration number 03091401 (England and Wales)
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
COMPANY INFORMATION
Directors
Mr M Ede
Mr Z Ede
(Appointed 1 July 2026)
Company number
03091401
Registered office
20/20 Business Park
Maidstone
Kent
United Kingdom
ME16 0LS
Auditor
Azets Audit Services
Globe House
Eclipse Park
Sittingbourne Road
Maidstone
Kent
United Kingdom
ME14 3EN
Business address
20/20 Business Park
Maidstone
Kent
United Kingdom
ME16 0LS
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 31
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Review and analysis of the business during the year
There have not been any significant changes in the group’s principal activities in the year under review, and at the date of this report, the directors are not aware of any likely changes in the group’s activities in the next year.
Principal risks and uncertainties
Management continually monitor the key risks facing the group, together with assessing the controls used for managing these risks. The directors formally review and document the principal risks facing the business.
The principal risks and uncertainties facing the group are as follows:
Competitive risks and market – the liquid filtration industry is competitive, and the group faces pressure from other organisations in the execution of its strategy. This is addressed by the depth of expertise in the industry of the management team, a detailed understanding of the market and environment, and a commitment to quality.
Reliance on key suppliers – the group’s purchasing activities could expose it to over-reliance on certain suppliers and inflationary pricing pressures. The group manages this risk by ensuring there is enough breadth in its supplier base and by constantly seeking to find potential alternative suppliers that may be used, if necessary.
Development and performance
As reported in the group’s profit and loss account on page 8, the turnover has increased by 10.8% from £19,383,983 to £21,481,693. Profit before tax has decreased from £2,536,643 to £1,876,094, primarily due to adverse echange rate movements in respect of forward contracts.
The balance sheet shows that the group’s net assets at the year end have increased from £12,699,335 to £12,877,054. The group invested £805,144 (2024: £1,498,466) in fixed assets during the year.
Key performance indicators
Management use a range of performance measures to monitor and manage the business. The KPIs used to determine the progress and performance of the group are set out below:
2025 2024
Turnover (£'000) 21,482 19,384
Operating profit (£'000) 2,167 2,247
The directors are satisfied with the performance of the group in the year.
Mr M Ede
Director
26 August 2026
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company throughout the year under review was as a service and holding company. The activity of the subsidiary undertakings are shown in note 12 to the accounts.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr M Ede
Mr Z Ede
(Appointed 1 July 2026)
Results and dividends
The results for the year are set out on page 8. The group profit for the year after taxation was £1,477,719.
Ordinary dividends were paid amounting to £1,300,000. The directors do not recommend payment of a further dividend.
Financial instruments
Due to the nature of the financial instruments used by the group there is no exposure to price risk. The group’s approach to managing other risks applicable to the financial instruments is shown below.
In respect of bank balances the liquidity risk is managed by transferring funds between the accounts of the group to obtain the maximum rate of interest, whilst not impacting on the immediate financial needs of the group.
Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.
Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.
Future developments
The Directors forecast a continued growth with investment predominantly in staff recruitment in special areas of the business as well as creating divisional sales in Industry and Commerial. With the growth comes investment in technology and infrastructure to accommodate the long term planned increase in sale whilst compliance expenditure features heavily for the security of the group.
Auditor
The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Strategic report
The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the review and analysis of the business during the current year.
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
Mr M Ede
Director
26 August 2026
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FILEDER HOLDINGS LIMITED
- 5 -
Opinion
We have audited the financial statements of Fileder Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FILEDER HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FILEDER HOLDINGS LIMITED
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Matthew Rayner BA(Hons) FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
26 August 2026
Chartered Accountants
Statutory Auditor
Globe House
Eclipse Park
Sittingbourne Road
Maidstone
Kent
United Kingdom
ME14 3EN
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
21,481,693
19,383,983
Cost of sales
(10,637,624)
(9,882,169)
Gross profit
10,844,069
9,501,814
Administrative expenses
(8,676,655)
(7,255,159)
Operating profit
4
2,167,414
2,246,655
Interest receivable and similar income
70,640
75,836
Other gains and losses
7
(361,960)
214,152
Profit before taxation
1,876,094
2,536,643
Tax on profit
8
(398,375)
(551,184)
Profit for the financial year
1,477,719
1,985,459
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
The profit and loss account has been prepared on the basis that all operations are continuing operations.
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
Tangible assets
10
4,125,114
4,224,568
Investments
11
51
4,125,114
4,224,619
Current assets
Stocks
15
4,899,747
4,067,559
Debtors
16
4,132,642
3,604,987
Cash at bank and in hand
2,975,959
2,438,139
12,008,348
10,110,685
Creditors: amounts falling due within one year
17
(2,790,663)
(1,184,654)
Net current assets
9,217,685
8,926,031
Total assets less current liabilities
13,342,799
13,150,650
Provisions for liabilities
Deferred tax liability
18
465,745
451,315
(465,745)
(451,315)
Net assets
12,877,054
12,699,335
Capital and reserves
Called up share capital
20
50,000
50,000
Profit and loss reserves
12,827,054
12,649,335
Total equity
12,877,054
12,699,335
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 26 August 2026 and are signed on its behalf by:
26 August 2026
Mr M Ede
Director
Company registration number 03091401 (England and Wales)
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
2,334,977
2,423,028
Investments
11
500,909
500,960
2,835,886
2,923,988
Current assets
Debtors
16
1,582,596
895,987
Cash at bank and in hand
6,207
26,213
1,588,803
922,200
Creditors: amounts falling due within one year
17
(698,673)
(603,960)
Net current assets
890,130
318,240
Total assets less current liabilities
3,726,016
3,242,228
Provisions for liabilities
Deferred tax liability
18
93,032
102,455
(93,032)
(102,455)
Net assets
3,632,984
3,139,773
Capital and reserves
Called up share capital
20
50,000
50,000
Profit and loss reserves
3,582,984
3,089,773
Total equity
3,632,984
3,139,773
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,793,211 (2024 - £1,590,503 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 26 August 2026 and are signed on its behalf by:
26 August 2026
Mr M Ede
Director
Company registration number 03091401 (England and Wales)
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
50,000
11,663,876
11,713,876
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,985,459
1,985,459
Dividends
9
-
(1,000,000)
(1,000,000)
Balance at 31 December 2024
50,000
12,649,335
12,699,335
Year ended 31 December 2025:
Profit and total comprehensive income
-
1,477,719
1,477,719
Dividends
9
-
(1,300,000)
(1,300,000)
Balance at 31 December 2025
50,000
12,827,054
12,877,054
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
50,000
2,499,270
2,549,270
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
1,590,503
1,590,503
Dividends
9
-
(1,000,000)
(1,000,000)
Balance at 31 December 2024
50,000
3,089,773
3,139,773
Year ended 31 December 2025:
Profit and total comprehensive income
-
1,793,211
1,793,211
Dividends
9
-
(1,300,000)
(1,300,000)
Balance at 31 December 2025
50,000
3,582,984
3,632,984
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
3,049,484
2,854,957
Taxes paid
(642,033)
(279,650)
Net cash inflow from operating activities
2,407,451
2,575,307
Investing activities
Purchase of tangible fixed assets
(805,144)
(1,498,466)
Proceeds on disposal of tangible fixed assets
164,873
132,800
Interest received
70,640
75,836
Net cash used in investing activities
(569,631)
(1,289,830)
Financing activities
Proceeds/(repayment) of derivatives
-
(214,152)
Dividends paid to equity shareholders
(1,300,000)
(1,000,000)
Net cash used in financing activities
(1,300,000)
(1,214,152)
Net increase in cash and cash equivalents
537,820
71,325
Cash and cash equivalents at beginning of year
2,438,139
2,366,814
Cash and cash equivalents at end of year
2,975,959
2,438,139
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
142,994
218,778
Taxes paid
(164,041)
(4,541)
Net cash (outflow)/inflow from operating activities
(21,047)
214,237
Investing activities
Purchase of tangible fixed assets
(198,467)
Interest received
1,041
3,442
Dividends received
1,300,000
1,000,000
Net cash generated from investing activities
1,301,041
804,975
Financing activities
Dividends paid to equity shareholders
(1,300,000)
(1,000,000)
Net cash used in financing activities
(1,300,000)
(1,000,000)
Net (decrease)/increase in cash and cash equivalents
(20,006)
19,212
Cash and cash equivalents at beginning of year
26,213
7,001
Cash and cash equivalents at end of year
6,207
26,213
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
Company information
Fileder Holdings Limited (“the company”) is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is 20/20 Business Park, Maidstone, Kent, United Kingdom, ME16 0LS.
The group consists of Fileder Holdings Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Fileder Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% - 8% on cost
Plant and equipment
25% on cost
Fixtures and fittings
20%-50% on cost
Motor vehicles
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.7
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.8
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Recoverable amount is the higher of fair value less costs to sell and value in use.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.9
Stocks
Stocks are stated at the lower of cost and realisable value.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.10
Financial instruments
The group applies the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Fair value measurement of financial instruments
Derivative financial instruments are recognised at fair value using a valuation technique with any gains or losses being reported in the profit and loss account.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.12
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.17
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The critical judgements that the directors have made in the process of applying the group’s policies that have the most significant effect on the amounts recognised in the statutory financial statements are discussed below.
Assessing indicators of impairment
In assessing whether there have been any indicators of impairment of assets, the directors have considered both external and internal sources of information such as market conditions, counterparty credit ratings and experience of recoverability. There have been no material indicators of impairment identified during the current financial year.
Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liability within the next financial year are discussed below.
Estimating value in use
Where an indication of impairment exists the directors will carry out an impairment review to determine the recoverable amount, which is the higher of fair value less cost to sell and value in use. The value in use calculation requires the directors to estimate the future cash flows expected to arise from the asset or the cash generating unit and a suitable discount rate in order to calculate present value.
Recoverability of receivables
The group establishes a provision for receivables that are estimated not to be recoverable. When assessing recoverability the directors considers factors such as the ageing of the receivables, past experience of recoverability, and the credit profile of individual or groups of customers.
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 21 -
Determining residual values and useful economic lives of tangible fixed assets (property, plant and equipment)
The group depreciates tangibles fixed assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on a variety of factors, including technological innovations, product life cycles and maintenance programmes.
Judgement is applied by management when determining the residual values for tangible fixed assets. When determining the residual value management aim to assess the amount that the group would currently obtain for the disposal of the asset, if it were already of the condition expected at the end of its useful economic life. Where possible this is done with reference to external market prices.
3
Turnover and other revenue
An analysis of the group's turnover is as follows:
2025
2024
£
£
Turnover
Sale of goods
21,481,693
19,383,983
2025
2024
£
£
Other significant revenue
Interest income
70,640
75,836
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
15,754,738
14,476,544
European Union
4,285,527
3,932,330
Rest of World
1,441,428
975,109
21,481,693
19,383,983
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
7,817
78,130
Fees payable to the group's auditor for the audit of the group's financial statements
7,800
8,300
Depreciation of owned tangible fixed assets
789,860
540,023
Profit on disposal of tangible fixed assets
(50,135)
(119,785)
Operating lease charges
167,638
88,024
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration
21
24
1
1
Sales
34
28
-
-
Warehouse
27
30
-
-
82
82
1
1
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
4,381,025
3,806,306
Social security costs
581,409
432,043
-
-
Pension costs
188,079
138,748
5,150,513
4,377,097
6
Directors' remuneration
2025
2024
£
£
Remuneration for services as director and key management personnel
535,150
533,951
7
Other gains and losses
2025
2024
£
£
Fair value gains/(losses) on financial instruments
Change in value of financial assets held at fair value through profit or loss
(361,960)
214,152
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
387,784
273,752
Adjustments in respect of prior periods
(3,839)
Total current tax
383,945
273,752
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Taxation
2025
2024
£
£
(Continued)
- 23 -
Deferred tax
Origination and reversal of timing differences
14,430
277,432
Total tax charge
398,375
551,184
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,876,094
2,536,643
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
469,024
634,161
Tax effect of expenses that are not deductible in determining taxable profit
411,957
327,805
Group relief
(2,492)
Depreciation in excess of capital allowances
16,756
85,570
Research and development tax credit
(118,741)
(147,404)
Deferred tax adjustments in respect of prior years
85
Dividend income
(376,867)
(346,456)
Underprovided prior year tax
(3,839)
Taxation charge
398,375
551,184
9
Dividends
2025
2024
£
£
Ordinary paid
1,300,000
1,000,000
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
10
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
3,455,557
157,096
479,139
2,349,325
6,441,117
Additions
116,128
62,355
626,661
805,144
Disposals
(415,232)
(415,232)
At 31 December 2025
3,455,557
273,224
541,494
2,560,754
6,831,029
Depreciation and impairment
At 1 January 2025
946,840
73,989
367,285
828,435
2,216,549
Depreciation charged in the year
81,143
69,518
59,746
579,453
789,860
Eliminated in respect of disposals
(300,494)
(300,494)
At 31 December 2025
1,027,983
143,507
427,031
1,107,394
2,705,915
Carrying amount
At 31 December 2025
2,427,574
129,717
114,463
1,453,360
4,125,114
At 31 December 2024
2,508,717
83,107
111,854
1,520,890
4,224,568
Company
Freehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
3,325,820
255,387
3,581,207
Depreciation and impairment
At 1 January 2025
930,438
227,741
1,158,179
Depreciation charged in the year
70,271
17,780
88,051
At 31 December 2025
1,000,709
245,521
1,246,230
Carrying amount
At 31 December 2025
2,325,111
9,866
2,334,977
At 31 December 2024
2,395,382
27,646
2,423,028
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
11
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
12
500,909
500,909
Investments in joint ventures
13
51
51
51
500,909
500,960
Movements in fixed asset investments
Group
Shares in joint ventures
£
Cost or valuation
At 1 January 2025 and 31 December 2025
51
Impairment
At 1 January 2025
-
Impairment losses
51
At 31 December 2025
51
Carrying amount
At 31 December 2025
-
At 31 December 2024
51
Movements in fixed asset investments
Company
Shares in subsidiaries and joint ventures
£
Cost or valuation
At 1 January 2025 and 31 December 2025
500,960
Impairment
At 1 January 2025
-
Impairment losses
51
At 31 December 2025
51
Carrying amount
At 31 December 2025
500,909
At 31 December 2024
500,960
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
12
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Fileder Filter Systems Limited
20/20 Business Park, Maidstone, Kent, ME16 0LS
Distribution of liquid filtration products and equipment
Ordinary
100.00
Fileder Filter Systems Sp. z o.o
Poland
Distribution of liquid filtration products and equipment
Ordinary
100.00
13
Joint ventures
Smart Well-Being Solutions Ltd, a joint venture in which the parent company held an interest of 50.50%, was dissolved on 8 July 2025.
14
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
-
50,077
-
-
Carrying amount of financial liabilities include:
Measured at fair value through profit or loss
- Other financial liabilities
311,882
-
-
-
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
4,899,747
4,067,559
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,050,142
2,796,719
Corporation tax recoverable
420,430
249,599
Amounts owed by group undertakings
1,582,596
873,551
Amounts owed by undertakings in which the company has a participating interest
22,436
22,436
Derivative financial instruments
50,077
Other debtors
450,278
324,385
Prepayments and accrued income
211,792
161,771
4,132,642
3,604,987
1,582,596
895,987
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
626,924
142,285
4,500
Corporation tax payable
17,240
104,497
17,240
104,497
Other taxation and social security
822,048
397,997
24,250
38,412
Derivative financial instruments
311,882
Other creditors
926,223
473,861
638,683
449,051
Accruals and deferred income
86,346
66,014
14,000
12,000
2,790,663
1,184,654
698,673
603,960
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
473,312
458,667
Short term timing differences
(7,567)
(7,352)
465,745
451,315
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
93,032
102,455
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
451,315
102,455
Charge/(credit) to profit or loss
14,430
(9,423)
Liability at 31 December 2025
465,745
93,032
The deferred tax liability set out above is expected to reverse and relates to accelerated capital allowances that are expected to mature within the same period.
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
188,079
138,748
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
20
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
37,500
37,500
37,500
37,500
Ordinary B shares of £1 each
12,500
12,500
12,500
12,500
50,000
50,000
50,000
50,000
21
Financial commitments, guarantees and contingent liabilities
During the year, the company entered into an enforcement undertaking with the Environment Agency relating to non‑compliance with Producer Responsibility Obligations. A payment of £25,679 was made in January 2026 as part of the regulatory settlement.
22
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
112,722
-
-
-
Between two and five years
387,976
-
-
-
500,698
-
-
-
23
Events after the reporting date
Subsequent to the year end but prior to the date of approval of these accounts, on 30 March 2026, the parent entity repurchased 3,933 ordinary shares for total consideration of £999,847. These shares were then cancelled on the same date.
24
Controlling party
The company was controlled throughout the current and previous period by Mr M Ede by virtue of his 51% holding of the ordinary shares of the parent company Fileder Holdings Limited.
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
25
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
1,477,719
1,985,459
Adjustments for:
Taxation charged
398,375
551,184
Investment income
(70,640)
(75,836)
Gain on disposal of tangible fixed assets
(50,135)
(119,785)
Depreciation and impairment of tangible fixed assets
789,860
540,023
Impairment of investment
51
-
(Gain)/loss on financial assets held at fair value through profit or loss
361,960
(214,152)
Movements in working capital:
Increase in stocks
(832,188)
(111,879)
Increase in debtors
(406,901)
(44,260)
Increase in creditors
1,381,383
344,203
Cash generated from operations
3,049,484
2,854,957
26
Cash generated from operations - company
2025
2024
£
£
Profit for the year after tax
1,793,211
1,590,503
Adjustments for:
Taxation charged
67,361
145,767
Investment income
(1,508,510)
(1,389,266)
Depreciation and impairment of tangible fixed assets
88,051
85,525
Impairment of investment
51
-
Movements in working capital:
Increase in debtors
(479,140)
(310,163)
Increase in creditors
181,970
96,412
Cash generated from operations
142,994
218,778
27
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
2,438,139
537,820
2,975,959
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
28
Analysis of changes in net funds - company
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
26,213
(20,006)
6,207
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr M EdeMr Z EdeMrs S Warrenfalse03091401bus:Consolidated2025-01-012025-12-31030914012025-01-012025-12-3103091401bus:Director12025-01-012025-12-3103091401bus:Director22025-01-012025-12-3103091401bus:CompanySecretary12025-01-012025-12-3103091401bus:RegisteredOffice2025-01-012025-12-31030914012025-12-3103091401bus:Consolidated2024-01-012024-12-31030914012024-01-012024-12-3103091401bus:Consolidated2025-12-3103091401bus:Consolidated2024-12-31030914012024-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3103091401core:PlantMachinerybus:Consolidated2025-12-3103091401core:FurnitureFittingsbus:Consolidated2025-12-3103091401core:MotorVehiclesbus:Consolidated2025-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3103091401core:PlantMachinerybus:Consolidated2024-12-3103091401core:FurnitureFittingsbus:Consolidated2024-12-3103091401core:MotorVehiclesbus:Consolidated2024-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3103091401core:FurnitureFittings2025-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103091401core:FurnitureFittings2024-12-3103091401core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3103091401core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103091401core:ShareCapitalbus:Consolidated2025-12-3103091401core:ShareCapitalbus:Consolidated2024-12-3103091401core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3103091401core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3103091401core:ShareCapital2025-12-3103091401core:ShareCapital2024-12-3103091401core:RetainedEarningsAccumulatedLosses2025-12-3103091401core:RetainedEarningsAccumulatedLosses2024-12-3103091401core:ShareCapitalbus:Consolidated2023-12-31030914012023-12-3103091401core:ShareCapital2023-12-3103091401core:RetainedEarningsAccumulatedLosses2023-12-3103091401bus:Consolidated2023-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3103091401core:PlantMachinery2025-01-012025-12-3103091401core:FurnitureFittings2025-01-012025-12-3103091401core:MotorVehicles2025-01-012025-12-3103091401core:UKTaxbus:Consolidated2025-01-012025-12-3103091401core:UKTaxbus:Consolidated2024-01-012024-12-3103091401bus:Consolidated12025-01-012025-12-3103091401bus:Consolidated12024-01-012024-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3103091401core:PlantMachinerybus:Consolidated2024-12-3103091401core:FurnitureFittingsbus:Consolidated2024-12-3103091401core:MotorVehiclesbus:Consolidated2024-12-3103091401bus:Consolidated2024-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103091401core:FurnitureFittings2024-12-31030914012024-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3103091401core:PlantMachinerybus:Consolidated2025-01-012025-12-3103091401core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3103091401core:MotorVehiclesbus:Consolidated2025-01-012025-12-3103091401core:Subsidiary12025-01-012025-12-3103091401core:Subsidiary22025-01-012025-12-3103091401core:Subsidiary112025-01-012025-12-3103091401core:Subsidiary222025-01-012025-12-3103091401core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3103091401core:CurrentFinancialInstruments2025-12-3103091401core:CurrentFinancialInstruments2024-12-3103091401core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3103091401core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3103091401core:CurrentFinancialInstruments22025-12-3103091401core:CurrentFinancialInstruments22024-12-3103091401core:CurrentFinancialInstrumentsbus:Consolidated32025-12-3103091401core:CurrentFinancialInstrumentsbus:Consolidated32024-12-3103091401core:CurrentFinancialInstruments42025-12-3103091401core:CurrentFinancialInstruments42024-12-3103091401core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103091401core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103091401core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103091401bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103091401bus:FRS1022025-01-012025-12-3103091401bus:Audited2025-01-012025-12-3103091401bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3103091401bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP