Company registration number 03262258 (England and Wales)
T.S. BOOKER & SON (MANUFACTURING) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
T.S. BOOKER & SON (MANUFACTURING) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
T.S. BOOKER & SON (MANUFACTURING) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
119,373
124,639
Current assets
Stocks
417,462
389,854
Debtors
4
823,161
1,015,938
Cash at bank and in hand
68
77
1,240,691
1,405,869
Creditors: amounts falling due within one year
5
(471,192)
(638,760)
Net current assets
769,499
767,109
Total assets less current liabilities
888,872
891,748
Creditors: amounts falling due after more than one year
6
(14,511)
(40,600)
Provisions for liabilities
(12,281)
(12,867)
Net assets
862,080
838,281
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
861,080
837,281
Total equity
862,080
838,281
T.S. BOOKER & SON (MANUFACTURING) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 11 September 2026
Mr K Steel
Director
Company registration number 03262258 (England and Wales)
T.S. BOOKER & SON (MANUFACTURING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
T.S. Booker & Son (Manufacturing) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Fox Lane, Bradford Road, Wakefield, West Yorkshire, UK, WF1 2AJ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
2% Straight Line
Plant and equipment
20% Straight Line
Fixtures and fittings
20% Straight Line
Computers
25% Straight Line
Motor vehicles
25% Straight Line
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
T.S. BOOKER & SON (MANUFACTURING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.
1.7
Pension cost and over post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
26
26
T.S. BOOKER & SON (MANUFACTURING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
88,233
448,559
41,344
153,051
61,910
793,097
Additions
1,180
20,645
21,825
Disposals
(19,080)
(19,080)
At 31 December 2025
88,233
429,479
41,344
154,231
82,555
795,842
Depreciation and impairment
At 1 January 2025
16,975
418,478
40,241
150,773
41,991
668,458
Depreciation charged in the year
1,775
14,783
592
838
9,103
27,091
Eliminated in respect of disposals
(19,080)
(19,080)
At 31 December 2025
18,750
414,181
40,833
151,611
51,094
676,469
Carrying amount
At 31 December 2025
69,483
15,298
511
2,620
31,461
119,373
At 31 December 2024
71,258
30,081
1,103
2,278
19,919
124,639
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
570,630
756,213
Amounts owed by group undertakings
209,900
209,050
Other debtors
42,631
50,675
823,161
1,015,938
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
150,953
172,030
Trade creditors
193,262
227,283
Corporation tax
6,024
7,957
Other taxation and social security
29,666
31,901
Other creditors
91,287
199,589
471,192
638,760
T.S. BOOKER & SON (MANUFACTURING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
16,667
Other creditors
14,511
23,933
14,511
40,600
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share capital of £1 each
1,000
1,000
1,000
1,000
8
Operating lease commitments
At the reporting date the compnay had outstanding commitments for future minimum lease payments inder non-cancellable operating leases of £107,614 (2024: £191,095).
9
Hire purchase commitments
At the end of the year the company had outstanding hire purchase commitments of £39,990 (2024: £44,828).
10
Related party transactions
Transactions with related parties
The company has outstanding loans with its parent company, T.S. Booker & Son Limited, and its ultimate parent company, Readco 187 Limited, and other related parties. The details are as follows:
Loan to T.S Booker & Son Limited
Amount: £206,085
Terms: The loan is unsecured, bears no interest, and is repayable on demand.
Loan to Readco 187 Limited
Amount: £3,865
Terms: The loan is unsecured, bears no interest, and is repayable on demand.
11
Parent company
Mr K Steel the director of the company solely controls Readco 187 Limited which owns the entire issued share capital of T S Booker & Son Limited the immediate parent company of T S Booker & Son (Manufacturing) Limited. The registered office of both of these companies is Fox Lane, Bradford Road, Wakefield, WF1 2AJ.