M W Beer Holdings Limited
Annual Report and Consolidated Financial Statements
For the year ended 31 December 2025
Company Registration No. 03664867 (England and Wales)
M W Beer Holdings Limited
Company Information
Directors
L. Beer
M. Beer
Secretary
C. Holmes
Company number
03664867
Registered office
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Auditor
THP Limited
Chartered Accountants and Statutory Auditors
34-40 High Street
Wanstead
London
E11 2RJ
Business address
Garden House Stubbers Farm
Mountnessing Road
Blackmore
Ingatestone
CM4 0NX
M W Beer Holdings Limited
Contents
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 32
M W Beer Holdings Limited
Strategic Report
For the year ended 31 December 2025
Page 1

The directors present the strategic report and financial statements for the year ended 31 December 2025.

 

Principal activities

The principal activities of the group throughout the year continued to be that of commodity trading and dealing in vegetable oils and their derivatives. The group is based in and operates from the UK.

Fair review of the business

The results for the year ended 31 December 2025 show that turnover has decreased to £57,281,050 (2024: £61,823,887), with traded volumes at 80% of the previous year. Gross margins have decreased to 2.9% (2024: 3.0%) as global competition for the commodities that the company trades continued. As a consequence, gross profits fell to £1,642,018 (2024: £1,875,812) and the operating loss has worsened to £588,616 (2024: £350,463).

 

The fluctuations in sales values are dependent on the mix of sales between different oils and tallows as well as global commodity prices. Sales values were also dependent on the foreign exchange rate movements during the year. The directors are not concerned or surprised by the movements in the turnover figures as volumes traded by the group still remain satisfactory.

Principal risks and uncertainties

The management of the business and its operation are subject to a number of risks. The directors consider the most significant risk to be the performance of the global commodities market. Given the current economic climate, there is the risk that the market value of commodities will fluctuate significantly over short time periods. The directors consider the group's exposure to these fluctuations to be limited since, in most cases, the group acquires commodities only when a corresponding sales contract has been entered into.

 

The directors consider the continuity of bank finance to be important, helping to enable the business to continue to trade. The group has a good relationship with its bankers and monitors its banking facilities on an ongoing basis.

 

Due to the nature of the trade, many transactions are entered into in foreign currencies, most notably US Dollars. There is a risk of adverse changes in foreign exchange rates increasing the value of contracts and adversely affecting margins. The group mitigates this risk by maintaining bank accounts in Euro and US Dollar, making use of forward contracts where necessary and taking advantage of favourable exchange rates where they arise. The net effect of FX movements in the year were a loss of £246,266 (2024: gain of £41,361).

 

The group is exposed to the credit risk of both customers and other debtors. The Directors mitigate these risks by continuing to utilise credit checks and credit limits for customers.

Future Developments

Despite the difficult economic environment, trading during 2026 has remained stable, with performance sufficient to meet the group's expectations.

 

The directors remain confident that the group will continue to be successful in the coming years.

M W Beer Holdings Limited
Strategic Report (Continued)
For the year ended 31 December 2025
Page 2
Other information and explanations

The directors of the company and the group must act in accordance with a set of general duties. These duties are detailed in Section 172 of the Companies Act 2006 which is summarised as follows:

 

"A director of a company must act in the way he considers, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole, and in doing so have regard (amongst other matters) to:

 

The following paragraphs summarise how the directors fulfil their duties:

 

Risk Management

The long-term success of the business is continually managed by identifying, evaluating, managing the risks encountered by the business and ensuring appropriate measures are in place to mitigate those risks. More details on these can be found stated earlier in this Strategic Report.

 

Our people

Our workforce is key to our business and for our business to continue to succeed we need to manage performance and develop and encourage talent, whilst ensuring the business operates as efficiently and effectively as possible. The directors place the health, safety and wellbeing of our people at the forefront of all decisions.

 

Business Relationships

The directors and key senior management maintain good working relationships with suppliers, customers and other strategic partners to ensure our business can continue to be effective and successful. Regular contact is maintained throughout the year to ensure we have a better understanding of our customers' requirements and we aim to settle our suppliers promptly to obtain the best possible terms and support.

 

Community and Environment

We appreciate that, most of all, business operations have an impact on the community and the environment. The directors ensure that operations have no harmful impact on either of these. We work closely with local bodies and any regulatory body to ensure compliance and make changes to our operations to the benefit of the community and environment where possible.

 

High Standards of Business Conduct

The conduct of our employees is closely monitored by the directors and the wider management team to make sure the business conducts itself in a responsible manner in all activities. High standards are expected throughout our business and the group responds proactively to all feedback it receives.

 

Shareholders

The board is committed to openly engaging with our shareholders. It is important for the business that shareholders understand our strategy and objectives so these must be explained clearly with any issues and feedback properly considered.

 

M W Beer Holdings Limited
Strategic Report (Continued)
For the year ended 31 December 2025
Page 3

By order of the board

C. Holmes
Secretary
9 September 2026
M W Beer Holdings Limited
Directors' Report
For the year ended 31 December 2025
Page 4

The directors present their annual report and financial statements for the year ended 31 December 2025.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

L. Beer
M. Beer
Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Auditor

The auditors, THP Limited, are deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report
As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

M W Beer Holdings Limited
Directors' Report (Continued)
For the year ended 31 December 2025
Page 5
Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial risk management and future developments.

 

Engagement with suppliers, customers and others

The group has described on page 2 how it engages with these parties.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

By order of the board
C. Holmes
Secretary
9 September 2026
M W Beer Holdings Limited
Independent Auditor's Report
To the Members of M W Beer Holdings Limited
Page 6
Opinion

We have audited the financial statements of M.W.Beer Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Group Statement of Comprehensive Income, the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

M W Beer Holdings Limited
Independent Auditor's Report (Continued)
To the Members of M W Beer Holdings Limited
Page 7

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

M W Beer Holdings Limited
Independent Auditor's Report (Continued)
To the Members of M W Beer Holdings Limited
Page 8
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

M W Beer Holdings Limited
Independent Auditor's Report (Continued)
To the Members of M W Beer Holdings Limited
Page 9
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the group and parent company.

Our approach was as follows:

 

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Shahid Hameed FCA FCCA (Senior Statutory Auditor) for and on behalf of THP Limited
9 September 2026
Chartered Accountants
Statutory Auditor
34-40 High Street
Wanstead
London
E11 2RJ
M W Beer Holdings Limited
Group Statement of Comprehensive Income
For the year ended 31 December 2025
Page 10
2025
2024
Notes
£
£
Turnover
3
57,281,050
61,823,887
Cost of sales
(55,639,032)
(59,948,075)
Gross profit
1,642,018
1,875,812
Administrative expenses
(2,372,004)
(2,247,635)
Other operating income
141,370
21,360
Operating loss
4
(588,616)
(350,463)
Interest payable and similar expenses
8
-
0
(28)
Other gains and losses
9
(246,266)
433,642
(Loss)/profit before taxation
(834,882)
83,151
Tax on (loss)/profit
10
(641,961)
(267,836)
Loss for the financial year
(1,476,843)
(184,685)
Other comprehensive income
Currency translation differences
-
0
(12,190)
Total comprehensive income for the year
(1,476,843)
(196,875)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

 

M W Beer Holdings Limited
Group Balance Sheet
As at 31 December 2025
Page 11
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
5,911
7,882
Investment properties
12
450,000
450,000
Investments
13
328,273
319,611
784,184
777,493
Current assets
Stocks
15
14,078
117,806
Debtors
16
9,159,133
2,656,636
Cash at bank and in hand
29,334
2,823,093
9,202,545
5,597,535
Creditors: amounts falling due within one year
17
(6,136,116)
(1,047,572)
Net current assets
3,066,429
4,549,963
Total assets less current liabilities
3,850,613
5,327,456
Provisions for liabilities
18
(71,959)
(71,959)
Net assets
3,778,654
5,255,497
Capital and reserves
Called up share capital
19
100,000
100,000
Profit and loss reserves
3,678,654
5,155,497
Total equity
3,778,654
5,255,497
The financial statements were approved by the board of directors and authorised for issue on 9 September 2026 and are signed on its behalf by:
09 September 2026
M. Beer
Director
M W Beer Holdings Limited
Company Balance Sheet
As at 31 December 2025
31 December 2025
Page 12
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
460,000
460,000
Current assets
Debtors
16
1,459,479
1,459,479
Net current assets
1,459,479
1,459,479
Total assets less current liabilities
1,919,479
1,919,479
Capital and reserves
Called up share capital
19
100,000
100,000
Profit and loss reserves
1,819,479
1,819,479
Total equity
1,919,479
1,919,479

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £nil (2024: £395,336).

The financial statements were approved by the board of directors and authorised for issue on 9 September 2026 and are signed on its behalf by:
09 September 2026
M. Beer
Director
Company Registration No. 03664867
M W Beer Holdings Limited
Group Statement of Changes in Equity
For the year ended 31 December 2025
Page 13
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
100,000
(12,190)
5,352,372
5,440,182
Year ended 31 December 2024:
Loss for the year
-
-
(184,685)
(184,685)
Other comprehensive income:
Currency translation differences
-
12,190
(12,190)
-
Total comprehensive income
-
12,190
(196,875)
(184,685)
Balance at 31 December 2024
100,000
-
5,155,497
5,255,497
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(1,476,843)
(1,476,843)
Balance at 31 December 2025
100,000
-
3,678,654
3,778,654
M W Beer Holdings Limited
Company Statement of Changes in Equity
For the year ended 31 December 2025
Page 14
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
100,000
2,214,815
2,314,815
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
(395,336)
(395,336)
Balance at 31 December 2024
100,000
1,819,479
1,919,479
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
0
Balance at 31 December 2025
100,000
1,819,479
1,919,479
M W Beer Holdings Limited
Group Statement of Cash Flows
For the year ended 31 December 2025
Page 15
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
26
(2,793,759)
1,058,590
Interest paid
-
0
(28)
Income taxes paid
-
0
(1,976)
Net cash (outflow)/inflow from operating activities
(2,793,759)
1,056,586
Investing activities
Proceeds from disposal of tangible fixed assets
-
15,951
Net cash generated from investing activities
-
15,951
Net (decrease)/increase in cash and cash equivalents
(2,793,759)
1,072,537
Cash and cash equivalents at beginning of year
2,823,093
1,750,556
Cash and cash equivalents at end of year
29,334
2,823,093
M W Beer Holdings Limited
Notes to the Financial Statements
For the year ended 31 December 2025
Page 16
1
Accounting policies
Company information

M W Beer Holdings Limited (“the Company”) is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is Orbital House, 20 Eastern Road, Romford, Essex, RM1 3PJ and the business address is Garden House Stubbers Farm, Mountnessing Road, Blackmore, Ingatestone, CM4 0NX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the group. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

 

The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.

The consolidated financial statements incorporate those of M W Beer Holdings Limited, its subsidiaries and all of its jointly controlled entities. All group companies prepare accounts to 31 December and all accounting policies as detailed below are applied consistently across the group.

A subsidiary is an entity that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits. Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated on the date that control passes.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future and for a period of not less than twelve months following the approval of these financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 17
1.4
Turnover

The group has only one class of business in which turnover represents amounts receivable for the supply of vegetable oils and related commodities, net of sales taxes, trade discounts and VAT, to which the group has a contractual right to income in the period under review.

 

Turnover is recognised when the risks and rewards of ownership of the related goods transfer to the customer as determined by the underlying contract. In general, this is when the goods have been loaded onto the transporting vessel for dispatch, or unloaded from the transporting vessel at the delivery destination, depending on the terms of the underlying contract.

 

Management fees charged to the subsidiary undertaking are recognised on an accruals basis when the related services are provided.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% per annum on a straight line basis
Motor vehicles
25% per annum on a reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation, net of deferred tax, is recognised in the profit and loss account.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

 

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

All other fixed asset investments are stated at cost less provision for diminution or impairment in value.

M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 18
1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.

M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 19
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

 

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price and are subsequently carried at amortised cost.

M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 20
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in or in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 21
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.18
Foreign exchange

Company

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

Group

The group's share of net assets in jointly controlled entities are translated into the presentational currency at the rate of exchange ruling at the balance sheet date. The group's share of profits or losses from jointly controlled entities are translated at exchange rates at the dates of transaction. All resulting differences are recognised in other comprehensive income.

M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 22
1.19

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

1.20

Financial reporting standard 102 – reduced disclosure exemption

The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

 

- the requirements of Section 7 Statement of Cash Flows for the company in the group accounts.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Stock provision

For each line of stock, a provision is made against the cost of the stock, where the Net Realisable Value is less than cost. Net Realisable Value is the estimated selling price for stocks less all estimated costs of completion and costs necessary to make the sale. The estimated selling price for each stock line is a judgement based mainly on recent selling patterns for that product.

Value of investments

Investments are measured at amortised cost, not fair value through profit or loss. The directors believe that the difference between amortised cost and the fair value of investments is not material to the accounts. The company has had very little influence over its investments during the year and where there may be doubt over the recoverable amount of an investment the directors will have written down the investment value of these entities to their estimated recoverable value.

Bad debt provision

The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 23
3
Turnover

An analysis of the group's turnover and other income is as follows:

2025
2024
£
£
Turnover analysed by class of business
Sale of goods
57,281,050
61,823,887
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
2,167,426
121,886
Europe
8,125,041
11,074,055
Rest of World
46,988,583
50,627,946
57,281,050
61,823,887
4
Operating loss
2025
2024
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange losses/(gains)
16,071
(11,779)
Depreciation of owned tangible fixed assets
1,971
3,679
Profit on disposal of tangible fixed assets
-
(183)
Operating lease charges
67,596
87,804

Exchange differences recognised in profit or loss during the year, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £16,071 (2024: £11,779).

5
Auditors' remuneration
2025
2024
Fees payable to the company's auditor and its associates:
£
£
For audit services
Audit of the financial statements of the group and company
15,000
20,000
M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 24
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration
5
5
-
-
Selling and distribution
8
9
-
-
Total
13
14
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,330,517
1,378,167
-
0
-
0
Social security costs
179,707
183,230
-
-
Pension costs
121,691
100,886
-
0
-
0
1,631,915
1,662,283
-
0
-
0
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
285,248
296,200
285,248
296,200
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
Remuneration for qualifying services
263,715
274,167
Company pension contributions to defined contribution schemes
21,533
22,033
M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 25
8
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
-
28
9
Other gains and losses
2025
2024
£
£
Changes in the fair value of investment properties
-
392,281
(Loss)/gain on foreign currency
(246,266)
41,361
(246,266)
433,642
10
Taxation
2025
2024
£
£
UK corporation tax on profits for the current period
-
0
-
0
Deferred tax
Origination and reversal of timing differences
641,961
267,836
Total tax charge
641,961
267,836

The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
(Loss)/profit before taxation
(834,882)
83,151
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(208,720)
20,789
Tax effect of expenses that are not deductible in determining taxable profit
(5,538)
3,354
Tax effect of income not taxable in determining taxable profit
-
0
(105,570)
Change in unrecognised deferred tax assets
-
0
(9,227)
Movement in provisions
(4,326)
2,062
Deferred tax on losses
641,298
196,962
Losses carried forward
219,247
87,507
Deferred tax on revaluation gain
-
0
71,959
Tax expense for the year
641,961
267,836
M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
10
Taxation
(Continued)
Page 26

The group's deferred tax calculations for this accounting year are taxed at an effective rate of 25% (2024: 25%).

 

There are tax losses of £8,794,410 (2024: £7,939,066) available to carry forward and utilise against future trading profits.

 

A deferred tax asset of £1,276,448, including amounts relating to other deductible temporary differences, has been recognised in respect of tax losses of £5,000,000, to the extent that the directors expect these losses to be utilised against future taxable profits within the next four years.

11
Tangible fixed assets
Group
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
Cost
At 1 January 2025
13,296
44,730
58,026
At 31 December 2025
13,296
44,730
58,026
Depreciation and impairment
At 1 January 2025
13,296
36,848
50,144
Depreciation charged in the year
-
0
1,971
1,971
At 31 December 2025
13,296
38,819
52,115
Carrying amount
At 31 December 2025
-
0
5,911
5,911
At 31 December 2024
-
0
7,882
7,882
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
12
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 January 2025 and 31 December 2025
450,000
-
During the prior year, the group reclassified a leasehold property previously held as an owner-occupied property to investment property. The reclassification was made following a change in use.
The transfer occurred on 31 December 2024, following the decision to lease the property to third parties for rental income, thereby meeting the definition of investment property under FRS 102.
M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
12
Investment property
(Continued)
Page 27
At the date of transfer, the property was revalued to fair value of £450,000, resulting in a gain of £392,281 recognised in the group statement of comprehensive income. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

The directors have assessed the fair value of the investment property and consider that there has been no material change as at 31 December 2025.
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
460,000
460,000
Unlisted investments
328,273
319,611
-
0
-
0
328,273
319,611
460,000
460,000

The company has not designated any financial assets that are classified as financial assets at fair value through profit or loss.

Movements in fixed asset investments
Group
Investments other than loans
£
Cost or valuation
At 1 January 2025
319,611
Revaluation
8,662
At 31 December 2025
328,273
Carrying amount
At 31 December 2025
328,273
At 31 December 2024
319,611
M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
13
Fixed asset investments
(Continued)
Page 28
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 January 2025 and 31 December 2025
460,000
Carrying amount
At 31 December 2025
460,000
At 31 December 2024
460,000
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
% Held
office
shares held
Direct
Indirect
M.W. Beer & Co Limited
England & Wales
Commodity broking
Ordinary
100.00
0
Auco Energy Limited
England & Wales
Commodity Broking
Ordinary
0
100.00
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
14,078
117,806
-
0
-
0
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
7,847,892
684,945
-
0
-
0
Amounts due from group undertakings
-
0
-
0
1,459,479
1,459,479
Other debtors
2,877
12,460
-
0
-
0
Prepayments and accrued income
31,916
40,822
-
0
-
0
7,882,685
738,227
1,459,479
1,459,479
Deferred tax asset (note 18)
1,276,448
1,918,409
-
0
-
0
9,159,133
2,656,636
1,459,479
1,459,479
M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 29
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
2,950,116
541,141
-
0
-
0
Other taxation and social security
90,898
113,255
-
0
-
0
Other creditors
2,787,494
175,494
-
0
-
0
Accruals and deferred income
307,608
217,682
-
0
-
0
6,136,116
1,047,572
-
0
-
0

Other creditors include an unsecured short term loan of £2,620,774 (2024: £nil) from an unconnected party. The loan carries an interest at a rate of 5% per annum.

 

The loan was fully repaid in January 2026.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Tax losses
-
-
1,250,000
1,885,940
Investment property revaluation
71,959
71,959
-
-
Decelerated capital allowances
-
-
26,448
32,469
71,959
71,959
1,276,448
1,918,409
Group
Company
2025
2025
Movements in the year:
£
£
Asset at 1 January 2025
1,846,450
-
Charge to profit and loss
(641,961)
-
Asset at 31 December 2025
1,204,489
-

Deferred tax assets and liabilities are offset where the group has a legally enforceable right to do so.

M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 30
19
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit and loss in respect of defined contribution schemes
121,691
100,886

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

Included in creditors at the year end are outstanding pension contributions of £nil (2024: £17,305).

21
Reserves

Other reserves

Other reserves represent the cumulative effect of changes in foreign currencies applied when consolidating joint venture interests and foreign subsidiaries.

 

Profit and loss reserves

The profit and loss account represents the accumulation of profits and losses after tax, other comprehensive income and distributions to shareholders.

22
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
92,082
104,816
-
-
Between two and five years
167,008
53,441
-
-
259,090
158,257
-
-
The above leases relate to group's business premises and motor vehicles.
M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 31
23
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
806,120
857,931

 

Included in other creditors at the year end are amounts owed to the executors of the estate of the late M W Beer of £163,008 (2024: £164,508).

 

The group holds 15% of MUTA Corp, a company incorporated in Delaware, USA. During the year the company made purchases of £492,378 (2024: £nil) from Reaceico, which is a wholly owned subsidiary of MUTA Corp.

24
Directors' transactions
Loans from directors
Description
% Rate
Opening Balance
Amounts Repaid
Closing Balance
£
£
£
Loan from M. Beer
-
(3,669)
(3,669)
-
Loan from M. Beer (deceased)
-
(164,508)
(1,500)
(163,008)
(168,177)
(5,169)
(163,008)
25
Controlling party

The ultimate controlling party is considered to be the Will Trust for the estate of the late director, M. W. Beer.

M W Beer Holdings Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 32
26
Cash (absorbed by)/generated from group operations
2025
2024
£
£
Loss after taxation
(1,476,843)
(184,685)
Adjustments for:
Taxation charged
641,961
267,836
Finance costs
-
0
28
Gain on disposal of tangible fixed assets
-
(183)
Fair value gain on investment properties
-
0
(392,281)
Depreciation and impairment of tangible fixed assets
1,971
3,679
Other gains and losses
(8,662)
(5,812)
Movements in working capital:
Decrease/(increase) in stocks
103,728
(71,137)
(Increase)/decrease in debtors
(7,144,458)
4,800,818
Increase/(decrease) in creditors
5,088,544
(3,359,673)
Cash (absorbed by)/generated from operations
(2,793,759)
1,058,590
27
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
2,823,093
(2,793,759)
29,334
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityL. BeerM. BeerC. Holmesfalse036648672025-01-012025-12-3103664867bus:Director12025-01-012025-12-3103664867bus:Director22025-01-012025-12-3103664867bus:CompanySecretary12025-01-012025-12-3103664867bus:RegisteredOffice2025-01-012025-12-3103664867bus:CompanySecretaryDirector12025-01-012025-12-3103664867bus:Consolidated2025-12-3103664867bus:Consolidated2025-01-012025-12-31036648672025-12-3103664867bus:Consolidated2024-01-012024-12-31036648672024-01-012024-12-3103664867core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3103664867core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3103664867bus:Consolidated2024-12-3103664867core:FurnitureFittingsbus:Consolidated2025-12-3103664867core:MotorVehiclesbus:Consolidated2025-12-3103664867core:FurnitureFittingsbus:Consolidated2024-12-3103664867core:MotorVehiclesbus:Consolidated2024-12-31036648672024-12-3103664867core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3103664867core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103664867core:ShareCapitalbus:Consolidated2025-12-3103664867core:ShareCapitalbus:Consolidated2024-12-3103664867core:ShareCapital2025-12-3103664867core:ShareCapital2024-12-3103664867core:RetainedEarningsAccumulatedLosses2025-12-3103664867core:RetainedEarningsAccumulatedLosses2024-12-3103664867core:ShareCapitalbus:Consolidated2023-12-31036648672023-12-3103664867core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3103664867core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3103664867core:ShareCapital2023-12-3103664867core:RetainedEarningsAccumulatedLosses2023-12-3103664867bus:Consolidated2023-12-3103664867core:FurnitureFittings2025-01-012025-12-3103664867core:MotorVehicles2025-01-012025-12-3103664867core:OwnedAssetsbus:Consolidated2025-01-012025-12-3103664867core:OwnedAssetsbus:Consolidated2024-01-012024-12-3103664867core:UKTaxbus:Consolidated2025-01-012025-12-3103664867core:UKTaxbus:Consolidated2024-01-012024-12-3103664867bus:Consolidated12025-01-012025-12-3103664867bus:Consolidated12024-01-012024-12-3103664867bus:Consolidated22025-01-012025-12-3103664867bus:Consolidated22024-01-012024-12-3103664867bus:Consolidated32025-01-012025-12-3103664867bus:Consolidated32024-01-012024-12-3103664867bus:Consolidated42025-01-012025-12-3103664867bus:Consolidated42024-01-012024-12-3103664867core:FurnitureFittingsbus:Consolidated2024-12-3103664867core:MotorVehiclesbus:Consolidated2024-12-3103664867bus:Consolidated2024-12-3103664867core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3103664867core:MotorVehiclesbus:Consolidated2025-01-012025-12-3103664867core:UnlistedNon-exchangeTradedbus:Consolidated2025-12-3103664867core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3103664867core:UnlistedNon-exchangeTraded2025-12-3103664867core:UnlistedNon-exchangeTraded2024-12-3103664867core:Subsidiary12025-01-012025-12-3103664867core:Subsidiary22025-01-012025-12-3103664867core:Subsidiary112025-01-012025-12-3103664867core:Subsidiary222025-01-012025-12-3103664867core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3103664867core:CurrentFinancialInstruments2025-12-3103664867core:CurrentFinancialInstruments2024-12-3103664867core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3103664867core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3103664867core:CurrentFinancialInstruments22025-12-3103664867core:CurrentFinancialInstruments22024-12-3103664867core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103664867core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103664867core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103664867bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103664867bus:FRS1022025-01-012025-12-3103664867bus:Audited2025-01-012025-12-3103664867bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3103664867bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP