Cracknell Limited
Financial Statements
For the year ended 31 December 2025
Pages for Filing with Registrar
Company Registration No. 03735349 (England and Wales)
Cracknell Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 8
Cracknell Limited
Balance Sheet
As at 31 December 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
6
35,739
1,233
Current assets
Debtors
7
3,492,593
2,394,687
Cash at bank and in hand
178,422
111,587
3,671,015
2,506,274
Creditors: amounts falling due within one year
8
(4,092,458)
(2,616,337)
Net current liabilities
(421,443)
(110,063)
Net liabilities
(385,704)
(108,830)
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
(385,804)
(108,930)
Total equity
(385,704)
(108,830)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 9 September 2026 and are signed on its behalf by:
P A F Elliott
Director
Company Registration No. 03735349
Cracknell Limited
Notes to the Financial Statements
For the year ended 31 December 2025
Page 2
1
Accounting policies
Company information
Cracknell Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th West, Menier Building, 51-53 Southwark Street, Southwark Street, London, England, SE1 1RU.
1.1
Accounting convention
These financial statements have been prepared in accordance with section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial statements have been prepared on a going concern basis, which assumes that the company will continue in operational existence and be able to meet its liabilities as they fall due for at least 12 months from the approval of these financial statements. true
The company had net current liabilities at the balance sheet date of £421,443 (2024: £110,063) and total net liabilities amounting to £385,704 (2024: £108,830), which included £3,834,534 (2024: £2,449,374) due to group undertakings. The company met and continues to meet its day to day needs for working capital by way of funds provided by companies within the group. In addition, the parent company has agreed to provide sufficient funds to the company to enable it to continue operating and to meet its liabilities as they fall due for at least one year from the date of approval of these financial statements.
The directors believe that it is therefore appropriate to prepare the financial statements on a going concern basis. These financial statements do not include any adjustments that would result from a withdrawal of support from the parent company undertaking.
1.3
Turnover
Turnover is fee income earned under a variety of contracts to provide professional services in the field of landscape architecture and related services. Revenue is recognised as earned when, and to the extent that, the firm obtains the right to consideration in exchange for its performance under these contracts. Fee income further represents amounts chargeable to clients including expenses and disbursements but excluding VAT. Turnover which has been accrued but has not yet been invoiced at the balance sheet date is recognised as accrued income.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Office Equipment
25% straight line
Fixtures & fittings
20% straight line
Computer software
33.33% straight line
Cracknell Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 3
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.6
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include deposits held at call with banks and bank overdrafts.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Cracknell Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 4
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
Cracknell Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 5
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Revenue recognition
Revenue from contracts to provide services is assessed on an individual basis with revenue earned being ascertained based on the stage of completion of the contract which is estimated using a combination of the milestones in the contract and the time spent to date compared to the total time expected to be required to undertake the contract. Estimates of the total time required to undertake the contracts are made on a regular basis and subject to management review. These estimates may differ from the actual results due to a variety of factors such as efficiency of working, accuracy of assessment of progress to date and client decision making.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was 15 (2024 - 13).
2025
2024
Number
Number
Total
15
13
4
Directors' remuneration
2025
2024
£
£
Remuneration paid to directors
15,334
16,728
5
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
83,854
33,611
The company has £555,087 (2024: £335,413) of tax losses available to offset against future profits. No deferred tax asset has been recognised on these losses available.
Cracknell Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 6
6
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
48,447
Additions
39,109
At 31 December 2025
87,556
Depreciation and impairment
At 1 January 2025
47,214
Depreciation charged in the year
4,603
At 31 December 2025
51,817
Carrying amount
At 31 December 2025
35,739
At 31 December 2024
1,233
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,417
22,939
Amounts owed by group undertakings
3,355,576
2,259,518
Other debtors
85,876
21,025
Prepayments and accrued income
49,724
7,351
3,492,593
2,310,833
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
83,854
Total debtors
3,492,593
2,394,687
Cracknell Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 7
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
50,834
22,030
Amounts owed to group undertakings
3,834,534
2,449,374
Taxation and social security
25,115
22,010
Other creditors
181,975
122,923
4,092,458
2,616,337
9
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
41,469
23,420
The company contributes to a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Jamie Sherman
Statutory Auditor:
Moore Kingston Smith LLP
Date of audit report:
11 September 2026
Cracknell Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 8
12
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
564,070
13
Related party transactions
As the company is a wholly owned subsidiary of Cracknell Landscape Investments Limited, it is exempt from the requirement of FRS 102 to disclose transactions with other members of the group.
Included in amounts owed by group undertakings is an amount of £3,355,576 (2024: £2,259,518) due from Cracknell Landscape Design LLC, a company part owned by Cracknell Landscape Investments Limited.
14
Parent company
The company's immediate and ultimate parent company is Cracknell Landscape Investments Limited, a company registered in the British Virgin Islands. The consolidated financial statements of Cracknell Landscape Investments Limited are available from PO Box 71, Road Town Tortola, BVI.
The company is under the ultimate control of P. Cracknell.