Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-313truetruetruetruetruetrue2025-01-01falseNo description of principal activity3truefalse 03870391 2025-01-01 2025-12-31 03870391 2024-01-01 2024-12-31 03870391 2025-12-31 03870391 2024-12-31 03870391 c:Director1 2025-01-01 2025-12-31 03870391 c:Director2 2025-01-01 2025-12-31 03870391 c:Director3 2025-01-01 2025-12-31 03870391 c:Director4 2025-01-01 2025-12-31 03870391 c:Director5 2025-01-01 2025-12-31 03870391 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 03870391 d:Buildings d:LongLeaseholdAssets 2025-12-31 03870391 d:Buildings d:LongLeaseholdAssets 2024-12-31 03870391 d:FurnitureFittings 2025-01-01 2025-12-31 03870391 d:FurnitureFittings 2025-12-31 03870391 d:FurnitureFittings 2024-12-31 03870391 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03870391 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03870391 d:CurrentFinancialInstruments 2025-12-31 03870391 d:CurrentFinancialInstruments 2024-12-31 03870391 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 03870391 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03870391 d:ShareCapital 2025-12-31 03870391 d:ShareCapital 2024-12-31 03870391 d:RetainedEarningsAccumulatedLosses 2025-12-31 03870391 d:RetainedEarningsAccumulatedLosses 2024-12-31 03870391 c:OrdinaryShareClass1 2025-01-01 2025-12-31 03870391 c:OrdinaryShareClass1 2025-12-31 03870391 c:OrdinaryShareClass1 2024-12-31 03870391 c:OrdinaryShareClass2 2025-01-01 2025-12-31 03870391 c:OrdinaryShareClass2 2025-12-31 03870391 c:OrdinaryShareClass2 2024-12-31 03870391 c:FRS102 2025-01-01 2025-12-31 03870391 c:Audited 2025-01-01 2025-12-31 03870391 c:FullAccounts 2025-01-01 2025-12-31 03870391 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03870391 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03870391 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03870391









INSTOCK HARDWARE LIMITED









DIRECTORS' REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025
Directors' responsibilities statement

The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the company's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

M Flynn 

 
INSTOCK HARDWARE LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

S Bywater 
R Flynn 
S Foord 
G Zubiena 

Disclosure of information to auditors

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Auditors

The auditors, Adler Shine LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





M Flynn
Director

Date: 9 September 2026

Page 1

 
INSTOCK HARDWARE LIMITED
REGISTERED NUMBER: 03870391

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,574
11,072

  
1,574
11,072

Current assets
  

Stocks
 5 
256,911
246,004

Debtors: amounts falling due within one year
 6 
2,217,357
1,736,725

Cash at bank and in hand
 7 
188,597
196,491

  
2,662,865
2,179,220

Creditors: amounts falling due within one year
 8 
(493,839)
(474,227)

Net current assets
  
 
 
2,169,026
 
 
1,704,993

Total assets less current liabilities
  
2,170,600
1,716,065

  

Net assets
  
2,170,600
1,716,065


Capital and reserves
  

Called up share capital 
 9 
286,002
286,002

Profit and loss account
  
1,884,598
1,430,063

  
2,170,600
1,716,065


Page 2

 
INSTOCK HARDWARE LIMITED
REGISTERED NUMBER: 03870391
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M Flynn
Director

Date: 9 September 2026

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
INSTOCK HARDWARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Instock Hardware Limited is a private company limited by shares registered in England and Wales. The registered office is Unit 14, Pindar Road, Hoddesdon, Hertfordshire, EN11 0DE.
These financial statements are presented in Sterling (£), rounded to the nearest £1. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
∙the requirements of Section 7 Statement of Cash Flows;
∙the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
∙the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
∙the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
∙the requirements of Section 26 Share-based Payment paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
∙the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Insignia Investments Limited as at 31 December 2025 and these financial statements may be obtained from Companies House.

 
2.3

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Page 4

 
INSTOCK HARDWARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the company has transferred the significant risks and rewards of ownership to the buyer;
∙the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
INSTOCK HARDWARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
20%
on straight line basis
Fixtures and fittings
-
33%
on straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.12

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Page 6

 
INSTOCK HARDWARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).


4.


Tangible fixed assets





Long-term leasehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 January 2025
24,187
80,629
104,816


Additions
-
1,335
1,335



At 31 December 2025

24,187
81,964
106,151



Depreciation


At 1 January 2025
24,187
69,557
93,744


Charge for the year on owned assets
-
10,833
10,833



At 31 December 2025

24,187
80,390
104,577



Net book value



At 31 December 2025
-
1,574
1,574



At 31 December 2024
-
11,072
11,072


5.


Stocks

2025
2024
£
£

Finished goods and goods for resale
256,911
246,004

256,911
246,004


Page 7

 
INSTOCK HARDWARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Debtors

2025
2024
£
£


Trade debtors
423,445
407,586

Amounts owed by group undertakings
1,793,912
1,329,139

2,217,357
1,736,725



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
188,597
196,491

188,597
196,491



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
256,271
239,472

Amounts owed to group undertakings
333
-

Corporation tax
154,624
162,276

Other taxation and social security
34,226
24,352

Accruals and deferred income
48,385
48,127

493,839
474,227


Page 8

 
INSTOCK HARDWARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



200 (2024 - 200) Ordinary Shares of £0.01 each
2.00
2.00
2,860,000 (2024 - 2,860,000) Preference shares of £0.10 each
286,000.00
286,000.00

286,002.00

286,002.00



10.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £4,022 (2024: £3,696). Contributions totalling £Nil (2024: £Nil) were payable to the fund at the balance sheet date and are included in creditors.


11.


Related party transactions

The company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures" from disclosing transactions with entities which are a wholly owned part of the group.


12.


Controlling party

The parent company is FSL Investments Limited and the ultimate parent company is Insignia Investments Limited, a company registered in England and Wales. Insignia Investments Limited prepares consolidated financial statements and copies can be obtained from its registered office 14 Pindar Road, Hoddesdon, Hertfordshire, EN11 0DE.
The ultimate controlling parties are M Flynn and Estate of the late J Flynn.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 9 September 2026 by Christopher Taylor FCA (senior statutory auditor) on behalf of Adler Shine LLP.

 
Page 9