Silverfin false false 31/12/2025 01/01/2025 31/12/2025 M A Palmer 11/09/2002 T Palmer 11/09/2002 10 September 2026 The principal activity of the Company is a motor vehicle dealer. 04532030 2025-12-31 04532030 bus:Director1 2025-12-31 04532030 bus:Director2 2025-12-31 04532030 2024-12-31 04532030 core:CurrentFinancialInstruments 2025-12-31 04532030 core:CurrentFinancialInstruments 2024-12-31 04532030 core:Non-currentFinancialInstruments 2025-12-31 04532030 core:Non-currentFinancialInstruments 2024-12-31 04532030 core:ShareCapital 2025-12-31 04532030 core:ShareCapital 2024-12-31 04532030 core:RetainedEarningsAccumulatedLosses 2025-12-31 04532030 core:RetainedEarningsAccumulatedLosses 2024-12-31 04532030 core:OfficeEquipment 2024-12-31 04532030 core:OfficeEquipment 2025-12-31 04532030 2023-12-31 04532030 core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 04532030 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 04532030 2025-01-01 2025-12-31 04532030 bus:FilletedAccounts 2025-01-01 2025-12-31 04532030 bus:SmallEntities 2025-01-01 2025-12-31 04532030 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04532030 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04532030 bus:Director1 2025-01-01 2025-12-31 04532030 bus:Director2 2025-01-01 2025-12-31 04532030 core:OfficeEquipment core:TopRangeValue 2025-01-01 2025-12-31 04532030 2024-01-01 2024-12-31 04532030 core:OfficeEquipment 2025-01-01 2025-12-31 04532030 core:CurrentFinancialInstruments 2025-01-01 2025-12-31 04532030 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Company No: 04532030 (England and Wales)

RISEGREEN MOTOR COMPANY LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

RISEGREEN MOTOR COMPANY LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

RISEGREEN MOTOR COMPANY LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2025
RISEGREEN MOTOR COMPANY LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2025
Directors M A Palmer
T Palmer
Secretary T Palmer
Registered office Springfield House
Springfield Road
Horsham
West Sussex
RH12 2RG
United Kingdom
Company number 04532030 (England and Wales)
Accountant Kreston Reeves LLP
Springfield House
Springfield Road
Horsham
West Sussex
RH12 2RG

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF RISEGREEN MOTOR COMPANY LIMITED

For the financial year ended 31 December 2025

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF RISEGREEN MOTOR COMPANY LIMITED (continued)

For the financial year ended 31 December 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Risegreen Motor Company Limited for the financial year ended 31 December 2025 which comprise the Balance Sheet and the related notes 1 to 8 from the Company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.

This report is made solely to the Board of Directors of Risegreen Motor Company Limited, as a body, in accordance with the terms of our engagement letter dated 15 July 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Risegreen Motor Company Limited and state those matters that we have agreed to state to the Board of Directors of Risegreen Motor Company Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Risegreen Motor Company Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Risegreen Motor Company Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Risegreen Motor Company Limited. You consider that Risegreen Motor Company Limited is exempt from the statutory audit requirement for the financial year.

We have not been instructed to carry out an audit or a review of the financial statements of Risegreen Motor Company Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Kreston Reeves LLP

Springfield House
Springfield Road
Horsham
West Sussex
RH12 2RG

14 September 2026

RISEGREEN MOTOR COMPANY LIMITED

BALANCE SHEET

As at 31 December 2025
RISEGREEN MOTOR COMPANY LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 2,630 2,624
2,630 2,624
Current assets
Stocks 253,760 253,323
Debtors 4 13,036 3,384
266,796 256,707
Creditors: amounts falling due within one year 5 ( 85,730) ( 104,047)
Net current assets 181,066 152,660
Total assets less current liabilities 183,696 155,284
Creditors: amounts falling due after more than one year 6 0 ( 4,636)
Provision for liabilities 7 ( 499) ( 499)
Net assets 183,197 150,149
Capital and reserves
Called-up share capital 2 2
Profit and loss account 183,195 150,147
Total shareholders' funds 183,197 150,149

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Risegreen Motor Company Limited (registered number: 04532030) were approved and authorised for issue by the Board of Directors on 10 September 2026. They were signed on its behalf by:

M A Palmer
Director
RISEGREEN MOTOR COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
RISEGREEN MOTOR COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Risegreen Motor Company Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Springfield House, Springfield Road, Horsham, West Sussex, RH12 2RG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £1.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Office equipment 6.67 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is based on the purchase price of each vehicle.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised immediately as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Office equipment Total
£ £
Cost
At 01 January 2025 12,057 12,057
Additions 876 876
At 31 December 2025 12,933 12,933
Accumulated depreciation
At 01 January 2025 9,433 9,433
Charge for the financial year 870 870
At 31 December 2025 10,303 10,303
Net book value
At 31 December 2025 2,630 2,630
At 31 December 2024 2,624 2,624

4. Debtors

2025 2024
£ £
Amounts owed by directors 9,223 0
Prepayments 3,813 3,384
13,036 3,384

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts 65,203 67,261
Trade creditors 8,728 2,908
Amounts owed to directors 0 22,764
Accruals 2,375 2,625
Corporation tax 7,993 6,382
Other taxation and social security 1,431 2,107
85,730 104,047

There are no amounts included above in respect of which any security has been given by the small entity.

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 0 4,636

There are no amounts included above in respect of which any security has been given by the small entity.

7. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 499) ( 506)
Credited to the Statement of Income and Retained Earnings 0 7
At the end of financial year ( 499) ( 499)

The deferred taxation balance is made up as follows:

2025 2024
£ £
Accelerated capital allowances ( 499) ( 499)

8. Related party transactions

Transactions with the entity's directors

The Company has provided a loan to the directors during the year. The balance owed to the Company at 31 December 2025 was £9,223 (2024: the Company owed £22,764 to the directors). The loan was repaid on 13 March 2026 and there was no interest charged on the loan.