Company registration number 04984515 (England and Wales)
Charity registration number 1101899 (England and Wales)
CFI CHARITABLE TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
CFI CHARITABLE TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
D Linnell (Chairman)
J Holbrook
A Berkinshaw-Smith
Rev D A R Sodadasi
E Mackenzie
(Appointed 20 February 2025)
Chief executive
J Vince
Secretary
J Caladine
Charity number (England and Wales)
1101899
Company number
04984515
Registered office
Chantry House
22 Upperton Road
Eastbourne
East Sussex
BN21 1BF
Independent examiner
Rachel Taylor FCA
UHY Affinia
168 Church Road
Hove
East Sussex
BN3 2DL
Bankers
Lloyds Bank
104 Terminus Road
Eastbourne
East Sussex
BN21 3AH
CAF Bank
25 Kings Hill Avenue
Kings Hill
West Malling
Kent
ME19 4JQ
CFI CHARITABLE TRUST
CONTENTS
Page
Trustees' report
1 - 3
Statement of Trustees' responsibilities
4
Independent examiner's report
5
Statement of financial activities
6
Statement of financial position
7 - 8
Statement of cash flows
9
Notes to the financial statements
10 - 21
CFI CHARITABLE TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The Trustees present their annual report and financial statements for the year ended 31 December 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities
The twin aims of the Charity are to serve the church, particularly with teaching material, and to bless Israel. Although special emphasis is placed on the majority ethnic group of Jewish people in Israel, a specific aim is also that of serving as a reconciling influence between Jews and Arabs and other minority groups.

A major emphasis of Christian Friends of Israel is educational, that is, the provision of accurate and up-to-date information on Israel and the surrounding region, education on the Hebraic heritage of Christianity, and the need for positive Jewish-Christian relationships. This is carried out by regular news letters and other printed material, audio CDs and video DVDs, lectures, the organisation of educational conferences and promoting tourism to Israel at a study level.

 

By providing a Christian perspective on current events, the Trust endeavours to enable Christians to pray for Israel and her people intelligently.

Achievements and performance

The education of the public concerning the country of Israel and its citizens

This year we attended a good range of Christian festivals with our CFI UK enhance resources stall. We sourced new material and added this to our resources to assist communicating with the wider church, following our threefold aim of encouraging understanding, challenging prejudice, and assisting cross-culturally. We advertised and cosponsored several online briefings and attended others. We continue to plan and inform of in-person seminars and aim to resuming a parliamentary briefing and lobby day in the coming year as circumstances allow.

 

The relief of the poor, sick, handicapped, aged or otherwise needy people who either live in Israel or are seeking to emigrate to that country

We highlight several causes in line with this objective, hosting some interactive online sessions and magazine articles. Our restricted fund giving remained steady throughout the year. Alongside our regular restricted funds for to those in need in Israel our trustees allocate other designated funds with a focus on medical and social needs.

 

The advancement of education amongst Christians, Jews and the general public of what the Bible has to say about the history of the Jews in the land of Israel through to current times and God's plans for them.

Our annual teaching conference was again well attended with additional take-up of video and audio recordings. The main speaker focussed on the biblical connection of the church and Israel, with a second speaker overviewing the present social background and how this impacts communication. The staff team provided an update on our ministry and charity work.

 

We were involved with planning and participation in several regional Holocaust memorial events, including schools, libraries, church and synagogue presenters, plus local and national political representatives. Events featured holocaust survivors and their descendants’ testimony, music, and poetry.

 

This year we arranged a guided tour of Israel with an encouraging take-up, and many visiting for the first time. This included archaeological sites, bible teaching on location, meeting various cross-cultural community groups as well as a variety of religious and historical sites.

 

The advancement of the Christian faith with particular reference to its teaching about the Jewish people

We gave several presentations advancing the Christian faith and its teaching about the Jewish people as drawn from the Bible at church or conference settings.

CFI CHARITABLE TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

We offer to new and existing readers our quarterly magazine which includes articles and regular features of Israel-related biblical exposition, hebraic teaching, Hebrew word studies and humanitarian charities relevant to our objects.

 

Such causes are promoted by regional and local links alongside digital media.

 

Encouragement and informed prayer for Israel and its people

We distribute a monthly prayer letter written in Israel, which we edit and add a UK perspective. There are weekly and fortnightly email briefings with news and prayer items.

 

Our prayer encouragement coordinator accepted serval invitations to speak at regional prayer-themed conferences and hosts our online prayer network focusing on Israel and its people.

 

Our annual residential prayer conference received a good response with several new supporters attending.

Financial review

Income received from regular giving was in line with our budget amongst those giving with gift aid as was churches and trust giving. Income received from legacies exceeded that anticipated in our budget.

 

Regular outgoings remained under control, despite costs continuing to climb. Mailing costs have continued to rise, and we have separated in our operations into postage, stationery and printing, to monitor them more closely going forward.

 

The investment property given as a legacy provided steady income during the year. Surplus and reserves were invested with improved returns as a designated endowment.

 

A salary increase is agreed for the coming year, in line with the inflation rate. We have adjusted the budget for the coming year to account other anticipated increases in cost of materials and services.

Public benefit

The Trustees consider that the activities detailed above fulfil all the requirements of the Charity Commissions public benefit disclosure and comply with the Charity’s objects

 

Reserves policy

The Trustees consider it prudent to continue to set aside reserves of £200,000, representing approximately six month’s budgeted operating expenditure on the general fund. Our policy remains to distribute restricted funds in a timely yet cost-efficient manner, usually on a quarterly cycle. We continue to keep our financial resources and obligations under review, mindful of our Christian, charitable and financial obligations to be good stewards.

Structure, governance and management

The Charity is a company limited by guarantee established by Memorandum and Articles of Association dated 3 December 2003, registration number is 04984515. The Charity is also registered with the Charity Commission in England and Wales, registration number 1101899.

 

Further information such as the business and registered office addresses, and details of professional advisors can be found on the information page.

The Trustees, who are also the directors for the purpose of company law, and who served during the year were:

 

D Linnell (Chairman)
D O'Sullivan
(Retired 24 November 2025)
J Holbrook
A Berkinshaw-Smith
Rev D A R Sodadasi
E Mackenzie
(Appointed 20 February 2025)
CFI CHARITABLE TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The Trustees seek to appoint additional Trustees whenever necessary following recommendations from existing Trustees or the chief executive. A potential Trustee would be invited to attend Trustees' meetings as an observer for a few meetings, before any decision is taken concerning their ongoing involvement as a Trustee.

 

Potential Trustees are provided with all the relevant guides from the Charity Commission before any appointment.

 

None of the Trustees have any beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

The day-to-day work of the Trust is overseen by the chief executive and support staff who are accountable to the Board of Trustees. The Trustees meet regularly and are responsible for the overall direction of the Charity, and for major financial decisions. The chief executive is assisted in his work by the senior staff.

The Charity is in fellowship with other branches of Christian Friends of Israel throughout the world and particularly with the co-ordinating office in Jerusalem, Israel. The CFI Charitable Trust is however independent of the other branches and the co-ordinating office in its finances, governance and management.

Risk Management

The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that the systems and policies in place are adequate to mitigate the Charity’s exposure to the major risks.

The Trustees' report was approved by the Board of Trustees.

D Linnell (Chairman)
Trustee
Dated: 28 May 2026
CFI CHARITABLE TRUST
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The Trustees, who are also the directors of CFI Charitable Trust for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the Trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CFI CHARITABLE TRUST
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF CFI CHARITABLE TRUST
- 5 -

I report to the Trustees on my examination of the financial statements of CFI Charitable Trust (the Charity) for the year ended 31 December 2025.

Responsibilities and basis of report

As the Trustees of the Charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the Charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

Since the Charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the Charity as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Rachel Taylor FCA
UHY Affinia
168 Church Road
Hove
East Sussex
BN3 2DL
23 June 2026
CFI CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
4
417,747
236,491
654,238
407,306
202,003
609,309
Charitable activities
5
34,805
12,142
46,947
37,047
8,258
45,305
Investments
6
33,541
-
33,541
54,295
-
54,295
Total income
486,093
248,633
734,726
498,648
210,261
708,909
Expenditure on:
Charitable activities
7
440,159
254,133
694,292
428,365
207,598
635,963
Total expenditure
440,159
254,133
694,292
428,365
207,598
635,963
Net gains/(losses) on investments
60
-
60
55
-
55
Net income/(expenditure) and movement in funds
45,994
(5,500)
40,494
70,338
2,663
73,001
Reconciliation of funds:
Fund balances at 1 January 2025
908,629
7,024
915,653
838,291
4,361
842,652
Fund balances at 31 December 2025
954,623
1,524
956,147
908,629
7,024
915,653

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

CFI CHARITABLE TRUST
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Property, plant and equipment
12
104,799
109,080
Investment properties
13
200,000
200,000
Investments
14
127,418
130,358
432,217
439,438
Current assets
Inventories
15
5,192
4,687
Trade and other receivables
16
26,266
32,811
Cash at bank and in hand
502,565
451,586
534,023
489,084
Current liabilities
Other payables
17
10,093
12,869
Net current assets
523,930
476,215
Total assets less current liabilities
956,147
915,653
Income funds
Restricted funds
19
1,524
7,024
Unrestricted funds
Designated funds:
Reserve fund
200,000
200,000
Management fund
100,000
100,000
Development fund
100,000
100,000
Building and security fund
11,899
15,754
20
411,899
415,754
General unrestricted funds
542,724
492,875
954,623
908,629
956,147
915,653
CFI CHARITABLE TRUST
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 8 -

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 28 May 2026
D Linnell (Chairman)
J Holbrook
Trustee
Trustee
Company Registration No. 04984515
CFI CHARITABLE TRUST
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
14,438
16,319
Investing activities
Purchase of property, plant and equipment
-
(2,584)
Purchase of investments
-
(1,000)
Proceeds from disposal of  investments
3,000
1,137
Investment income received
33,541
54,295
Net cash generated from investing activities
36,541
51,848
Net increase in cash and cash equivalents
50,979
68,167
Cash and cash equivalents at beginning of year
451,586
383,419
Cash and cash equivalents at end of year
502,565
451,586
CFI CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
1
Accounting policies
Company information

CFI Charitable Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is Chantry House, 22 Upperton Road, Eastbourne, East Sussex, BN21 1BF.

1.1
Accounting convention

The financial statements have been prepared in accordance with the Charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The Charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.

Restricted funds are monies received for specific purposes laid down by the donor. Expenditure which meets these restricted funds criteria is charged to the fund.
1.4
Income
Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is included in the donation to which it relates to and is recognised at the time of the donation.

 

Income from charitable activities is recognised when the risks and rewards have been transferred to the purchaser of services or products. It is stated net of VAT, if any.

Legacies are recognised on receipt or otherwise if the Charity has been notified of an impending distribution, the amount is known, and receipt is expected.

CFI CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.5
Expenditure

All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly attributed to particular activities they have been allocated on a basis consistent with the use of the resources.

 

Charitable costs are allocated between the categories of direct charitable expenditure and support costs, such as administration, in accordance with the nature of the costs. Governance costs are those incurred in the overall governance of the charity and compliance with constitutional and statutory requirements.

 

No amounts are included for services provided by volunteers.

1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:

Land and buildings
2% straight line on buildings
Fixtures, fittings and equipment
25% on a straight line basis

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

Fixed Asset additions below £250 are not capitalised.

1.7
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.8
Non-current investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

1.9
Impairment of non-current assets

At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.10
Inventories

Stocks of product are valued at cost less provision for slow moving and obsolete items.

1.11
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CFI CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.12
Financial instruments

The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including trade and other payables and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Charity’s contractual obligations expire or are discharged or cancelled.

1.13
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

From 1 January 2016 the Charity set up a pension scheme for all employees with the National Employment Savings Trust (NEST). Contributions payable are charged in the General fund in the year they are payable.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CFI CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.16
Taxation

In the opinion of the Trustees, the Charity is not subject to United Kingdom corporation tax on its income.

The charity is registered for VAT and accounts for VAT on its standard rated supplies. Irrecoverable VAT, if any, is included in the cost of the expense it relates to and is charged as a cost when incurred.
2
Critical accounting estimates and judgements

In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Funds

General Fund (Unrestricted)

This oversees the day to day operations of the Charity.

 

Designated Funds

Reserve fund

This represents funds put aside as a general reserve in accordance with best practice.

 

Where Most Needed in General

This fund represents specific gifts given to the Charity to be used by the Trustees at their discretion for specific needy areas of the General fund. Sums given to the Charity are included in the General fund for reporting purposes.

 

Change Management fund

This fund represents money set aside from legacies to provide resources to cover the costs of future changes.

 

Development fund

This fund represents money set aside from legacies to provide resources to develop our website/e-commerce/database and for social media expansion.

 

Building and Security fund

This fund represents money set aside for an upgrade to the premises and security.

 

Restricted Funds

Social and Humanitarian fund

This fund incorporates monies for social and humanitarian causes mainly in Israel but also in other parts of the world. It is made up of:

CFI Jerusalem (A separate charity, or amuta, in Israel).

Non-CFI Jerusalem (Various projects including Where most needed in Israel).

 

Conferences and Tours

This fund encompasses the various prayer and educational conferences of CFI and tours to Israel and is regarded as restricted. Offerings taken at the conferences are utilised to cover the costs. At the discretion of the Trustees the surplus/deficit can be covered by a transfer to/from the General fund if required.

CFI CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
4
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Donations and gifts
272,163
150,431
422,594
290,591
202,003
492,594
Legacies
145,584
86,060
231,644
116,715
-
116,715
417,747
236,491
654,238
407,306
202,003
609,309
5
Charitable activities
2025
2024
£
£

Courses, conferences and tours

12,142
8,258

Product sales and fees

33,605
35,847
Charitable rental income
1,200
1,200
46,947
45,305
Analysis by fund
Unrestricted funds
34,805
37,047
Restricted funds
12,142
8,258
46,947
45,305
6
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Rental income
18,379
39,033
Interest receivable
15,162
15,262
33,541
54,295
CFI CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
7
Charitable activities
2025
2024
£
£
Staff costs
243,951
250,531

Product costs (adjusted for stock)

18,895
20,723

Conferences and tours

19,820
19,523

Printing, postage and stationery

49,938
45,545

Communication and contributors

10,827
8,440

Education and promotional events

18,358
15,287

Advocacy

4,862
3,017

Training, meetings and hospitality

1,171
2,121
367,822
365,187
Grant funding of activities (see note 8)
234,313
188,075
Share of support costs (see note 9)
50,379
55,520
Share of governance costs (see note 9)
41,778
27,181
694,292
635,963
Analysis by fund
Unrestricted funds
440,159
428,365
Restricted funds
254,133
207,598
694,292
635,963
8
Grants payable
2025
2024
£
£
Grants to institutions:
CFI Jerusalem Projects
203,001
154,146
Non-CFI Projects
31,182
33,799
Other
130
130
234,313
188,075
CFI CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
9
Support costs allocated to activities
Charitable activities
Total
2025
2024
£
£
Depreciation
4,280
4,401
Premises costs (head office and north east office)
23,766
25,184
Office equipment, software and consumables
6,882
6,225
IT and web consultants
8,175
6,280
Travel and accommodation
5,085
6,859
Property Plymouth
1,335
5,129
Miscellaneous
456
442
Governance
42,178
28,181
92,157
82,701
2025
2024
Governance costs comprise:
£
£
Legal and professional
4,157
-
Accountancy fees
23,014
16,388
Independent examination fees
1,393
1,306
Bank and finance charges
5,615
6,378
Board expenses
2,728
1,757
Investment property costs
5,271
2,352
42,178
28,181
10
Trustees

No remuneration is paid to the Trustees. The cost of travel, accommodation and related expenses for trustees meetings was £2,728 (2024: £1,757).

11
Employees

The average monthly number of full and part time employees during the year was:

2025
2024
Number
Number
Direct charitable work
8
8
Administration
2
2
Total
10
10
CFI CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Employees
(Continued)
- 17 -
Employment costs
2025
2024
£
£
Wages and salaries
222,817
229,655
Social security costs
13,906
14,806
Other pension costs
7,228
6,070
243,951
250,531
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel

The remuneration of key management personnel (including employer's national insurance and pension contributions) is as follows.

2025
2024
£
£
Aggregate compensation
53,367
51,556
12
Property, plant and equipment
Land and buildings
Fixtures, fittings and equipment
Total
£
£
£
Cost
At 1 January 2025
191,407
21,991
213,398
At 31 December 2025
191,407
21,991
213,398
Depreciation and impairment
At 1 January 2025
84,724
19,595
104,319
Depreciation charged in the year
3,300
980
4,280
At 31 December 2025
88,024
20,575
108,599
Carrying amount
At 31 December 2025
103,383
1,416
104,799
At 31 December 2024
106,683
2,397
109,080
CFI CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
13
Investment property
2025
£
Fair value
At 1 January 2025 and 31 December 2025
200,000

Investment property comprises 39 Mount Gould Road, Plymouth, Devon PL4 7PT. The chief executive of the Charity who is a Chartered Surveyor by profession considers this to be a fair value and no revaluation required as at 31 December 2025.

14
Fixed asset investments

Israel Bonds

£
Cost or valuation
At 1 January 2025
130,358
Interest accrued
60
Disposals
(3,000)
At 31 December 2025
127,418
Carrying amount
At 31 December 2025
127,418
At 31 December 2024
130,358
15
Inventories
2025
2024
£
£
Products for sale
5,192
4,687

Stock represents books, (audio) CDs and (video) DVDs and other related products.

16
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
1,204
-
Tax and VAT recoverable
20,902
27,255
Prepayments and accrued income
4,160
5,556
26,266
32,811
CFI CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
17
Other creditors falling due within one year
2025
2024
£
£
Trade payables
1,301
2,978
Accruals and deferred income
8,792
9,891
10,093
12,869
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
7,228
6,070
19
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 January 2025
Incoming resources
Resources expended
At 31 December 2025
£
£
£
£
Social and Humanitarian Fund
5,818
228,496
(234,314)
-
Conferences and Tours
1,206
20,137
(19,819)
1,524
7,024
248,633
(254,133)
1,524
Previous year:
At 1 January 2024
Incoming resources
Resources expended
At 31 December 2024
£
£
£
£
Social and Humanitarian Fund
-
193,893
(188,075)
5,818
Conferences and Tours
4,361
16,368
(19,523)
1,206
4,361
210,261
(207,598)
7,024
CFI CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
20
Designated funds

The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:

Balance at
1 January 2024
Resources expended
Balance at
1 January 2025
Resources expended
Balance at
31 December 2025
£
£
£
£
£
Reserve Fund
200,000
-
200,000
-
200,000
Change Management Fund
100,000
-
100,000
-
100,000
Development Fund
100,000
-
100,000
-
100,000
Building and Security Fund
19,170
(3,416)
15,754
(3,855)
11,899
419,170
(3,416)
415,754
(3,855)
411,899
21
Analysis of net assets between funds

Unrestricted & Designated funds

Restricted funds
Total

Unrestricted & Designated funds

Restricted funds
Total
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Fund balances are represented by:
Property, plant and equipment
104,799
-
104,799
109,080
-
109,080
Investment properties
200,000
-
200,000
200,000
-
200,000
Investments
127,418
-
127,418
130,358
-
130,358
Current assets/(liabilities)
522,406
1,524
523,930
469,191
7,024
476,215
954,623
1,524
956,147
908,629
7,024
915,653
22
Operating lease commitments

At the reporting end date the Charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
-
750
CFI CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
23
Related party transactions
Transactions with related parties

During the year the Charity entered into the following transactions with related parties:

Accountancy services
2025
2024
£
£
Other related parties
23,014
16,238
23,014
16,238

The Charity engaged Caladine Ltd to provide accounting support to the Charity. Caladine Ltd is a company controlled by John Caladine, who serves the Charity as Company Secretary. Details of fees paid to Caladine Ltd are shown in the table above.

The total amount of donations received from the Trustees during the year was considered immaterial to disclose.

24
Cash generated from operations
2025
2024
£
£
Surplus for the year
40,495
73,001
Adjustments for:
Investment income recognised in statement of financial activities
(33,541)
(54,295)
Fair value gains and losses on investments
(60)
(55)
Depreciation and impairment of property, plant and equipment
4,280
4,401
Movements in working capital:
(Increase)/decrease in inventories
(505)
16
Decrease in trade and other receivables
6,545
872
(Decrease) in trade and other payables
(2,776)
(7,621)
Cash generated from operations
14,438
16,319
25
Analysis of changes in net funds

The Charity had no material debt during the year.

26
Members liabilities

CFI Charitable Trust is a company limited by guarantee and has no share capital. Under the terms of the memorandum of association every member is liable to contribute a sum not exceeding £1 in the event of the company being wound up during the time he or she is a member or one year thereafter. At 31 December 2025 there were five members (2024: five members).

2025-12-312025-01-01CCH Accounts Production 2026.200falsefalsefalseCCH Software049845152025-01-012025-12-3104984515bus:Director12025-01-012025-12-3104984515bus:Director32025-01-012025-12-3104984515bus:Director42025-01-012025-12-3104984515bus:Director52025-01-012025-12-3104984515bus:Director62025-01-012025-12-3104984515bus:CompanySecretary12025-01-012025-12-3104984515bus:Director22025-01-012025-12-31049845152025-12-31049845152024-12-31049845152024-01-012024-12-3104984515bus:FRS1022025-01-012025-12-3104984515char:IndependentExaminationCharity2025-01-012025-12-3104984515bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP