| REGISTERED NUMBER: 05126512 (England and Wales) |
| GROUP STRATEGIC REPORT, REPORT OF THE DIRECTOR AND |
| CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| FOR |
| 53 DEGREES GLOBAL LIMITED |
| REGISTERED NUMBER: 05126512 (England and Wales) |
| GROUP STRATEGIC REPORT, REPORT OF THE DIRECTOR AND |
| CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| FOR |
| 53 DEGREES GLOBAL LIMITED |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Director | 7 |
| Report of the Independent Auditors | 10 |
| Consolidated Income Statement | 14 |
| Consolidated Other Comprehensive Income | 15 |
| Consolidated Statement of Financial Position | 16 |
| Company Statement of Financial Position | 18 |
| Consolidated Statement of Changes in Equity | 20 |
| Company Statement of Changes in Equity | 22 |
| Consolidated Statement of Cash Flows | 24 |
| Notes to the Consolidated Statement of Cash Flows | 25 |
| Notes to the Consolidated Financial Statements | 28 |
| 53 DEGREES GLOBAL LIMITED |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| DIRECTOR: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| and Statutory Auditors |
| America House, Rumford Court |
| Rumford Place |
| Liverpool |
| Merseyside |
| L3 9DD |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| The director presents his strategic report of the company and the group for the year ended 30 September 2025. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| REVIEW OF BUSINESS |
| The principal activity of the company and the group continues to be that of production and distribution of television programmes. |
| Key financial and other performance indicators for the group are as follows: |
| 2025 | 2024 |
| Turnover | £13,813,749 | £12,150,006 |
| Gross margin | 29.1% | 32.4% |
| EBITDA | £990,372 | £949,641 |
| Production loans | £4,224,684 | £2,851,178 |
| Retained earnings | (£2,579,890 | ) | (£1,843,824 | ) |
| The year to 30th September 2025 has been about pivoting and setting the business for the future. There were further restructuring changes that we made in the year which have resulted in a lower EBITDA, but the benefits from these changes have already started to be seen this year and have led to a strong start to the following year. |
| The traditional television industry in the UK continues to have very low commissioning levels and new opportunities in that area have reduced significantly. We have continued to benefit from our popular returning formats that continue to be commissioned, but new commissions are few and far between across the industry. |
| Our investment in our Drama business Mill Bay Media has resulted in the group's first drama series commission that started in the last month of the year and will be produced throughout the following year. We feel this cost-effective drama production is still in demand in the UK and internationally. We also believe that there is a demand for UK produced content from overseas broadcasters. |
| Digital Content is being consumed at a higher rate than ever and across multiple platforms and devices. Our investment into Digital through our business Joy Peddler Studios has grown in FY25. We have invested in our own podcast studio which allows us to manage the cost of content production which can be utilised across multiple platforms to enable us to create brands with talent and our own content. This strand of income enables us to create multiple income streams and diversify our output as a group and use the Digital business to support franchises within the group. |
| This year has also been a period where we have been developing new strategies of funding productions. We are working with a number of brands to enable us to bring brand funding to channels and we have developed relationships with investors for high end access documentary production. |
| The underlying focus for the group is to diversify income streams and avoid reliance on any one particular income stream or broadcaster. The group remains one of the UK's leading independent television producers and an established name in the industry, and with the high level of confirmed commissioning for FY26. With this diversification of income streams, the director believes the group will be able to maintain a strong and stable trading position. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| REVIEW OF BUSINESS (CONT.) |
| Depending on which broadcaster is involved, some productions are cash-flowed with a loan facility until the customer pays for the production on delivery. This is common industry practice and the value is identified above as Production Loans. The group are using these facilities every year as the programme mix evolves. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The principal risks from the group's principal activity arise from: |
| Programme risk |
| The group invests in development and key business winning talent to mitigate the risk that it fails to produce a sufficient number of successful commissions. The group has also diversified into new genres of Drama, Digital and Podcast production to reduce the reliance on the linear UK commissioning market to widen the commissioning opportunities. |
| Rights, ownership and exploitation risk |
| The group continues to focus on protecting and is using new platforms to exploiting existing IP and create additional income streams. This is expanding due to the new opportunities created by digital platform exploitation. |
| People risk |
| Attracting and retaining key talent is a major focus of the company and addressed by investment in key staff through bonus schemes, EMI options and otherwise. |
| Commercial relationships |
| The group benefits from close commercial relationships with a number of key clients and suppliers. The loss of any of these key clients or suppliers, or a significant worsening in commercial terms could have a detrimental effect on the group's results. To minimise this risk, the group has invested in significant resources to diversify the pool of clients and suppliers, and also the business model, so relying less on each individual client, whilst supporting our current relationships to ensure that they do continue to operate satisfactorily. |
| Competitor risk |
| The group operates in a highly competitive market. A number of competitors have left the market given the current changes, but the competition is mainly with the larger established production groups who like us have strong relationships and reputations in the industry. To mitigate this risk the group has a policy of continually monitoring quality of output and reviewing its cost base to ensure that it remains competitive and agile. |
| Litigation and investigations risk |
| The group is subject to a broad range of laws, regulations and standards. Non-compliance with any of these laws, regulations and standards could significantly damage the reputation and performance of the company. Rigorous quality control procedures are implemented and performed by the company on each contract to ensure that any such risks are minimised. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| PRINCIPAL RISKS AND UNCERTAINTIES (CONT.) |
| Credit risk |
| The group derives a significant proportion of its revenue from sales to large television channels. The failure of any such customer to honour its debts is unlikely, but if it happened or they refuse to commission further programmes this could materially impact on the group's own working capital. Credit control procedures are in place that constantly monitor debtor balances and the group's cashflow position to flag up any likely problems before they arise. |
| Solvency and liquidity risk |
| The group has net current liabilities and continually monitors and reviews the position to ensure it continues to meet its liabilities on time and in full. New income streams are specifically to help strengthen the net assets position. |
| Going concern |
| The group is reliant on the continuation of bank finance. Strong performance and a solid collaborative relationship with its bank help mitigate this risk. After the year the company renewed its bank financing facilities and the support from the bank continues to be strong. Further information on bank funding is disclosed in Note 2 to the financial statements. The group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Business Review and Future Developments sections of this report. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| FUTURE DEVELOPMENTS |
| There have been several significant commissions towards the end of the financial year and 2026 started incredibly strongly. Turnover and profit have both increased substantially in 2026 as the investment plans start to bear fruit. The group have a number of multi-year commissions confirmed. New relationships are being secured with brands to fund traditional and non-traditional content production. |
| Mill Bay Media has its first drama series commission. The budgets for drama are significantly higher than unscripted, so this will be incredibly helpful for the future growth of the business. We are also funding large access unscripted productions through private financiers with the aim of creating greater profits after completion. |
| The director has put in place substantial measures to improve cost base on a long-term basis by continuing to control productions costs and overheads and with a particular emphasis on maximising revenue from intellectual property. The work on strengthening the balance sheet is progressing well in a difficult market and will continue. The IP valuation undertaken last year has helped strengthen the balance sheet to reflect the strong income generating assets held by the company. |
| Overall, the group is committed to achieving and maintaining a strong performance moving forward. The group aims to continue and enhance its reputation as one of the best independent productions companies in the country by producing innovative, highly rated, profitable content for the benefit of its shareholders. With the positive changes made in the year, the director believes that the group is well placed to manage its business risks successfully. |
| ON BEHALF OF THE BOARD: |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| REPORT OF THE DIRECTOR |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| The director presents his report with the financial statements of the company and the group for the year ended 30 September 2025. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of the production and distribution of television programmes. |
| DIVIDENDS |
| The total distribution of dividends for the year ended 30 September 2025 will be £ 725,000 . |
| FUTURE DEVELOPMENTS |
| Future developments are addressed in the Strategic Report. |
| DIRECTOR |
| GOING CONCERN |
| The group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Strategic Review. |
| As highlighted in note 2, the group meets its day-to-day cashflow requirements with the support of bank loans and an overdraft facility. Depending on which broadcaster is involved some television programmes are cash-flowed with a production loan facility until the customer pays for the programmes on completion. Production bank loans are in place in the group companies which are producing the relevant programmes. |
| The company's cashflow forecasts and projections, taking account of reasonably possible changes in trading performance, show that the company expects to be able to operate within the current banking facility and further reduce its reliance on bank loans over the next 12 months. |
| The banking facility was restructured in the year, and the support from the bank continues to be strong. There has been a good relationship with the bank over a number of years and there are no indications to suggest that the bank will not continue to provide ongoing support. |
| Substantial changes to the group have been made during the year in order to create multiple income streams that are less heavily reliant on the traditional UK broadcasters and focus on the opportunities that are available in the market. Significant costs were incurred in restructuring the group, which have had an impact on profit levels, however these changes are now resulting in new income streams and increased forecast revenue. |
| Management accounts for the period since the balance sheet date show the company is continuing to trade profitably despite challenging conditions. The director expects that the company has adequate resources to continue in operational existence for the foreseeable future. Thus he continues to adopt the going concern basis of accounting in preparing the financial statements. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| REPORT OF THE DIRECTOR |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| DISCLOSURE IN THE STRATEGIC REPORT |
| The group's exposure to credit risk and solvency and liquidity risk is disclosed in the Strategic Report. The group's exposure to price risk and cash flow risk is addressed in the Strategic Report under the headings "Commercial relationship risk", "Competitor risk", "Solvency and liquidity risk", and "Going concern risk". |
| STATEMENT OF DIRECTOR'S RESPONSIBILITIES |
| The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations. |
| Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| REPORT OF THE DIRECTOR |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| AUDITORS |
| The auditors, Malthouse & Company Chartered Accountants, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| 53 DEGREES GLOBAL LIMITED |
| Opinion |
| We have audited the financial statements of 53 Degrees Global Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 30 September 2025 and of the group's loss for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| 53 DEGREES GLOBAL LIMITED |
| Other information |
| The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of director's remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of director |
| As explained more fully in the Statement of Director's Responsibilities set out on page eight, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| 53 DEGREES GLOBAL LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| - the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; |
| - we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the company's sector; |
| - we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company; |
| - we assessed the extent of compliance with the laws and regulations identified through making enquiries of management and inspecting legal correspondence. |
| We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: |
| - making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; |
| - considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations. |
| To address the risk of fraud through management bias and override of controls, we: |
| - performed analytical procedures to identify any unusual or unexpected relationships; |
| - tested journal entries to identify unusual transactions and investigated the rationale behind them; |
| - assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias. |
| In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: |
| - agreeing financial statement disclosures to underlying supporting documentation; |
| - reading the minutes of meetings of those charged with governance; |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| 53 DEGREES GLOBAL LIMITED |
| - enquiring of management as to actual and potential litigation and claims; |
| There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. |
| Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| and Statutory Auditors |
| America House, Rumford Court |
| Rumford Place |
| Liverpool |
| Merseyside |
| L3 9DD |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| CONSOLIDATED |
| INCOME STATEMENT |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 30.9.25 | 30.9.24 |
| Notes | £ | £ |
| TURNOVER | 13,813,749 | 12,150,006 |
| Cost of sales | 9,798,807 | 8,210,380 |
| GROSS PROFIT | 4,014,942 | 3,939,626 |
| Administrative expenses | 3,484,399 | 3,454,111 |
| 530,543 | 485,515 |
| Other operating income | (60 | ) | - |
| OPERATING PROFIT | 5 | 530,483 | 485,515 |
| Interest receivable and similar income | 7 | (105,876 | ) | 117,799 |
| 424,607 | 603,314 |
| Interest payable and similar expenses | 8 | 345,254 | 333,022 |
| PROFIT BEFORE TAXATION | 79,353 | 270,292 |
| Tax on profit | 9 | 90,708 | 220,995 |
| (LOSS)/PROFIT FOR THE FINANCIAL YEAR | ( |
) |
| (Loss)/profit attributable to: |
| Owners of the parent | (51,885 | ) | 72,261 |
| Non-controlling interests | 40,530 | (22,964 | ) |
| (11,355 | ) | 49,297 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| CONSOLIDATED |
| OTHER COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 30.9.25 | 30.9.24 |
| Notes | £ | £ |
| (LOSS)/PROFIT FOR THE YEAR | (11,355 | ) | 49,297 |
| OTHER COMPREHENSIVE INCOME |
| Fair value adjustment |
| Archive valuation movement | 143,422 | 40,900 |
| Income tax relating to other comprehensive income |
(35,856 |
) |
(10,225 |
) |
| OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
107,566 |
30,675 |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
96,211 |
| Prior year adjustment | (1,113,747 | ) |
| TOTAL COMPREHENSIVE INCOME SINCE LAST ANNUAL REPORT |
(1,033,775 |
) |
| Total comprehensive income attributable to: |
| Owners of the parent | 55,681 | (1,010,811 | ) |
| Non-controlling interests | 40,530 | (22,964 | ) |
| 96,211 | (1,033,775 | ) |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
| 30 SEPTEMBER 2025 |
| 30.9.25 | 30.9.24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 13 | 6,179,307 | 6,283,552 |
| Tangible assets | 14 | 486,076 | 366,744 |
| Investments | 15 | 564,880 | 564,881 |
| 7,230,263 | 7,215,177 |
| CURRENT ASSETS |
| Stocks | 16 | 312,680 | 167,898 |
| Debtors: amounts falling due within one year |
17 |
4,422,864 |
4,722,582 |
| Debtors: amounts falling due after more than one year |
17 |
194,257 |
194,257 |
| Cash in hand | 77,211 | 25,851 |
| 5,007,012 | 5,110,588 |
| CREDITORS |
| Amounts falling due within one year | 18 | 5,290,067 | 7,130,899 |
| NET CURRENT LIABILITIES | (283,055 | ) | (2,020,311 | ) |
| TOTAL ASSETS LESS CURRENT LIABILITIES | 6,947,208 | 5,194,866 |
| CREDITORS |
| Amounts falling due after more than one year |
19 |
(3,035,420 |
) |
(733,761 |
) |
| PROVISIONS FOR LIABILITIES | 23 | (1,336,322 | ) | (1,277,032 | ) |
| NET ASSETS | 2,575,466 | 3,184,073 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION - continued |
| 30 SEPTEMBER 2025 |
| 30.9.25 | 30.9.24 |
| Notes | £ | £ | £ | £ |
| CAPITAL AND RESERVES |
| Called up share capital | 24 | 1,204 | 1,196 |
| Share premium | 25 | 133,345 | 128,249 |
| Revaluation reserve | 25 | 4,684,911 | 4,541,489 |
| Share based payment reserve | 25 | - | 20,769 |
| Fair value reserve | 25 | 359,159 | 359,159 |
| Retained earnings | 25 | (2,579,890 | ) | (1,843,825 | ) |
| SHAREHOLDERS' FUNDS | 2,598,729 | 3,207,037 |
| NON-CONTROLLING INTERESTS | 26 | (23,263 | ) | (22,964 | ) |
| TOTAL EQUITY | 2,575,466 | 3,184,073 |
| The financial statements were approved by the director and authorised for issue on 14 September 2026 and were signed by: |
| N.F. Bullen - Director |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| COMPANY STATEMENT OF FINANCIAL POSITION |
| 30 SEPTEMBER 2025 |
| 30.9.25 | 30.9.24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 13 |
| Tangible assets | 14 | 325,801 |
| Investments | 15 |
| CURRENT ASSETS |
| Stocks | 16 |
| Debtors: amounts falling due within one year |
17 |
| Debtors: amounts falling due after more than one year |
17 |
| Cash in hand |
| CREDITORS |
| Amounts falling due within one year | 18 |
| NET CURRENT LIABILITIES | ( |
) | ( |
) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
19 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 23 | ( |
) | ( |
) |
| NET ASSETS |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| COMPANY STATEMENT OF FINANCIAL POSITION - continued |
| 30 SEPTEMBER 2025 |
| 30.9.25 | 30.9.24 |
| Notes | £ | £ | £ | £ |
| CAPITAL AND RESERVES |
| Called up share capital | 24 |
| Share premium | 25 |
| Revaluation reserve | 25 |
| Share based payment reserve | 25 |
| Fair value reserve | 25 |
| Retained earnings | 25 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 480,035 | 1,190,919 |
| The financial statements were approved by the director and authorised for issue on |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| Called up |
| share | Retained | Share | Revaluation |
| capital | earnings | premium | reserve |
| £ | £ | £ | £ |
| Balance at 1 October 2023 | 1,195 | (215,364 | ) | 128,249 | 4,500,589 |
| Prior year adjustment | - | (1,113,747 | ) | - | - |
| As restated | 1,195 | (1,329,111 | ) | 128,249 | 4,500,589 |
| Changes in equity |
| Issue of share capital | 1 | - | - | - |
| Dividends | - | (600,000 | ) | - | - |
| Total comprehensive income | - | 72,261 | - | - |
| Minority interest transfer | - | 13,025 | - | - |
| Archive valuation movement | - | - | - | 40,900 |
| Balance at 30 September 2024 | 1,196 | (1,843,825 | ) | 128,249 | 4,541,489 |
| Changes in equity |
| Issue of share capital | 8 | - | 5,096 | - |
| Dividends | - | (725,000 | ) | - | - |
| Total comprehensive income | - | (51,896 | ) | - | - |
| Minority interest transfer | - | 40,829 | - | - |
| Archive valuation movement | - | - | - | 143,422 |
| Balance at 30 September 2025 | 1,204 | (2,579,892 | ) | 133,345 | 4,684,911 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| Share |
| based | Fair |
| payment | value | Non-controlling | Total |
| reserve | reserve | Total | interests | equity |
| £ | £ | £ | £ | £ |
| Balance at 1 October 2023 | 18,671 | 359,159 | 4,792,499 | 13,025 | 4,805,524 |
| Prior year adjustment | - | - | (1,113,747 | ) | - | (1,113,747 | ) |
| As restated | 18,671 | 359,159 | 3,678,752 | 13,025 | 3,691,777 |
| Changes in equity |
| Issue of share capital | - | - | 1 | - | 1 |
| Dividends | - | - | (600,000 | ) | - | (600,000 | ) |
| Total comprehensive income | - | - | 72,261 | (22,964 | ) | 49,297 |
| Share-based payment expense | 2,098 | - | 2,098 | - | 2,098 |
| Minority interest transfer | - | - | 13,025 | (13,025 | ) | - |
| Archive valuation movement | - | - | 40,900 | - | 40,900 |
| Balance at 30 September 2024 | 20,769 | 359,159 | 3,207,037 | (22,964 | ) | 3,184,073 |
| Changes in equity |
| Issue of share capital | - | - | 5,104 | - | 5,104 |
| Dividends | - | - | (725,000 | ) | - | (725,000 | ) |
| Total comprehensive income | - | - | (51,896 | ) | 40,530 | (11,366 | ) |
| Share-based payment expense | (20,769 | ) | - | (20,769 | ) | - | (20,769 | ) |
| Minority interest transfer | - | - | 40,829 | (40,829 | ) | - |
| Archive valuation movement | - | - | 143,422 | - | 143,422 |
| Balance at 30 September 2025 | - | 359,159 | 2,598,727 | (23,263 | ) | 2,575,464 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| Called up |
| share | Retained | Share |
| capital | earnings | premium |
| £ | £ | £ |
| Balance at 1 October 2023 |
| Prior year adjustment | - | ( |
) | - |
| As restated | ( |
) |
| Changes in equity |
| Issue of share capital | - |
| Dividends | - | ( |
) | - |
| Total comprehensive income | - | - |
| Balance at 30 September 2024 |
| Changes in equity |
| Issue of share capital | - |
| Dividends | - | ( |
) | - |
| Total comprehensive income | - | - |
| Balance at 30 September 2025 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| COMPANY STATEMENT OF CHANGES IN EQUITY - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| Share |
| based | Fair |
| Revaluation | payment | value | Total |
| reserve | reserve | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 October 2023 |
| Prior year adjustment | - | - | - | ( |
) |
| As restated |
| Changes in equity |
| Issue of share capital | - | - | - |
| Dividends | - | - | - | ( |
) |
| Total comprehensive income |
| Share-based payment expense | - | 2,098 | - | 2,098 |
| Archive valuation movement | 40,900 | - | - | 40,900 |
| Balance at 30 September 2024 |
| Changes in equity |
| Issue of share capital | - | - | - |
| Dividends | - | - | - | ( |
) |
| Total comprehensive income |
| Share-based payment expense | - | (20,769 | ) | - | (20,769 | ) |
| Archive valuation movement | 143,422 | - | - | 143,422 |
| Balance at 30 September 2025 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| CONSOLIDATED STATEMENT OF CASH FLOWS |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 30.9.25 | 30.9.24 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 950,187 | 2,017,515 |
| Interest paid | (313,035 | ) | (333,022 | ) |
| Interest element of hire purchase and finance lease rental payments paid |
(47,549 |
) |
- |
| Tax paid | (335,278 | ) | (297,901 | ) |
| Net cash from operating activities | 254,325 | 1,386,592 |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | (400 | ) | (96,754 | ) |
| Purchase of tangible fixed assets | (146,438 | ) | (34,851 | ) |
| Interest received | (3,260 | ) | 117,799 |
| Net cash from investing activities | (150,098 | ) | (13,806 | ) |
| Cash flows from financing activities |
| New loans in year | 1,130,000 | 3,817,268 |
| Loan repayments in year | (18,334 | ) | (4,860,168 | ) |
| New bank loans in year | 2,283,785 | - |
| Bank loan repayments | (2,254,977 | ) | - |
| Capital repayments in year | (93,225 | ) | (889 | ) |
| Amount introduced by directors | 74,601 | - |
| Amount withdrawn by directors | (865,845 | ) | (323,303 | ) |
| Share issue | - | 1 |
| Equity dividends paid | - | (600,000 | ) |
| Net cash from financing activities | 256,005 | (1,967,091 | ) |
| Increase/(decrease) in cash and cash equivalents | 360,232 | (594,305 | ) |
| Cash and cash equivalents at beginning of year |
2 |
(789,231 |
) |
(194,926 |
) |
| Cash and cash equivalents at end of year | 2 | (428,999 | ) | (789,231 | ) |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 1. | RECONCILIATION OF (LOSS)/PROFIT FOR THE FINANCIAL YEAR TO CASH GENERATED FROM OPERATIONS |
| 30.9.25 | 30.9.24 |
| £ | £ |
| (Loss)/profit for the financial year | (11,355 | ) | 49,297 |
| Depreciation charges | 211,822 | 465,726 |
| Share-based payment expense | (20,769 | ) | 2,098 |
| Amortisation charges | 248,067 | - |
| Increase/(Decrease) in provisions | 59,279 | - |
| Finance costs | 345,254 | 333,022 |
| Finance income | 105,876 | (117,799 | ) |
| Taxation | 90,708 | 220,995 |
| 1,028,882 | 953,339 |
| Increase in stocks | (144,782 | ) | (58,568 | ) |
| Decrease in trade and other debtors | 268,450 | 1,292,235 |
| Decrease in trade and other creditors | (202,363 | ) | (169,491 | ) |
| Cash generated from operations | 950,187 | 2,017,515 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts: |
| Year ended 30 September 2025 |
| 30.9.25 | 1.10.24 |
| £ | £ |
| Cash and cash equivalents | 77,211 | 25,851 |
| Bank overdrafts | (506,210 | ) | (815,082 | ) |
| (428,999 | ) | (789,231 | ) |
| Year ended 30 September 2024 |
| 30.9.24 | 1.10.23 |
| £ | £ |
| Cash and cash equivalents | 25,851 | 24,939 |
| Bank overdrafts | (815,082 | ) | (219,865 | ) |
| (789,231 | ) | (194,926 | ) |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| Other |
| non-cash |
| At 1.10.24 | Cash flow | changes | At 30.9.25 |
| £ | £ | £ | £ |
| Net cash |
| Cash at bank |
| and in hand | 25,851 | 51,360 | 77,211 |
| Bank overdrafts | (815,082 | ) | 308,872 | (506,210 | ) |
| (789,231 | ) | 360,232 | (428,999 | ) |
| Debt |
| Hire purchase and |
| finance leases | (4,390 | ) | 93,225 | (184,716 | ) | (95,881 | ) |
| Debts falling due |
| within 1 year | (3,083,733 | ) | 1,108,410 | - | (1,975,323 | ) |
| Debts falling due |
| after 1 year | (733,535 | ) | (2,248,884 | ) | - | (2,982,419 | ) |
| (3,821,658 | ) | (1,047,249 | ) | (184,716 | ) | (5,053,623 | ) |
| Total | (4,610,889 | ) | (687,017 | ) | (184,716 | ) | (5,482,622 | ) |
| 4. | MAJOR NON-CASH TRANSACTIONS |
| During the year, shares were issued for £5,104 as explained in the share capital note. However, no cash was received for these and the balance remains unpaid within other debtors. |
| During the year, dividends of £725,000 were declared but again not paid. The dividends were instead used to offset amounts advanced to the directors throughout the year. |
| Accordingly, the cashflow statement does not show these as cash transactions but instead as movements within other debtors and amounts withdrawn by directors respectively. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 1. | STATUTORY INFORMATION |
| 53 Degrees Global Limited is a |
| 2. | ACCOUNTING POLICIES |
| BASIS OF PREPARING THE FINANCIAL STATEMENTS |
| The group meets its day-to-day cashflow requirements with the support of bank loans and an overdraft facility. Depending on which broadcaster is involved some television programmes are cash-flowed with a production loan facility until the customer pays for the programmes on completion. Production bank loans are in place in the group companies which are producing the relevant programmes. |
| The company's cashflow forecasts and projections, taking account of reasonably possible changes in trading performance, show that the company expects to be able to operate within the current banking facility and further reduce its reliance on bank loans over the next 12 months. |
| The banking facility was restructured in the year, and the support from the bank continues to be strong. There has been a good relationship with the bank over a number of years and there are no indications to suggest that the bank will not continue to provide ongoing support. |
| Substantial changes to the group have been made during the year in order to create multiple income streams that are less heavily reliant on the traditional UK broadcasters and focus on the opportunities that are available in the market. Significant costs were incurred in restructuring the group, which have had an impact on profit levels, however these changes are now resulting in new income streams and increased forecast revenue. |
| Management accounts for the period since the balance sheet date show the company is continuing to trade profitably despite challenging conditions. The director expects that the company has adequate resources to continue in operational existence for the foreseeable future. Thus he continues to adopt the going concern basis of accounting in preparing the financial statements. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| BASIS OF CONSOLIDATION |
| The group financial statements consolidate those of the parent company and all of its subsidiaries. In the prior year all subsidiaries had a reporting date of 30 September. However, in the current year, two subsidiaries have had their year end extended to March 2026 and accordingly management accounts have been used to form the basis of the consolidation in the case of these two subsidiary entities. |
| All transactions and balances between group companies are eliminated on consolidation, including unrealised gains and losses between group companies. Amounts reported in the financial statements of subsidiaries are adjusted where necessary to ensure consistency with the accounting policies of the group. |
| Profit or loss and other comprehensive income of subsidiaries acquired or disposed of during the year are recognised from the effective date of acquisition or up to the effective date of disposal, as applicable. |
| SIGNIFICANT JUDGEMENTS AND ESTIMATES |
| The group has made judgements with respect to the amortisation and depreciation rates of fixed assets; the value of work in progress, accrued and deferred income to carry at the year end; and with respect to how long to carry royalty liabilities for. |
| TURNOVER |
| Turnover (which excludes VAT) comprises amounts receivable in respect of television production, distribution income and royalty income. |
| Turnover from production is recognised in line with the progress of the production. On each production the recognised amount is determined by the actual costs recorded in the period plus the production margin which is spread evenly across the schedule of the production. The difference between sales invoices raised and the recognised turnover in the period is accrued or deferred accordingly. |
| Turnover from distribution income and royalty advances are accounted for when receivable under the terms of the contract. |
| Full provision is made for all losses on contracts in the period in which they are first foreseen. |
| GOODWILL |
| The group applies the acquisition method of accounting for subsidiaries. Goodwill arising on consolidation is initially measurable at cost, which is the excess of the acquisition cost over the identifiable net assets acquired. |
| Goodwill is amortised on a systematic basis over its estimated useful life, which shall not exceed 10 years. Goodwill is assessed for indications of impairment at each reporting date. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| INTANGIBLE FIXED ASSETS OTHER THAN GOODWILL |
| Intangible fixed assets other than goodwill represent archive content under the control of the company that is used to generate future income streams. This represents a change in policy for the company and has been applied retrospectively in the accounts. |
| The assets are initially recognised at cost. The company adopts a policy where it capitalises a nominal amount upon the completion of the production. Experience of previous commissions shows that it is probable that future economic benefits will flow to the entity as a result of the asset, however because the level of success of the production is not fully known at the time of completion, only a nominal amount of costs are capitalised at that time. |
| Intangible assets other than goodwill are subsequently revalued by the director at each reporting date using a forecast income method and with reference to an active market for the sale of the related content. |
| All ownership and rights of the archive content belong to and are retained by the ultimate parent company, 53 Degrees Global Limited. |
| TANGIBLE FIXED ASSETS |
| Tangible fixed assets are stated at historical cost less accumulated depreciation and any impairment losses. |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Freehold property | - 2% straight line |
| Improvements to property | - 10% straight line or over the lease term, whichever is shorter |
| Plant and machinery | - 25% straight line |
| Motor vehicles | - 33% straight line |
| WORK IN PROGRESS |
| Development costs incurred prior to a programme being commissioned are carried as work in progress in the balance sheet to the extent that they relate to a clearly defined project, there is a reasonable expectation that the project will proceed to production, and there is reasonable certainty as to its success and commercial viability. |
| AMOUNTS RECOVERABLE ON CONTRACTS |
| Turnover recognised in the income statement but not yet invoiced is shown as amounts recoverable on contracts within debtors. Amounts invoiced but not yet recognised as turnover is classified as accruals and deferred income within creditors. |
| Full provision is made for all losses on contracts in the period in which they are first foreseen. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| TAXATION |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
| DEFERRED TAX |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| TAXATION UNDER SECTION 455 CORPORATION TAX ACT 2010 |
| Taxation arising under section 455 Corporation Tax Act 2010 on the overdrawn director's loan account is recoverable on repayment of the loan. It is recognised as a debtor and does not form part of the taxation charge for the year in the Income Statement. |
| HIRE PURCHASE AND LEASING COMMITMENTS |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to the income statement on a straight line basis over the period of the lease. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| SHARE-BASED EMPLOYEE REMUNERATION |
| Where employees are rewarded using share-based payments, the fair value of employees' services is determined by reference to the fair value at the grant date of the equity instruments granted. |
| All share-based remuneration is recognised as an expense in the profit and loss account with the corresponding credit to share-based payment reserve. If vesting periods or other vesting conditions apply the expense is allocated over the vesting period. |
| Upon exercise of share options, the net proceeds received are allocated to share capital up to the nominal value of the shares issued with any excess being recorded as share premium. |
| RETIREMENT BENEFITS |
| The group operates a defined contribution pension scheme. Pensions payable to the scheme are charged in the profit and loss account in the period to which they relate. |
| 3. | EMPLOYEES AND DIRECTORS |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Wages and salaries | 2,150,862 | 2,057,303 |
| National insurance | 258,978 | 232,065 |
| Pensions | 32,492 | 32,756 |
| 2,322,124 | 2,322,124 |
| Average monthly number of staff including freelance workers: | 30.9.25 | 30.9.24 |
| Directors | 1 | 1 |
| Administration | 10 | 9 |
| Production | 31 | 35 |
| 42 | 45 |
| 4. | DIRECTORS' EMOLUMENTS |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Director's remuneration | - | - |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging: |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Depreciation - owned assets | 157,761 | 175,084 |
| Depreciation - assets on hire purchase contracts and finance leases | 54,062 | - |
| Goodwill amortisation | 248,067 | 290,642 |
| Foreign exchange differences | 1,058 | 6,555 |
| Payments under operating leases | 277,212 | 239,564 |
| Auditor's remuneration for non-audit work | - | 3,985 |
| 6. | AUDITORS' REMUNERATION |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Fees payable to the company's auditors for the audit of the company's financial statements |
27,500 |
33,750 |
| Audit-related assurance services | 5,307 | - |
| 7. | INTEREST RECEIVABLE AND SIMILAR INCOME |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Other interest | (105,876 | ) | 117,799 |
| Interest receivable represents interest charged on overdrawn loan accounts. This years charge represents a recalculation of previous interest received in prior years to a lower amount. |
| 8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Bank interest | 272,822 | 327,409 |
| Interest on leases | 47,549 | 5,613 |
| Interest payable | 24,883 | - |
| 345,254 | 333,022 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 9. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Current tax: |
| UK corporation tax | 38,819 | 217,274 |
| Over/under adjustment to prior year corporation tax |
(7,399 |
) |
- |
| Total current tax | 31,420 | 217,274 |
| Deferred tax | 59,288 | 3,721 |
| Tax on profit | 90,708 | 220,995 |
| UK corporation tax has been charged at 25 % . |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 9. | TAXATION - continued |
| RECONCILIATION OF TOTAL TAX CHARGE INCLUDED IN PROFIT AND LOSS |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Profit before tax | 79,353 | 270,292 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 25 %) |
19,838 |
67,573 |
| Effects of: |
| Expenses not deductible for tax purposes | 74,439 | 93,251 |
| Income not taxable for tax purposes | (5,192 | ) | - |
| Depreciation in excess of capital allowances | 109,635 | 34,350 |
| Utilisation of tax losses | (6,933 | ) | - |
| Adjustments to tax charge in respect of previous periods | (7,399 | ) | - |
| Deferred tax and other fair value adjustments | - | 3,721 |
| Short term timing differences | (335 | ) | (5 | ) |
| Tax losses unused | - | 22,305 |
| Prior year adjustment | - | (200 | ) |
| Marginal relief | (674 | ) | - |
| Non co-terminus period end of two subsidiaries | (77,298 | ) | - |
| Prior year deferred tax adjustment | (15,373 | ) | - |
| Total tax charge | 90,708 | 220,995 |
| Tax effects relating to effects of other comprehensive income |
| 30.9.25 |
| Gross | Tax | Net |
| £ | £ | £ |
| Fair value adjustment |
| Archive valuation movement | 143,422 | (35,856 | ) | 107,566 |
| 143,422 | (35,856 | ) | 107,566 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 9. | TAXATION - continued |
| 30.9.24 |
| Gross | Tax | Net |
| £ | £ | £ |
| Fair value adjustment |
| Archive valuation movement | 40,900 | (10,225 | ) | 30,675 |
| 40,900 | (10,225 | ) | 30,675 |
| Tax losses of approximately £174k are carried forward within the group to utilise against future trading profits. |
| 10. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements. |
| The parent company's profit for the financial year is noted on the company Statement of Changes in Equity. |
| 11. | DIVIDENDS |
| 30.9.25 | 30.9.24 |
| £ | £ |
| 'A' Ordinary shares of £0.01 each |
| Interim | 570,000 | 420,000 |
| 'B' Ordinary shares of £0.01 each |
| Interim | - | 30,000 |
| 'C' Ordinary shares of £0.01 each |
| Interim | 155,000 | 150,000 |
| 725,000 | 600,000 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 12. | GROUP COMPOSITION |
| All thirteen of the subsidiary companies are entitled to exemption from audit for the year ended 30 September 2025 by virtue of S479A of the Companies Act 2006. 53 Degrees Global Limited has provided a guarantee to each company under section 479C of the Companies Act 2006 for that year. The members have not required any of the companies to obtain an audit for the year ended 30 September 2025 in accordance with section 476 of the Companies Act 2006. |
| The company name and number of those that have taken the exemption under S479A are as follows: |
| Spun Gold TV West Midlands Limited - 06488529 |
| Love Monday TV Limited - 15177888 |
| Love Monday TV (SPV7) Limited - 13177490 |
| Spun Gold TV (SPV1) Limited - 11663256 |
| Mill Bay Media Limited - 15208795 |
| Mill Bay Media (SPV2) Limited - 11663410 |
| Mill Bay Media (SPV4) Limited - 11694996 |
| Spun Gold TV Limited - 11663472 |
| Wise Wolf Limited - 10162673 |
| Joy Peddlers Limited - 15670354 |
| Joy Peddlers Studios Limited - 08217884 |
| Penny Lane Entertainment Limited - 11604336 |
| Penny Lane Entertainment West Midlands Limited - 11760874 |
| Of the above, two companies, Love Monday TV (SPV7) Limited and Mill Bay Media (SPV4) Limited have extended their year end to 31 March 2026 but as allowed under S479A, continue to take the subsidiary exemption from audit as the results for those entities are included in these consolidated accounts. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 13. | INTANGIBLE FIXED ASSETS |
| Group |
| Archive |
| Goodwill | valuation | Totals |
| £ | £ | £ |
| COST OR VALUATION |
| At 1 October 2024 | 3,315,180 | 4,553,689 | 7,868,869 |
| Additions | - | 400 | 400 |
| Revaluations | - | 143,422 | 143,422 |
| At 30 September 2025 | 3,315,180 | 4,697,511 | 8,012,691 |
| AMORTISATION |
| At 1 October 2024 | 1,585,317 | - | 1,585,317 |
| Amortisation for year | 248,067 | - | 248,067 |
| At 30 September 2025 | 1,833,384 | - | 1,833,384 |
| NET BOOK VALUE |
| At 30 September 2025 | 1,481,796 | 4,697,511 | 6,179,307 |
| At 30 September 2024 | 1,729,863 | 4,553,689 | 6,283,552 |
| Cost or valuation at 30 September 2025 is represented by: |
| Archive |
| Goodwill | valuation | Totals |
| £ | £ | £ |
| Valuation in 2025 | - | 4,684,911 | 4,684,911 |
| Cost | 3,315,180 | 12,600 | 3,327,780 |
| 3,315,180 | 4,697,511 | 8,012,691 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 13. | INTANGIBLE FIXED ASSETS - continued |
| Company |
| Archive |
| valuation |
| £ |
| COST OR VALUATION |
| At 1 October 2024 |
| Additions |
| Revaluations |
| At 30 September 2025 |
| NET BOOK VALUE |
| At 30 September 2025 |
| At 30 September 2024 |
| Cost or valuation at 30 September 2025 is represented by: |
| Archive |
| valuation |
| £ |
| Valuation in 2025 | 4,684,911 |
| Cost | 12,600 |
| 4,697,511 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 14. | TANGIBLE FIXED ASSETS |
| Group |
| Improvements |
| to | Plant and | Motor | Computer |
| property | machinery | vehicles | equipment | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1 October 2024 | 1,035,401 | 593,291 | 61,865 | 7,360 | 1,697,917 |
| Additions | 35,188 | 223,966 | 72,000 | - | 331,154 |
| Disposals | - | (12,547 | ) | (13,000 | ) | - | (25,547 | ) |
| At 30 September 2025 | 1,070,589 | 804,710 | 120,865 | 7,360 | 2,003,524 |
| DEPRECIATION |
| At 1 October 2024 | 741,978 | 519,969 | 61,865 | 7,360 | 1,331,172 |
| Charge for year | 88,394 | 103,429 | 20,000 | - | 211,823 |
| Eliminated on disposal | - | (12,547 | ) | (13,000 | ) | - | (25,547 | ) |
| At 30 September 2025 | 830,372 | 610,851 | 68,865 | 7,360 | 1,517,448 |
| NET BOOK VALUE |
| At 30 September 2025 | 240,217 | 193,859 | 52,000 | - | 486,076 |
| At 30 September 2024 | 293,423 | 73,322 | - | - | 366,745 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 14. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Fixed assets, included in the above, which are held under hire purchase contracts and finance leases are as follows: |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| COST |
| Additions | 112,716 | 72,000 | 184,716 |
| At 30 September 2025 | 112,716 | 72,000 | 184,716 |
| DEPRECIATION |
| Charge for year | 34,062 | 20,000 | 54,062 |
| At 30 September 2025 | 34,062 | 20,000 | 54,062 |
| NET BOOK VALUE |
| At 30 September 2025 | 78,654 | 52,000 | 130,654 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 14. | TANGIBLE FIXED ASSETS - continued |
| Company |
| Improvements |
| to | Plant and | Motor |
| property | machinery | vehicles | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 October 2024 |
| Additions |
| Disposals | ( |
) | ( |
) | ( |
) |
| At 30 September 2025 |
| DEPRECIATION |
| At 1 October 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) | ( |
) |
| At 30 September 2025 |
| NET BOOK VALUE |
| At 30 September 2025 |
| At 30 September 2024 |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| COST |
| Additions |
| At 30 September 2025 |
| DEPRECIATION |
| Charge for year |
| At 30 September 2025 |
| NET BOOK VALUE |
| At 30 September 2025 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 15. | FIXED ASSET INVESTMENTS |
| Group |
| Unlisted |
| investments |
| £ |
| COST OR VALUATION |
| At 1 October 2024 |
| and 30 September 2025 | 564,880 |
| NET BOOK VALUE |
| At 30 September 2025 | 564,880 |
| At 30 September 2024 | 564,880 |
| Cost or valuation at 30 September 2025 is represented by: |
| Unlisted |
| investments |
| £ |
| Valuation in 2024 | 514,809 |
| Cost | 50,071 |
| 564,880 |
| Company |
| Shares in |
| group | Unlisted |
| undertakings | investments | Totals |
| £ | £ | £ |
| COST OR VALUATION |
| At 1 October 2024 | 3,881,590 |
| Additions | 27 |
| Disposals | ( |
) | (96,056 | ) |
| At 30 September 2025 | 3,785,561 |
| NET BOOK VALUE |
| At 30 September 2025 | 3,785,561 |
| At 30 September 2024 | 3,881,590 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 15. | FIXED ASSET INVESTMENTS - continued |
| Company |
| Cost or valuation at 30 September 2025 is represented by: |
| Shares in |
| group | Unlisted |
| undertakings | investments | Totals |
| £ | £ | £ |
| Valuation in 2024 | - | 514,809 | 514,809 |
| Cost | 3,220,681 | 50,071 | 3,270,752 |
| 3,220,681 | 564,880 | 3,785,561 |
| The group or the company's investments at the Statement of Financial Position date in the share capital of companies include the following: |
| SUBSIDIARIES |
| Registered office: England and Wales |
| Nature of business: |
| % |
| Class of shares: | holding |
| This company is a direct subsidiary. |
| Registered office: England and Wales |
| Nature of business: |
| % |
| Class of shares: | holding |
| This company is a direct subsidiary. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 15. | FIXED ASSET INVESTMENTS - continued |
| Registered office: England and Wales |
| Nature of business: |
| % |
| Class of shares: | holding |
| This company is an indirect subsidiary. |
| Registered office: England and Wales |
| Nature of business: |
| % |
| Class of shares: | holding |
| This company is a direct subsidiary. |
| Registered office: England and Wales |
| Nature of business: |
| % |
| Class of shares: | holding |
| This company is an indirect subsidiary. |
| Registered office: England and Wales |
| Nature of business: |
| % |
| Class of shares: | holding |
| This company is a direct subsidiary. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 15. | FIXED ASSET INVESTMENTS - continued |
| Registered office: England and Wales |
| Nature of business: |
| % |
| Class of shares: | holding |
| This company is a direct subsidiary. |
| Registered office: England and Wales |
| Nature of business: |
| % |
| Class of shares: | holding |
| This company is an indirect subsidiary. |
| Registered office: England and Wales |
| Nature of business: |
| % |
| Class of shares: | holding |
| This company is an indirect subsidiary. |
| Registered office: England and Wales |
| Nature of business: |
| % |
| Class of shares: | holding |
| This company is a direct subsidiary. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 15. | FIXED ASSET INVESTMENTS - continued |
| Registered office: England and Wales |
| Nature of business: |
| % |
| Class of shares: | holding |
| This company is a direct subsidiary. |
| Registered office: England and Wales |
| Nature of business: |
| % |
| Class of shares: | holding |
| This company is a direct subsidiary. |
| Registered office: England and Wales |
| Nature of business: |
| % |
| Class of shares: | holding |
| This company is a direct subsidiary. |
| 16. | STOCKS |
| Group | Company |
| 30.9.25 | 30.9.24 | 30.9.25 | 30.9.24 |
| £ | £ | £ | £ |
| Work-in-progress | 312,680 | 167,898 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 17. | DEBTORS |
| Group | Company |
| 30.9.25 | 30.9.24 | 30.9.25 | 30.9.24 |
| £ | £ | £ | £ |
| Amounts falling due within one year: |
| Trade debtors | 1,225,459 | 1,029,813 |
| Amounts owed by group undertakings | - | - |
| Amounts recoverable on contract | 856,230 | 1,119,191 |
| Other debtors | 333,041 | 535,174 | 327,731 | 534,901 |
| Directors' loan accounts | 1,920,393 | 1,956,765 | 1,789,152 | 1,799,855 |
| Corporation tax | 3,175 | - |
| VAT | - | - |
| Prepayments | 84,566 | 81,639 |
| 4,422,864 | 4,722,582 |
| Amounts falling due after more than one | year: |
| Other debtors | 194,257 | 194,257 |
| Aggregate amounts | 4,617,121 | 4,916,839 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 18. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 30.9.25 | 30.9.24 | 30.9.25 | 30.9.24 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 20) | 2,481,533 | 3,888,815 |
| Other loans (see note 20) | - | 10,000 |
| Hire purchase contracts and finance leases (see note 21) | 42,880 |
4,164 |
| Trade creditors | 385,143 | 214,608 |
| Amounts owed to group undertakings | - | - |
| Corporation tax | 258,724 | 535,259 |
| Social security and other taxes | 62,332 | 53,764 |
| VAT | 223,068 | 321,538 | - | 24,217 |
| Other creditors | 67,706 | 56,567 |
| Accruals and deferred income | 653,983 | 474,010 |
| Accrued expenses | 1,114,698 | 1,572,174 |
| 5,290,067 | 7,130,899 |
| 19. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 30.9.25 | 30.9.24 | 30.9.25 | 30.9.24 |
| £ | £ | £ | £ |
| Bank loans (see note 20) | 1,852,419 | 725,201 |
| Other loans (see note 20) | 1,130,000 | 8,334 |
| Hire purchase contracts and finance leases (see note 21) | 53,001 |
226 |
| 3,035,420 | 733,761 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 20. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group | Company |
| 30.9.25 | 30.9.24 | 30.9.25 | 30.9.24 |
| £ | £ | £ | £ |
| Amounts falling due within one year or | on demand: |
| Bank overdrafts | 506,210 | 815,082 |
| Bank loans | 1,975,323 | 3,073,733 |
| Other loans | - | 10,000 |
| 2,481,533 | 3,898,815 |
| Amounts falling due between one and | two years: |
| Bank loans - 1-2 years | 1,636,745 | 243,254 |
| Other loans - 1-2 years | 1,130,000 | 8,334 | - |
| 2,766,745 | 251,588 |
| Amounts falling due between two and | five years: |
| Bank loans - 2-5 years | 215,674 | 481,947 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 21. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase contracts | Finance leases |
| 30.9.25 | 30.9.24 | 30.9.25 | 30.9.24 |
| £ | £ | £ | £ |
| Gross obligations repayable: |
| Within one year | 33,891 | 4,164 | 18,294 | - |
| Between one and five years | 61,272 | 226 | - | - |
| 95,163 | 4,390 | 18,294 | - |
| Finance charges repayable: |
| Within one year | 8,620 | - | 685 | - |
| Between one and five years | 8,271 | - | - | - |
| 16,891 | - | 685 | - |
| Net obligations repayable: |
| Within one year | 25,271 | 4,164 | 17,609 | - |
| Between one and five years | 53,001 | 226 | - | - |
| 78,272 | 4,390 | 17,609 | - |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 21. | LEASING AGREEMENTS - continued |
| Company |
| Hire purchase |
| contracts |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Gross obligations repayable: |
| Within one year |
| Between one and five years |
| Finance charges repayable: |
| Within one year |
| Between one and five years |
| Net obligations repayable: |
| Within one year |
| Between one and five years |
| Group |
| Non-cancellable |
| operating leases |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Within one year | 277,336 | 250,030 |
| Between one and five years | 390,008 | 667,344 |
| 667,344 | 917,374 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 21. | LEASING AGREEMENTS - continued |
| Company |
| Non-cancellable |
| operating leases |
| 30.9.25 | 30.9.24 |
| £ | £ |
| Within one year |
| Between one and five years |
| 22. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group | Company |
| 30.9.25 | 30.9.24 | 30.9.25 | 30.9.24 |
| £ | £ | £ | £ |
| Bank overdraft | 506,210 | 815,082 |
| Bank loans | 3,827,742 | 3,798,934 |
| Other loans | 1,130,000 | - | - | - |
| Hire purchase contracts and finance leases | 95,881 | - | 78,272 | - |
| 5,559,833 | 4,614,016 |
| Bank loans are secured by way of a fixed and floating charge over all assets of the company, along with future royalty receipts for certain TV productions. |
| There are also three limited personal guarantees given by the director dated 18 March 2015, 2 November 2015, and 8 November 2019. |
| Assets under finance lease and hire purchase are secured on the assets concerned. |
| 23. | PROVISIONS FOR LIABILITIES |
| Group | Company |
| 30.9.25 | 30.9.24 | 30.9.25 | 30.9.24 |
| £ | £ | £ | £ |
| Deferred tax | 1,336,322 | 1,277,032 | 1,360,944 | 1,266,796 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 23. | PROVISIONS FOR LIABILITIES - continued |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 October 2024 | 1,277,032 |
| Charge to Income Statement during year | 59,290 |
| On fair value adjustment |
| Archive revaluation movement |
| Balance at 30 September 2025 | 1,336,322 |
| Company |
| Deferred |
| tax |
| £ |
| Balance at 1 October 2024 |
| Charge to Statement of Comprehensive Income during year |
| Balance at 30 September 2025 |
| The deferred tax liability for the group is made up of a liability of £80,591 in respect of tangible fixed asset timing differences; an asset of £591 in respect of short term timing differences; a liability of £1,171,228 in respect of a potential gain on the archive valuation; a £128,702 in respect of a potential gain on fixed asset investments and an asset of £43,608 in respect of tax losses. |
| The deferred tax liability for the company is made up of a liability of £61,605 in respect of tangible fixed asset timing differences, an asset of £591 in respect of short term timing differences, a liability of £1,171,228 in respect of a potential gain on the archive valuation and a £128,702 in respect of a potential gain on fixed asset investments. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 24. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 30.9.25 | 30.9.24 |
| value: | £ | £ |
| 'A' Ordinary | £0.01 | 1,031 | 1,031 |
| 'B' Ordinary | £0.01 | 105 | 97 |
| 'C' Ordinary | £0.01 | 67 | 67 |
| 'G' Ordinary | 0.01 | 1 | 1 |
| 1,204 | 1,196 |
| The following shares were issued during the year: |
| 800 'B' Ordinary shares of £0.01 for cash of £ |
| 'A' Ordinary shares entitle the bearer to vote in meetings, receive dividends and participate in a distribution, including on winding up. |
| 'B' Ordinary shares are non-voting, but entitle the bearer to receive dividends and participate in a distribution, including on winding up. |
| 'C' Ordinary shares are non-voting, but entitle the bearer to receive dividends and participate in a distribution, including on winding up. |
| 'G' Ordinary shares are non-voting, but entitle the bearer to receive dividends and participate in a distribution, including on winding up. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 25. | RESERVES |
| Group |
| Retained | Share | Revaluation |
| earnings | premium | reserve |
| £ | £ | £ |
| At 1 October 2024 | (1,843,823 | ) | 128,249 | 4,541,489 |
| Deficit for the year | (51,885 | ) |
| Dividends | (725,000 | ) |
| Cash share issue | - | 5,096 | - |
| Adjustment | (11 | ) | - | - |
| Minority interest transfer | 40,829 | - | - |
| Archive valuation movement | - | - | 143,422 |
| At 30 September 2025 | (2,579,890 | ) | 133,345 | 4,684,911 |
| Group |
| Share |
| based | Fair |
| payment | value |
| reserve | reserve | Totals |
| £ | £ | £ |
| At 1 October 2024 | 20,769 | 359,159 | 3,205,843 |
| Deficit for the year | (51,885 | ) |
| Dividends | (725,000 | ) |
| Cash share issue | - | - | 5,096 |
| Adjustment | - | - | (11 | ) |
| Share-based payment expense | (20,769 | ) | - | (20,769 | ) |
| Minority interest transfer | - | - | 40,829 |
| Archive valuation movement | - | - | 143,422 |
| At 30 September 2025 | - | 359,159 | 2,597,525 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 25. | RESERVES - continued |
| Company |
| Retained | Share | Revaluation |
| earnings | premium | reserve |
| £ | £ | £ |
| At 1 October 2024 |
| Profit for the year |
| Dividends | ( |
) |
| Cash share issue | - | 5,096 | - |
| Adjustment | (11 | ) | - | - |
| Archive valuation movement | - | - | 143,422 |
| At 30 September 2025 |
| Company |
| Share |
| based | Fair |
| payment | value |
| reserve | reserve | Totals |
| £ | £ | £ |
| At 1 October 2024 | 5,534,010 |
| Profit for the year |
| Dividends | ( |
) |
| Cash share issue | - | - | 5,096 |
| Adjustment | - | - | (11 | ) |
| Share-based payment expense | (20,769 | ) | - | (20,769 | ) |
| Archive valuation movement | - | - | 143,422 |
| At 30 September 2025 | 5,416,783 |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 26. | NON-CONTROLLING INTERESTS |
| Non-controlling interests represents a 30% shareholding in Love Monday TV Limited, a 49% shareholding in Mill Bay Media Limited, and a 49% shareholding in Joy Peddlers Limited, which are all private companies, limited by shares, and registered in England and Wales. |
| As a result of a group reorganisation, Love Monday TV (SPV7) Limited, Mill Bay Media (SPV2) Limited and Mill Bay Media (SPV4) Limited which were all 100% subsidiaries of the parent company are now 100% subsidiaries of the direct non-controlling entities and accordingly the non-controlling interest now effectively represents these three companies |
| Love Monday TV (SPV7) Limited therefore has a 30% non controlling interest, and Mill Bay Media (SPV2) Limited and Mill Bay Media (SPV4) Limited both have 49% non controlling interests. |
| 27. | PENSION COMMITMENTS |
| The company operated a defined contribution pension scheme. At the year end, contributions totalling £19,860 are payable to the scheme and included in other creditors. |
| 28. | DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to a director subsisted during the years ended 30 September 2025 and 30 September 2024: |
| 30.9.25 | 30.9.24 |
| £ | £ |
| N.F. Bullen |
| Balance outstanding at start of year | 1,799,855 | 1,390,242 |
| Amounts advanced | 746,277 | 829,613 |
| Amounts repaid | (756,980 | ) | (420,000 | ) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 1,789,152 | 1,799,855 |
| Interest is charged on the overdrawn balance at the official rate allowed by HMRC for overdrawn loan accounts. |
| 29. | RELATED PARTY DISCLOSURES |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| 53 DEGREES GLOBAL LIMITED (REGISTERED NUMBER: 05126512) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |
| 29. | RELATED PARTY DISCLOSURES - continued |
| The company owes £1,121,457 to other group companies, which are not wholly owned subsidiaries. |
| The company is owed £573,193 by other group companies, which are not wholly owned subsidiaries. |
| The company has recharged £432,009 of wage costs to other group companies, which are not wholly owned subsidiaries. |
| The company has issued management charges of £85,195 to other group companies, which are not wholly owned subsidiaries. |
| During the year, the company paid dividends totalling £570,000 (2024: £420,000) to the director. |
| The company made sales of £604,989 and recharged £50,000 of wages to a company of which there is a shared director. The company made £45,053 of royalty payments to the same company of which there is a shared director. |
| 30. | ULTIMATE CONTROLLING PARTY |
| The controlling party is N.F. Bullen. |
| 31. | SHARE-BASED PAYMENT TRANSACTIONS |
| At the beginning of the period, and at 30 September 2025, three key employees had options to |
| purchase a total of 14,500 ordinary 1p 'B' shares at a price of £6.38 per share. One employee exercised their right to the option for 800 shares at £6.38 in the year and the other two employees left employment of the company and their options lapsed. Accordingly the share option reserve has been released back to the profit and loss account. |