Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31provision of adventure activitiestrue0ZWPV Topco LimitedZip World Base Camp, Denbigh Street, Llanrwst, LL26 0LL.The JCC 2003 Trust2025-01-010truetruefalse 05888387 2025-01-01 2025-12-31 05888387 2024-01-01 2024-12-31 05888387 2025-12-31 05888387 2024-12-31 05888387 1 2025-01-01 2025-12-31 05888387 d:Director1 2025-01-01 2025-12-31 05888387 d:Director2 2025-01-01 2025-12-31 05888387 d:Director3 2025-01-01 2025-12-31 05888387 d:Director6 2025-01-01 2025-12-31 05888387 d:RegisteredOffice 2025-01-01 2025-12-31 05888387 c:CurrentFinancialInstruments 2025-12-31 05888387 c:CurrentFinancialInstruments 2024-12-31 05888387 c:ShareCapital 2025-12-31 05888387 c:ShareCapital 2024-12-31 05888387 c:CapitalRedemptionReserve 2025-01-01 2025-12-31 05888387 c:CapitalRedemptionReserve 2025-12-31 05888387 c:CapitalRedemptionReserve 2024-12-31 05888387 c:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 05888387 c:RetainedEarningsAccumulatedLosses 2025-12-31 05888387 c:RetainedEarningsAccumulatedLosses 2024-12-31 05888387 d:EntityNoLongerTradingButTradedInPast 2025-01-01 2025-12-31 05888387 d:FRS102 2025-01-01 2025-12-31 05888387 d:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 05888387 d:FullAccounts 2025-01-01 2025-12-31 05888387 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05888387 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 05888387









ZIP WORLD FFOREST LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
ZIP WORLD FFOREST LTD
 
 
COMPANY INFORMATION


Directors
S W Taylor 
M V Britton 
C F Tuke 
M Evans 




Registered number
05888387



Registered office
Zip World Base Camp
Denbigh Street

Llanrwst

LL26 0LL





 
ZIP WORLD FFOREST LTD
 

CONTENTS



Page
Balance Sheet
 
1
Notes to the Financial Statements
 
2 - 4

 
ZIP WORLD FFOREST LTD
REGISTERED NUMBER: 05888387

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
4,415,461
4,415,461

Total assets less current liabilities
  
 
 
4,415,461
 
 
4,415,461

Net assets
  
4,415,461
4,415,461


Capital and reserves
  

Called up share capital 
  
76
76

Capital redemption reserve
 5 
24
24

Profit and loss account
 5 
4,415,361
4,415,361

Total equity
  
4,415,461
4,415,461


For the year ended 31 December 2025 the company was entitled to exemption from audit under section 480 of the Companies Act 2006.

Members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




C F Tuke
Director

Date: 28 August 2026

The notes on pages 2 to 4 form part of these financial statements.
Page 1

 
ZIP WORLD FFOREST LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Zip World Fforest Ltd is a private company limited by shares, incorporated in England and Wales. Its registered number is 05888387, and its registered head office is located at Zip World Base Camp, Denbigh Street, Llanrwst, LL26 0LL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The company’s functional and presentation currency is Sterling and all values are rounded to the nearest pound (£) except when otherwise stated.

The following principal accounting policies have been applied:

  
2.2

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's Balance Sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's trade and most other debtors due within the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.
Page 2

 
ZIP WORLD FFOREST LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

  
2.2

Financial instruments (continued)

Impairment of financial assets (continued)

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the company will continue to recognise the value of the portion of the risks and rewards retained.


3.


Employees

The average monthly number of employees during the year was 0 (2024: 0).


4.


Debtors: amounts falling due within one year

2025
2024
£
£


Amounts owed by group undertakings
4,415,461
4,415,461


Amounts owed by group undertakings are non-interest bearing, unsecured and repayable on demand.


5.


Reserves

The company's capital and reserves are as follows:

Capital redemption reserve

A non-distributable reserve, following the redemption or purchase of the company’s own shares.

Profit and loss account

The profit and loss account represents cumulative profits, losses and total other comprehensive income made by the company, including distributions to, and contributions from, the parent company.

Page 3

 
ZIP WORLD FFOREST LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Contingent liabilities

The company granted charges in favour of HSBC Bank PLC (as Security Trustee for the Secured Parties), The County Council of the City and County of Cardiff and Ldc (Managers) Limited. The charges contained a negative pledge, fixed and floating charges. The charges covered all property or undertakings of the company in respect of obligations to HSBC Bank PLC (as Security Trustee for the Secured Parties), The County Council of the City and County of Cardiff, Ldc (Managers) Limited. The charges were satisfied on 22 January 2026 and 26 March 2026 (note 10).


7.


Related party transactions

The company has taken advantage of the exemption allowed under section 33 of FRS 102 'Related party disclosure' not to disclose transactions with other members that are wholly owned within the group.


8.


Subsequent events

On 22 January 2026, the company satisfied a charge in respect of obligations to Ldc (Managers) Limited (note 6).

On 22 January 2026, the company satisfied a charge in respect of obligations to The County Council of the City and County of Cardiff (note 6).

On 25 March 2026, the company granted a charge in favour of Barclays Bank PLC (as Security Agent). The charges contained a negative pledge, fixed and floating charges. The charges covered all property or undertakings of the company in respect of obligations to Barclays Bank PLC (as security agent).

On 26 March 2026, the company satisfied a charge in respect of obligations to HSBC Bank PLC (note 6).


9.


Ultimate parent undertaking and controlling party

As at 31 December 2025, the immediate parent company is Zip World Limited, a company incorporated in England and Wales.

ZWPV Topco Limited is the smallest and largest group company to consolidate these financial statements. Copies of the financial statements can be obtained from the company secretary at Zip World Base Camp, Denbigh Street, Llanrwst, LL26 0LL.

The ultimate parent undertaking and ultimate controlling party is The JCC 2003 Trust, a trust set up in Jersey.

Page 4