Company registration number 05967891 (England and Wales)
MCNICOL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
MCNICOL LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
MCNICOL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
135,714
161,864
Current assets
Debtors
4
50,339
58,678
Cash at bank and in hand
8,086
424
58,425
59,102
Creditors: amounts falling due within one year
5
(32,137)
(66,987)
Net current assets/(liabilities)
26,288
(7,885)
Total assets less current liabilities
162,002
153,979
Creditors: amounts falling due after more than one year
6
(3,816)
(13,193)
Provisions for liabilities
(16,679)
(19,829)
Net assets
141,507
120,957
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
141,505
120,955
Total equity
141,507
120,957
MCNICOL LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 3 September 2026
Mr S McNicol
Director
Company registration number 05967891 (England and Wales)
MCNICOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

McNicol Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19 Stad Bryn Goleu, Tyn-Y-Gongl, Anglesey, Gwynedd, LL74 8QF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The director has assessed the balances sheet and likely future cash flows at the date trueof approving these financial statements.

 

The director has a reasonable expectation that the company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, the director continues to adopt the going concern basis of accounting in preparing these financial statements.

1.3
Revenue

Revenue comprises sales of services provided to customers net of value added tax, less an appropriate deduction for actual returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of services is transferred to the buyer.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
25% reducing balance
Computers
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MCNICOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MCNICOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
4
4
MCNICOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2025
62,500
193,904
256,404
Additions
-
0
1,930
1,930
At 31 March 2026
62,500
195,834
258,334
Depreciation and impairment
At 1 April 2025
5,000
89,540
94,540
Depreciation charged in the year
1,250
26,830
28,080
At 31 March 2026
6,250
116,370
122,620
Carrying amount
At 31 March 2026
56,250
79,464
135,714
At 31 March 2025
57,500
104,364
161,864
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
23,686
32,432
Other debtors
26,653
26,246
50,339
58,678
5
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
3,125
23,851
Corporation tax
12,233
-
0
Other taxation and social security
4,127
612
Other creditors
12,652
42,524
32,137
66,987
MCNICOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
6
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
-
0
5,213
Other creditors
3,816
7,980
3,816
13,193
7
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
8
Related party transactions

A loan of £14,001 (2025: 19,369) is due from a company which is under common control, and is included within debtors. The loan is repayable on demand and interest free.

 

9
Directors' transactions

Included within debtors, are amounts due from the directors of the company. At the year end, the balance outstanding was £4,295. During the year, advances of £43,836 were made to the director, and repayments of £39,541 were received. The amount due is unsecured, repayable on demand, and bears interest at 3.75% per annum.

2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S McNicol059678912025-04-012026-03-31059678912026-03-31059678912025-03-3105967891core:LandBuildings2026-03-3105967891core:OtherPropertyPlantEquipment2026-03-3105967891core:LandBuildings2025-03-3105967891core:OtherPropertyPlantEquipment2025-03-3105967891core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3105967891core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105967891core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3105967891core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105967891core:CurrentFinancialInstruments2026-03-3105967891core:CurrentFinancialInstruments2025-03-3105967891core:Non-currentFinancialInstruments2026-03-3105967891core:Non-currentFinancialInstruments2025-03-3105967891core:ShareCapital2026-03-3105967891core:ShareCapital2025-03-3105967891core:RetainedEarningsAccumulatedLosses2026-03-3105967891core:RetainedEarningsAccumulatedLosses2025-03-3105967891core:ShareCapitalOrdinaryShareClass12026-03-3105967891core:ShareCapitalOrdinaryShareClass12025-03-3105967891bus:Director12025-04-012026-03-3105967891core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-3105967891core:PlantMachinery2025-04-012026-03-3105967891core:ComputerEquipment2025-04-012026-03-3105967891core:MotorVehicles2025-04-012026-03-31059678912024-04-012025-03-3105967891core:LandBuildings2025-03-3105967891core:OtherPropertyPlantEquipment2025-03-31059678912025-03-3105967891core:LandBuildings2025-04-012026-03-3105967891core:OtherPropertyPlantEquipment2025-04-012026-03-3105967891bus:OrdinaryShareClass12025-04-012026-03-3105967891bus:OrdinaryShareClass12026-03-3105967891bus:OrdinaryShareClass12025-03-3105967891bus:PrivateLimitedCompanyLtd2025-04-012026-03-3105967891bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3105967891bus:FRS1022025-04-012026-03-3105967891bus:AuditExempt-NoAccountantsReport2025-04-012026-03-3105967891bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP