IRIS Accounts Production v26.2.0.496 06270950 Board of Directors 29.9.24 28.9.25 28.9.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh062709502024-09-28062709502025-09-28062709502024-09-292025-09-28062709502023-09-28062709502023-09-292024-09-28062709502024-09-2806270950ns15:EnglandWales2024-09-292025-09-2806270950ns14:PoundSterling2024-09-292025-09-2806270950ns10:Director12024-09-292025-09-2806270950ns10:PrivateLimitedCompanyLtd2024-09-292025-09-2806270950ns10:SmallEntities2024-09-292025-09-2806270950ns10:AuditExempt-NoAccountantsReport2024-09-292025-09-2806270950ns10:SmallCompaniesRegimeForDirectorsReport2024-09-292025-09-2806270950ns10:SmallCompaniesRegimeForAccounts2024-09-292025-09-2806270950ns10:FullAccounts2024-09-292025-09-280627095012024-09-292025-09-2806270950ns10:Director22024-09-292025-09-2806270950ns10:RegisteredOffice2024-09-292025-09-2806270950ns5:CurrentFinancialInstruments2025-09-2806270950ns5:CurrentFinancialInstruments2024-09-2806270950ns5:Non-currentFinancialInstruments2025-09-2806270950ns5:Non-currentFinancialInstruments2024-09-2806270950ns5:ShareCapital2025-09-2806270950ns5:ShareCapital2024-09-2806270950ns5:RetainedEarningsAccumulatedLosses2025-09-2806270950ns5:RetainedEarningsAccumulatedLosses2024-09-2806270950ns5:NetGoodwill2024-09-292025-09-2806270950ns5:LeaseholdImprovements2024-09-292025-09-2806270950ns5:FurnitureFittings2024-09-292025-09-2806270950ns5:MotorVehicles2024-09-292025-09-2806270950ns5:ComputerEquipment2024-09-292025-09-2806270950ns5:NetGoodwill2024-09-2806270950ns5:NetGoodwill2025-09-2806270950ns5:NetGoodwill2024-09-2806270950ns5:LeaseholdImprovements2024-09-2806270950ns5:FurnitureFittings2024-09-2806270950ns5:MotorVehicles2024-09-2806270950ns5:ComputerEquipment2024-09-2806270950ns5:LeaseholdImprovements2025-09-2806270950ns5:FurnitureFittings2025-09-2806270950ns5:MotorVehicles2025-09-2806270950ns5:ComputerEquipment2025-09-2806270950ns5:LeaseholdImprovements2024-09-2806270950ns5:FurnitureFittings2024-09-2806270950ns5:MotorVehicles2024-09-2806270950ns5:ComputerEquipment2024-09-2806270950ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-09-2806270950ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-09-292025-09-2806270950ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-09-2806270950ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-09-2806270950ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-2806270950ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-28
REGISTERED NUMBER: 06270950 (England and Wales)














Unaudited Financial Statements

for the Year Ended 28 September 2025

for

Broadoak Funeral Services Limited

Broadoak Funeral Services Limited (Registered number: 06270950)






Contents of the Financial Statements
for the Year Ended 28 September 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Broadoak Funeral Services Limited

Company Information
for the Year Ended 28 September 2025







DIRECTORS: J R J Evans
Miss D Hall





REGISTERED OFFICE: Reedham House
31 King Street West
Manchester
M3 2PJ





REGISTERED NUMBER: 06270950 (England and Wales)





ACCOUNTANTS: Freedman Frankl & Taylor
Chartered Accountants
Reedham House
31 King Street West
Manchester
M3 2PJ

Broadoak Funeral Services Limited (Registered number: 06270950)

Balance Sheet
28 September 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 171,999 244,861
171,999 244,861

CURRENT ASSETS
Stocks 3,000 3,000
Debtors 6 47,321 38,872
Cash at bank and in hand 60,429 24,700
110,750 66,572
CREDITORS
Amounts falling due within one year 7 (80,757 ) (101,775 )
NET CURRENT ASSETS/(LIABILITIES) 29,993 (35,203 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

201,992

209,658

CREDITORS
Amounts falling due after more than one year 8 (49,827 ) (106,352 )

PROVISIONS FOR LIABILITIES (4,530 ) (8,456 )
NET ASSETS 147,635 94,850

CAPITAL AND RESERVES
Called up share capital 15,120 15,120
Retained earnings 132,515 79,730
SHAREHOLDERS' FUNDS 147,635 94,850

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Broadoak Funeral Services Limited (Registered number: 06270950)

Balance Sheet - continued
28 September 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 September 2026 and were signed on its behalf by:





J R J Evans - Director


Broadoak Funeral Services Limited (Registered number: 06270950)

Notes to the Financial Statements
for the Year Ended 28 September 2025

1. STATUTORY INFORMATION

Broadoak Funeral Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 10% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Tangible fixed assets are initially recorded at cost less accumulated depreciation and accumulated impairment losses.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Broadoak Funeral Services Limited (Registered number: 06270950)

Notes to the Financial Statements - continued
for the Year Ended 28 September 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The company's financial statements for the period ended 28 September 2025 have been prepared on a going concern basis as, after making appropriate enquiries, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2024 - 13 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 29 September 2024
and 28 September 2025 160,124
AMORTISATION
At 29 September 2024
and 28 September 2025 160,124
NET BOOK VALUE
At 28 September 2025 -
At 28 September 2024 -

Broadoak Funeral Services Limited (Registered number: 06270950)

Notes to the Financial Statements - continued
for the Year Ended 28 September 2025

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 29 September 2024 72,192 143,966 361,695 6,819 584,672
Additions - 3,725 - - 3,725
Disposals - - (61,135 ) - (61,135 )
At 28 September 2025 72,192 147,691 300,560 6,819 527,262
DEPRECIATION
At 29 September 2024 28,605 83,202 222,898 5,106 339,811
Charge for year 4,359 6,293 30,422 428 41,502
Eliminated on disposal - - (26,050 ) - (26,050 )
At 28 September 2025 32,964 89,495 227,270 5,534 355,263
NET BOOK VALUE
At 28 September 2025 39,228 58,196 73,290 1,285 171,999
At 28 September 2024 43,587 60,764 138,797 1,713 244,861

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 29 September 2024 336,695
Disposals (61,135 )
Reclassification/transfer (35,205 )
At 28 September 2025 240,355
DEPRECIATION
At 29 September 2024 199,542
Charge for year 28,443
Eliminated on disposal (26,050 )
Reclassification/transfer (28,939 )
At 28 September 2025 172,996
NET BOOK VALUE
At 28 September 2025 67,359
At 28 September 2024 137,153

Broadoak Funeral Services Limited (Registered number: 06270950)

Notes to the Financial Statements - continued
for the Year Ended 28 September 2025

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 19,696 13,629
Other debtors 27,625 25,243
47,321 38,872

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 18,725 38,178
Trade creditors 16,796 30,182
Taxation and social security 24,441 21,146
Other creditors 20,795 12,269
80,757 101,775

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts 49,827 106,352

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 68,552 144,530

10. RELATED PARTY DISCLOSURES

Included within other creditors is directors' current account balance of £264 (2024: £628). There are no fixed repayment terms and no interest is chargeable to the company in respect of this balance.