Company registration number 06456249 (England and Wales)
BAUER EQUIPMENT UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
BAUER EQUIPMENT UK LIMITED
COMPANY INFORMATION
Directors
Mr W Arnold
G W Thiel
(Appointed 4 June 2025)
Company number
06456249
Registered office
Rotary Drive
Wath Upon Dearne
Rotherham
S63 7FD
Auditor
GBAC Limited
Old Linen Court
83-85 Shambles Street
Barnsley
South Yorkshire
S70 2SB
BAUER EQUIPMENT UK LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Income statement
8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 25
BAUER EQUIPMENT UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

 

Fair review of the business

The performance in 2025 for the company has again been good. As expected, turnover in the year increased when compared to the previous year, mainly due to demand from the Sizewell C project. Our ability to provide tailored and supported solution for our customers is a differentiator.

 

The directors consider the profit on ordinary activities before taxation to be satisfactory.

 

Principal risks and uncertainties

We are somewhat reliant on UK Government led infrastructure investment. Our products and services are widely used on these types of projects.

 

Further investment in nuclear power is progressing. The Sizewell C project is now likely to commence construction in 2026 following the initial investment phase. The next expected development of the nuclear infrastructure sector will be Small Modular Reactors (SMR). We expect these will also present opportunities for our products and services.

 

The Lower Thames Crossing project is progressing having now been granted development consent. It has a declared intention to be net zero, which will present opportunities for BAUER’s alternative drive equipment. Meaningful progress is not expected until late 2026.

 

We have noted that our market is changing. The number of customers has increased. In particular, the number of customers requiring service and repair assistance. Furthermore, the scope of works being undertaken with BAUER equipment is shifting form the traditional “heavy” foundation work to more ground treatment processes.

 

It is therefore proposed to enhance our facilities and staff to meet this growing demand for Parts & Service within the UK and Ireland markets. This is envisaged to progress during 2026 and 2027, incrementally, to allow continued operation.

 

The numerous ongoing geo-political situations continue to cause unease in the wider worldwide economy. The actions of the US Government are creating additional cause for concern.

Risk Management

 

The company's financial instruments comprise bank balances, trade creditors, trade debtors and group company loans. The main purpose of these instruments is to raise funds and finance the company operations. In respect of bank balances, the liquidity risk is managed by maintaining a balance to ensure continuity of funding.

 

The company meets it day to day capital requirements through intra-company loans, as required, and does not have any external debt, borrowing or other facilities.

 

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due. An important aspect of managing both is maintaining open and honest dialogue with customers and suppliers alike.

 

We have a potential significant exposure to euro currency exchange rate, as most of our sales are now in sterling and many of our suppliers are based in Europe. GBP has been under pressure throughout the second half of 2025, and appears to continue the same trend into the new year. The use of FX future contacts are not appropriate for our business. We have developed internal systems and processes to manage our exposure.

BAUER EQUIPMENT UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Key Performance Indicators

The key financial highlights are as follows:-

 

 

2025

2024

2023

2022

 

 

£

£

£

£

 

Turnover

25,016,867

19,609,940

24,207,887

18,430,974

 

Turnover growth (percent)

27.5

(19.0)

31.3

26.5

 

Gross profit margin (percent)

17.8

24.8

21.5

20.6

 

Profit before tax

2,327,409

2,656,534

3,430,161

2,251,489

 

 

On behalf of the board

Mr W Arnold
Director
11 February 2026
BAUER EQUIPMENT UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of sales and service of specialist foundation engineering equipment.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £983,888. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr W Arnold
Mr J Grundmann
(Resigned 4 June 2025)
G W Thiel
(Appointed 4 June 2025)
Auditor

GBAC Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr W Arnold
Director
11 February 2026
BAUER EQUIPMENT UK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BAUER EQUIPMENT UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF BAUER EQUIPMENT UK LIMITED
- 5 -
Opinion

We have audited the financial statements of Bauer Equipment UK Limited (the 'company') for the year ended 31 December 2025 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BAUER EQUIPMENT UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF BAUER EQUIPMENT UK LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We obtained an understanding of the company and the sector in which it operates to identify laws and regulations that could reasonably be expected to have a direct effect on the financial statements. We obtained our understanding in this regard through discussions with management, application of cumulative audit knowledge and experience of the sector.

We determined the principal laws and regulations relevant to the company in this regard to be those arising from the Companies Act 2006, local tax laws and regulations, Anti Money Laundering Legislation and Bribery Act 2010.

We also identified the risks of material misstatement of the financial statements due to fraud. We considered, in addition to the non-rebuttable presumption of a risk of fraud arising from management override of controls, including the potential for management bias identified in relation to the provisions and estimates and and we addressed this by challenging the assumptions and judgements made by management when auditing that significant accounting estimate.

As in all of our audits, we addressed the risk of fraud arising from management override of controls by performing audit procedures which included, but were not limited to: the testing of journals; reviewing accounting estimates for evidence of bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditors/audit-assurance-ethics/auditors-responsibilities-for-the-audit. This description forms part of our auditor's report.

BAUER EQUIPMENT UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF BAUER EQUIPMENT UK LIMITED
- 7 -

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Emma Dawson (Senior Statutory Auditor)
For and on behalf of GBAC Limited
11 February 2026
Statutory Auditor
Old Linen Court
83-85 Shambles Street
Barnsley
South Yorkshire
S70 2SB
BAUER EQUIPMENT UK LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Revenue
3
25,016,867
19,609,940
Cost of sales
(20,567,930)
(14,737,559)
Gross profit
4,448,937
4,872,381
Administrative expenses
(2,365,902)
(2,452,572)
Other operating income
63,900
69,225
Operating profit
4
2,146,935
2,489,034
Investment income
7
187,033
176,657
Finance costs
8
(6,559)
(9,157)
Profit before taxation
2,327,409
2,656,534
Tax on profit
9
(618,669)
(688,758)
Profit for the financial year
1,708,740
1,967,776

The income statement has been prepared on the basis that all operations are continuing operations.

BAUER EQUIPMENT UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
£
£
Profit for the year
1,708,740
1,967,776
Other comprehensive income
-
-
Total comprehensive income for the year
1,708,740
1,967,776
BAUER EQUIPMENT UK LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
12
665,087
733,530
Current assets
Inventories
14
2,312,692
4,320,034
Trade and other receivables
15
10,748,392
6,224,413
Cash and cash equivalents
67,945
7,095
13,129,029
10,551,542
Current liabilities
16
(4,204,177)
(2,419,985)
Net current assets
8,924,852
8,131,557
Net assets
9,589,939
8,865,087
Equity
Called up share capital
19
1,000
1,000
Retained earnings
9,588,939
8,864,087
Total equity
9,589,939
8,865,087

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 11 February 2026 and are signed on its behalf by:
Mr W Arnold
Director
Company registration number 06456249 (England and Wales)
BAUER EQUIPMENT UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 January 2024
1,000
8,202,123
8,203,123
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,967,776
1,967,776
Dividends
10
-
(1,305,812)
(1,305,812)
Balance at 31 December 2024
1,000
8,864,087
8,865,087
Year ended 31 December 2025:
Profit and total comprehensive income
-
1,708,740
1,708,740
Dividends
10
-
(983,888)
(983,888)
Balance at 31 December 2025
1,000
9,588,939
9,589,939
BAUER EQUIPMENT UK LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
1,554,749
1,874,810
Interest paid
(6,559)
(9,157)
Income taxes paid
(610,471)
(788,865)
Net cash inflow from operating activities
937,719
1,076,788
Investing activities
Purchase of property, plant and equipment
(88,764)
(112,724)
Proceeds on disposal of property, plant and equipment
8,750
6,400
Interest received
187,033
176,657
Net cash generated from investing activities
107,019
70,333
Financing activities
Dividends paid
(983,888)
(1,305,812)
Net cash used in financing activities
(983,888)
(1,305,812)
Net increase/(decrease) in cash and cash equivalents
60,850
(158,691)
Cash and cash equivalents at beginning of year
7,095
165,786
Cash and cash equivalents at end of year
67,945
7,095
BAUER EQUIPMENT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
1
Accounting policies
Company information

Bauer Equipment UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rotary Drive, Wath Upon Dearne, Rotherham, S63 7FD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

BAUER EQUIPMENT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
15 - 50 years straight line
Plant and equipment
10-25% straight line
Computers and office equipment
20-33% straight line
Motor vehicles
30% straight line
Warehouse equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

BAUER EQUIPMENT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

BAUER EQUIPMENT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BAUER EQUIPMENT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to stakeholder pension schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

BAUER EQUIPMENT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
3
Revenue
2025
2024
£
£
Revenue analysed by class of business
Equipment sales, repairs & rental
25,016,867
19,609,940
2025
2024
£
£
Revenue analysed by geographical market
UK
24,170,988
17,115,077
EU
845,879
2,494,863
25,016,867
19,609,940
2025
2024
£
£
Other revenue
Interest income
187,033
176,657
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
450,919
409,923
Fees payable to the company's auditor for the audit of the company's financial statements
9,500
8,500
Depreciation of property, plant and equipment
157,207
190,768
Impairment of property, plant and equipment
-
0
10,572
Profit on disposal of property, plant and equipment
(8,750)
(6,400)
Operating lease charges
19,791
21,521
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Office and management
11
11
Industrial
9
9
Total
20
20
BAUER EQUIPMENT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Employees
(Continued)
- 19 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,066,994
1,005,167
Social security costs
14,020
12,245
Pension costs
138,916
127,116
1,219,930
1,144,528
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
106,738
98,763
Company pension contributions to defined contribution schemes
23,926
19,832
130,664
118,595
7
Investment income
2025
2024
£
£
Interest income
Interest receivable from group companies
186,959
176,657
Other interest income
74
-
0
Total income
187,033
176,657
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
186,959
176,657
8
Finance costs
2025
2024
£
£
Other finance costs
Other interest
6,559
9,157
BAUER EQUIPMENT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
612,947
684,749
Adjustments in respect of prior periods
5,722
4,009
Total current tax
618,669
688,758

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,327,409
2,656,534
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
581,852
664,134
Tax effect of expenses that are not deductible in determining taxable profit
14,952
3,297
Tax effect of income not taxable in determining taxable profit
(2,188)
(1,600)
Adjustments in respect of prior years
5,722
4,009
Permanent capital allowances in excess of depreciation
18,331
18,918
Taxation charge for the year
618,669
688,758
10
Dividends
2025
2024
£
£
Final paid
983,888
1,305,812
11
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
Notes
£
£
In respect of:
Property, plant and equipment
12
-
0
10,572
Recognised in:
Administrative expenses
-
10,572
BAUER EQUIPMENT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
12
Property, plant and equipment
Leasehold land and buildings
Plant and equipment
Computers and office equipment
Motor vehicles
Warehouse equipment
Total
£
£
£
£
£
£
Cost
At 1 January 2025
753,263
143,747
53,674
223,726
154,045
1,328,455
Additions
-
0
-
0
6,946
79,161
2,657
88,764
Disposals
-
0
-
0
-
0
(42,311)
-
0
(42,311)
At 31 December 2025
753,263
143,747
60,620
260,576
156,702
1,374,908
Depreciation and impairment
At 1 January 2025
223,253
110,762
39,680
155,632
65,598
594,925
Depreciation charged in the year
49,020
14,660
6,755
63,816
22,956
157,207
Eliminated in respect of disposals
-
0
-
0
-
0
(42,311)
-
0
(42,311)
At 31 December 2025
272,273
125,422
46,435
177,137
88,554
709,821
Carrying amount
At 31 December 2025
480,990
18,325
14,185
83,439
68,148
665,087
At 31 December 2024
530,010
32,985
13,994
68,094
88,447
733,530

More information on impairment movements in the year is given in note 11.

13
Financial instruments
2025
2024
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
10,748,392
6,224,413
Carrying amount of financial liabilities
Measured at amortised cost
2,938,713
1,969,176
14
Inventories
2025
2024
£
£
Finished goods and goods for resale
2,312,692
4,320,034
BAUER EQUIPMENT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
15
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
5,649,375
2,350,610
Amounts owed by group undertakings
5,099,017
3,873,803
10,748,392
6,224,413
16
Current liabilities
2025
2024
£
£
Trade payables
593,105
119,439
Amounts owed to group undertakings
620,649
29
Corporation tax
87,947
79,749
Other taxation and social security
1,177,517
371,060
Accruals and deferred income
1,724,959
1,849,708
4,204,177
2,419,985
17
Provisions for liabilities

Included within accruals are the following provisions.

 

Warranty provision:

The cost expected within the following 12 months for warranty work attached to existing sales at the year end.

 

Other provisions:

The costs expected within the following 12 months for additional transport, inspections, charges and exchange rate movements attached to existing purchases at the year end.

Movements on provisions:
Warranty provision
Other provisions
Total
£
£
£
At 1 January 2025
415,085
155,267
570,352
Additional provisions in the year
101,918
174,878
276,796
At 31 December 2025
517,003
330,145
847,148
18
Retirement benefit schemes
2025
2024
Stakeholder pension schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
138,916
127,116

The company operates a stakeholder pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

BAUER EQUIPMENT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
1,000
1,000
1,000
1,000
20
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
15,322
17,117
Years 2-5
9,093
30,834
24,415
47,951
BAUER EQUIPMENT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
21
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Entities with control, joint control or significant influence over the company
220,652
74,642
10,214,344
4,344,866
Other related parties
352,800
1,273,227
3,371,795
2,514,724

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
-
0
29
Other related parties
620,649
-

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
5,090,667
3,867,379
Other related parties
8,350
6,424
22
Ultimate controlling party

Bauer Equipment UK Limited is included within the consolidated accounts of BAUER Aktiengesellschaft, a company incorporated in Germany. The registered office is BAUER-Strasse in Schrobenhausen, and the company is entered in the Register of Companies of Ingolstadt (HRB 101375). BAUER Aktiengesellschaft is considered to be the ultimate holding company.

BAUER EQUIPMENT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
23
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
1,708,740
1,967,776
Adjustments for:
Taxation charged
618,669
688,758
Finance costs
6,559
9,157
Investment income
(187,033)
(176,657)
Gain on disposal of property, plant and equipment
(8,750)
(6,400)
Depreciation and impairment of property, plant and equipment
157,207
201,340
Movements in working capital:
Decrease in inventories
2,007,342
1,917,111
Increase in trade and other receivables
(4,523,979)
(1,038,303)
Increase/(decrease) in trade and other payables
1,775,994
(1,687,972)
Cash generated from operations
1,554,749
1,874,810
24
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
7,095
60,850
67,945
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr W ArnoldMr J GrundmannG W Thiel064562492025-01-012025-12-3106456249bus:Director12025-01-012025-12-3106456249bus:Director32025-01-012025-12-3106456249bus:Director22025-01-012025-12-3106456249bus:RegisteredOffice2025-01-012025-12-31064562492025-12-31064562492024-01-012024-12-3106456249core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3106456249core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31064562492024-12-3106456249core:WithinOneYear2025-12-3106456249core:WithinOneYear2024-12-3106456249core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106456249core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106456249core:ShareCapital2025-12-3106456249core:ShareCapital2024-12-3106456249core:RetainedEarningsAccumulatedLosses2025-12-3106456249core:RetainedEarningsAccumulatedLosses2024-12-3106456249core:ShareCapital2023-12-3106456249core:RetainedEarningsAccumulatedLosses2023-12-3106456249core:ShareCapitalOrdinaryShareClass12025-12-3106456249core:ShareCapitalOrdinaryShareClass12024-12-31064562492024-12-31064562492023-12-3106456249core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3106456249core:PlantMachinery2025-01-012025-12-3106456249core:ComputerEquipment2025-01-012025-12-3106456249core:MotorVehicles2025-01-012025-12-3106456249core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-310645624912025-01-012025-12-310645624912024-01-012024-12-3106456249core:UKTax2025-01-012025-12-3106456249core:UKTax2024-01-012024-12-3106456249core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106456249core:PlantMachinery2024-12-3106456249core:ComputerEquipment2024-12-3106456249core:MotorVehicles2024-12-3106456249core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3106456249core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3106456249core:PlantMachinery2025-12-3106456249core:ComputerEquipment2025-12-3106456249core:MotorVehicles2025-12-3106456249core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-3106456249core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106456249core:PlantMachinery2024-12-3106456249core:ComputerEquipment2024-12-3106456249core:MotorVehicles2024-12-3106456249core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3106456249core:CurrentFinancialInstruments2025-12-3106456249core:CurrentFinancialInstruments2024-12-3106456249bus:OrdinaryShareClass12025-01-012025-12-3106456249bus:OrdinaryShareClass12025-12-3106456249bus:OrdinaryShareClass12024-12-3106456249core:BetweenTwoFiveYears2025-12-3106456249core:BetweenTwoFiveYears2024-12-3106456249core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2025-01-012025-12-3106456249core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-01-012024-12-3106456249core:OtherRelatedPartiescore:SaleOrPurchaseGoods2025-01-012025-12-3106456249core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-01-012024-12-3106456249core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-12-3106456249bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106456249bus:FRS1022025-01-012025-12-3106456249bus:Audited2025-01-012025-12-3106456249bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP