2021-10-012022-09-302022-09-30false07704789DALCLARE LIMITED2026-09-1466190falseiso4217:GBPxbrli:pure077047892021-09-30077047892022-09-30077047892021-10-012022-09-30077047892020-09-30077047892021-09-30077047892020-10-012021-09-3007704789bus:SmallEntities2021-10-012022-09-3007704789bus:AuditExempt-NoAccountantsReport2021-10-012022-09-3007704789bus:FullAccounts2021-10-012022-09-3007704789bus:PrivateLimitedCompanyLtd2021-10-012022-09-3007704789core:WithinOneYear2022-09-3007704789core:AfterOneYear2022-09-3007704789core:WithinOneYear2021-09-3007704789core:AfterOneYear2021-09-3007704789core:ShareCapital2022-09-3007704789core:SharePremium2022-09-3007704789core:RevaluationReserve2022-09-3007704789core:OtherReservesSubtotal2022-09-3007704789core:RetainedEarningsAccumulatedLosses2022-09-3007704789core:ShareCapital2021-09-3007704789core:SharePremium2021-09-3007704789core:RevaluationReserve2021-09-3007704789core:OtherReservesSubtotal2021-09-3007704789core:RetainedEarningsAccumulatedLosses2021-09-3007704789core:LandBuildings2022-09-3007704789core:PlantMachinery2022-09-3007704789core:Vehicles2022-09-3007704789core:FurnitureFittings2022-09-3007704789core:OfficeEquipment2022-09-3007704789core:NetGoodwill2022-09-3007704789core:IntangibleAssetsOtherThanGoodwill2022-09-3007704789core:ListedExchangeTraded2022-09-3007704789core:UnlistedNon-exchangeTraded2022-09-3007704789core:LandBuildings2021-09-3007704789core:PlantMachinery2021-09-3007704789core:Vehicles2021-09-3007704789core:FurnitureFittings2021-09-3007704789core:OfficeEquipment2021-09-3007704789core:NetGoodwill2021-09-3007704789core:IntangibleAssetsOtherThanGoodwill2021-09-3007704789core:ListedExchangeTraded2021-09-3007704789core:UnlistedNon-exchangeTraded2021-09-3007704789core:LandBuildings2021-10-012022-09-3007704789core:PlantMachinery2021-10-012022-09-3007704789core:Vehicles2021-10-012022-09-3007704789core:FurnitureFittings2021-10-012022-09-3007704789core:OfficeEquipment2021-10-012022-09-3007704789core:NetGoodwill2021-10-012022-09-3007704789core:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3007704789core:ListedExchangeTraded2021-10-012022-09-3007704789core:UnlistedNon-exchangeTraded2021-10-012022-09-3007704789core:MoreThanFiveYears2021-10-012022-09-3007704789core:Non-currentFinancialInstruments2022-09-3007704789core:Non-currentFinancialInstruments2021-09-3007704789dpl:CostSales2021-10-012022-09-3007704789dpl:DistributionCosts2021-10-012022-09-3007704789core:LandBuildings2021-10-012022-09-3007704789core:PlantMachinery2021-10-012022-09-3007704789core:Vehicles2021-10-012022-09-3007704789core:FurnitureFittings2021-10-012022-09-3007704789core:OfficeEquipment2021-10-012022-09-3007704789dpl:AdministrativeExpenses2021-10-012022-09-3007704789core:NetGoodwill2021-10-012022-09-3007704789core:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3007704789dpl:GroupUndertakings2021-10-012022-09-3007704789dpl:ParticipatingInterests2021-10-012022-09-3007704789dpl:GroupUndertakingscore:ListedExchangeTraded2021-10-012022-09-3007704789core:ListedExchangeTraded2021-10-012022-09-3007704789dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-10-012022-09-3007704789core:UnlistedNon-exchangeTraded2021-10-012022-09-3007704789dpl:CostSales2020-10-012021-09-3007704789dpl:DistributionCosts2020-10-012021-09-3007704789core:LandBuildings2020-10-012021-09-3007704789core:PlantMachinery2020-10-012021-09-3007704789core:Vehicles2020-10-012021-09-3007704789core:FurnitureFittings2020-10-012021-09-3007704789core:OfficeEquipment2020-10-012021-09-3007704789dpl:AdministrativeExpenses2020-10-012021-09-3007704789core:NetGoodwill2020-10-012021-09-3007704789core:IntangibleAssetsOtherThanGoodwill2020-10-012021-09-3007704789dpl:GroupUndertakings2020-10-012021-09-3007704789dpl:ParticipatingInterests2020-10-012021-09-3007704789dpl:GroupUndertakingscore:ListedExchangeTraded2020-10-012021-09-3007704789core:ListedExchangeTraded2020-10-012021-09-3007704789dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2020-10-012021-09-3007704789core:UnlistedNon-exchangeTraded2020-10-012021-09-3007704789core:NetGoodwill2022-09-3007704789core:IntangibleAssetsOtherThanGoodwill2022-09-3007704789core:LandBuildings2022-09-3007704789core:PlantMachinery2022-09-3007704789core:Vehicles2022-09-3007704789core:FurnitureFittings2022-09-3007704789core:OfficeEquipment2022-09-3007704789core:AfterOneYear2022-09-3007704789core:WithinOneYear2022-09-3007704789core:ListedExchangeTraded2022-09-3007704789core:UnlistedNon-exchangeTraded2022-09-3007704789core:ShareCapital2022-09-3007704789core:SharePremium2022-09-3007704789core:RevaluationReserve2022-09-3007704789core:OtherReservesSubtotal2022-09-3007704789core:RetainedEarningsAccumulatedLosses2022-09-3007704789core:NetGoodwill2021-09-3007704789core:IntangibleAssetsOtherThanGoodwill2021-09-3007704789core:LandBuildings2021-09-3007704789core:PlantMachinery2021-09-3007704789core:Vehicles2021-09-3007704789core:FurnitureFittings2021-09-3007704789core:OfficeEquipment2021-09-3007704789core:AfterOneYear2021-09-3007704789core:WithinOneYear2021-09-3007704789core:ListedExchangeTraded2021-09-3007704789core:UnlistedNon-exchangeTraded2021-09-3007704789core:ShareCapital2021-09-3007704789core:SharePremium2021-09-3007704789core:RevaluationReserve2021-09-3007704789core:OtherReservesSubtotal2021-09-3007704789core:RetainedEarningsAccumulatedLosses2021-09-3007704789core:NetGoodwill2020-09-3007704789core:IntangibleAssetsOtherThanGoodwill2020-09-3007704789core:LandBuildings2020-09-3007704789core:PlantMachinery2020-09-3007704789core:Vehicles2020-09-3007704789core:FurnitureFittings2020-09-3007704789core:OfficeEquipment2020-09-3007704789core:AfterOneYear2020-09-3007704789core:WithinOneYear2020-09-3007704789core:ListedExchangeTraded2020-09-3007704789core:UnlistedNon-exchangeTraded2020-09-3007704789core:ShareCapital2020-09-3007704789core:SharePremium2020-09-3007704789core:RevaluationReserve2020-09-3007704789core:OtherReservesSubtotal2020-09-3007704789core:RetainedEarningsAccumulatedLosses2020-09-3007704789core:AfterOneYear2021-10-012022-09-3007704789core:WithinOneYear2021-10-012022-09-3007704789core:Non-currentFinancialInstrumentscore:CostValuation2021-10-012022-09-3007704789core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-10-012022-09-3007704789core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-10-012022-09-3007704789core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-10-012022-09-3007704789core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-10-012022-09-3007704789core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-10-012022-09-3007704789core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-10-012022-09-3007704789core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-10-012022-09-3007704789core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-10-012022-09-3007704789core:Non-currentFinancialInstrumentscore:CostValuation2022-09-3007704789core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-09-3007704789core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-09-3007704789core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-09-3007704789core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-09-3007704789core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-09-3007704789core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-09-3007704789core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-09-3007704789core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-09-3007704789core:Non-currentFinancialInstrumentscore:CostValuation2021-09-3007704789core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-09-3007704789core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-09-3007704789core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-09-3007704789core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-09-3007704789core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-09-3007704789core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-09-3007704789core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-09-3007704789core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-09-3007704789bus:Director12021-10-012022-09-30

DALCLARE LIMITED

Registered Number
07704789
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2022

DALCLARE LIMITED
Company Information
for the year from 1 October 2021 to 30 September 2022

Director

Mr Q G D Bull

Registered Address

3 Coldbath Square
London
EC1R 5HL

Registered Number

07704789 (England and Wales)
DALCLARE LIMITED
Balance Sheet as at
30 September 2022

Notes

2022

2021

£

£

£

£

Fixed assets
Tangible assets3-2,078
-2,078
Current assets
Debtors4306,653486,601
Cash at bank and on hand5641,735
307,217488,336
Creditors amounts falling due within one year5(419,539)(446,645)
Net current assets (liabilities)(112,322)41,691
Total assets less current liabilities(112,322)43,769
Creditors amounts falling due after one year6(40,000)(45,000)
Net assets(152,322)(1,231)
Capital and reserves
Called up share capital100100
Profit and loss account(152,422)(1,331)
Shareholders' funds(152,322)(1,231)
The financial statements were approved and authorised for issue by the Director on 14 September 2026, and are signed on its behalf by:
Mr Q G D Bull
Director
Registered Company No. 07704789
DALCLARE LIMITED
Notes to the Financial Statements
for the year ended 30 September 2022

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page. The financial statements report the financial results only of the company and are presented in Sterling (£).
Statement of compliance
The financial statements have been prepared in compliance with Section 1A of Financial Reporting Standard 102 and Companies Act 2006 as these apply to the financial statements for the period and there were no material departures from the reporting standard.
Going concern
The financial statements have been prepared on a going concern basis notwithstanding the fact that the company has a deficiency on total equity at the end of the year. The director considers this basis to be appropriate as the company has sufficient facilities available from its shareholder to fund its working capital requirement for a period of at least twelve months for the date these financial statements were approved.
Turnover policy
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Revenue from rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: • the amount of revenue can be measured reliably; • it is probable that the Company will receive the consideration due under the contract; • the stage of completion of the contract at the end of the reporting period can be measured reliably; and • the costs incurred and the costs to complete the contract can be measured reliably.
Borrowing costs
All borrowing costs are recognised in profit or loss in the year in which they are incurred.
Current taxation
Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.
Tangible fixed assets and depreciation
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Office Equipment4
Financial instruments
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Basic financial assets, including trade and other debtors, and cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment. Basic financial liabilities, including trade and other creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently carried at amortised cost, using the effective interest method. Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for evidence of impairment. If evidence of impairment is found, an impairment loss is recognised in the profit and loss account. Financial assets are derecognised when (i) the contractual rights to the cashflows from the asset expire or are settled, or (ii) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (iii) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party. Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Share capital
Ordinary shares are classified as equity.
Government grants or assistance
Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income. Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure.
2.Average number of employees
The average number of employees include directors.

20222021
Average number of employees during the year11
3.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 October 2111,97511,975
Disposals(11,975)(11,975)
Depreciation and impairment
At 01 October 219,8979,897
On disposals(9,897)(9,897)
Net book value
At 30 September 22--
At 30 September 212,0782,078
4.Debtors: amounts due within one year

2022

2021

££
Other debtors306,653486,390
Prepayments and accrued income-211
Total306,653486,601
5.Creditors: amounts due within one year

2022

2021

££
Trade creditors / trade payables159,516335,036
Bank borrowings and overdrafts10,0005,000
Taxation and social security27,660103,942
Other creditors219,000-
Accrued liabilities and deferred income3,3632,667
Total419,539446,645
Bank loans shown above are guaranteed by the UK Government under BBLS.
6.Creditors: amounts due after one year

2022

2021

££
Bank borrowings and overdrafts40,00045,000
Total40,00045,000
Bank loans shown above are guaranteed by the UK Government under BBLS.
7.Share capital
100 (2021 - 100) Ordinary shares of £1.00 each.
8.Related party transactions
At the year end date the director of the company owed the company £275,409 (2021: £401,692).