Registered number: 07991280

 

 

 

 

 

 

 

BYRNE LOOBY PARTNERS (UK) LIMITED

 

 

 

 

 

ANNUAL REPORT AND FINANCIAL STATEMENTS

 

FOR THE YEAR ENDED 31 DECEMBER 2025

BYRNE LOOBY PARTNERS (UK) LIMITED

 

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2025

 

The Directors present their Strategic Report for the financial year ended 31 December 2025.

 

Business review

 

The Company reported a net loss for the year. This was due to a decline in revenue, higher operating costs, including service fees, and the recognition of an impairment loss on investments. Despite these factors affecting profitability, the Company's principal activities remained unchanged throughout the financial year, and no significant changes occurred in the nature of its operations.

 

Turnover for the financial year amounted to £15,232,747 (2024: £16,043,937). The Company generated a loss after taxation totalling £233,679 (2024: profit of £650,490). The net current asset position of the Company as at the financial year end amounted to £3,222,924 (2024: £412,074). The net asset position of the Company as at the financial year end amounted to £4,019,881 (2024: net asset £4,253,560).

 

Transactions with related parties during the year resulted in related party debtors of £4,267,862 (2024: £2,883,385) and related party creditors of £4,309,108 (2024: £6,559,428). These transactions arise in the ordinary course of business and the terms of the amounts due are in accordance with the agreed terms.

 

Principal risks and uncertainties

 

Under Company Law the Company is required to give a description of the principal risk and uncertainties it faces. The Directors' view on this are as follows:

 

-

The Company is affected by factors beyond its control such as any negative economic circumstances that may have an impact on the Company's trading position such as the shortage in the skilled labour market for its services, the rising and inflationary overhead costs and cyclical fluctuations in the property and construction markets.

-

The Company may be adversely affected by government regulations including possible increases in costs associated with direct and indirect taxation.

-

The Company may be adversely affected by government cutbacks that can affect supply of the Company's services.

-

The Company are subject to stringent environmental, health and safety laws and regulations which could result in increased compliance or remediation costs adversely affecting profitability.

-

The ongoing unrest in Ukraine may also have an impact in future investment in infrastructure and development in the European bloc.

 

These above risks are managed by having comprehensive financial and budgetary reporting procedures supported by appropriate key performance indicators to manage credit, liquidity and other financial risk.

BYRNE LOOBY PARTNERS (UK) LIMITED

 

STRATEGIC REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2025

 

Financial risk management

 

Credit risk

The company requires that appropriate credit checks are carried out on new clients before sales are made. All clients have individual credit limits that are reviewed on an ongoing basis by the board. Provisions for bad debts are made based on historical evidence and any new events which might indicate a reduction in the recoverability of cash flows.

 

Price risk

The company is exposed to the price risk of supplies through its operations. The Directors believe that the cost of managing the risk outweighs the potential benefits given the size of the company. The Directors, however, review the appropriateness of this policy on an annual basis.

 

Liquidity risk

The company maintains a mix of long and short term finance to ensure the company has sufficient funds available to meet obligations as they fall due.

 

Financial key performance indicators

 

There was a decrease in sales due to slowdown in demand and increased competition. The Directors expect an improvement in turnover in the coming year with increased activity forecast in the market. The Directors continue to be satisfied with the level of retained reserves at the year end.

 

The Company considers client satisfaction to be an important non-financial performance indicator given that in the industry contracts are tendered on a regular basis, and poor levels of customer satisfaction would result in reduced success in the tendering process. The Company engages in a formal debriefing process with each customer at the completion of each contract to identify any issues that may arise. The outcome of these debriefs during the year show that the Company continues to provide services to the satisfaction of its clients.

 

Future developments

 

The Directors are not expecting to make any significant changes in the nature of the business in the near future and the Company plans to continue its present activities and current trading levels.

 

This report was approved by the board and signed on its behalf.

 

 

 

 

 

…………………………………

…………………………………

John Byrne

Michael Looby

Director

Director

 

 

Date: 5/8/2026

 

BYRNE LOOBY PARTNERS (UK) LIMITED

 

DIRECTORS' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2025

 

The Directors present their report and the financial statements for the year ended 31 December 2025.

 

Directors' responsibilities statement

 

The Directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 

In preparing these financial statements, the Directors are required to:

 

•

select suitable accounting policies for the Company's financial statements and then apply them consistently;

•

make judgments and accounting estimates that are reasonable and prudent;

•

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

•

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Principal activity

 

The principal activity of the Company is the provision of civil, structural, environmental and geotechnical engineering services to clients.

 

Dividends

 

The Directors do not recommend payment of a dividend (2024: £Nil).

BYRNE LOOBY PARTNERS (UK) LIMITED

 

DIRECTORS' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2025

 

Directors and their interests

 

The Directors who served during the year were:

 

John Byrne

Michael Looby

Danny Glynn

John Martin (Resigned 30 March 2025)

Adam Tilling

 

The Company is a 100% subsidiary of Byrne Looby Partners Group Limited which is 100% owned by Terrablue Holdings Limited, companies incorporated and registered in Ireland. The Directors or Company secretary had no disclosable interest in the share capital of the Byrne Looby Partners Group Limited. The Directors or Company secretary had disclosable interest in the share capital of the Terrablue Holdings Limited as presented below.

 

 

Preference shares

 

of €1.00 each

 

 

 

31/12/2025

01/01/2025

John Byrne

86

86

Michael Looby

86

86

 

 

 

 

172

172

 

Company secretary

 

Adam Tilling served as Company secretary throughout the year.

 

Political contributions

 

The Company did not make any disclosable political donations in the current financial year.

 

Accounting records

 

The measures taken by the Directors to ensure compliance with the requirements of Section 386 of the Companies Act 2006, with regard to the keeping of accounting records, are the employment of appropriately qualified accounting personnel and the maintenance of computerised accounting systems. The company's accounting records are maintained at the company's registered office at Portsmouth House 2nd Floor, 1 Portsmouth Road, Guildford, GU2 4BL, England.

 

BYRNE LOOBY PARTNERS (UK) LIMITED

 

DIRECTORS' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2025

 

Disclosure of information to auditors

 

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:

 

•

so far as the Director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

•

the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

 

The auditors, Crowe Ireland, being eligible, who were appointed during the year under review and will continue in office in accordance with section 485 of the Companies Act 2006.

 

This report was approved by the board and signed on its behalf.

 

 

 

 

 

…………………………………

…………………………………

John Byrne

Michael Looby

Director

Director

 

 

Date: 5/8/2026

 

 

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BYRNE LOOBY PARTNERS (UK) LIMITED

 

Opinion

 

We have audited the financial statements of Byrne Looby Partners (UK) Limited (the 'Company') for the year ended 31 December 2025, which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

 

In our opinion the financial statements:

 

•

give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its loss for the year then ended;

•

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

•

have been prepared in accordance with the requirements of the Companies Act 2006.

 

Basis for opinion

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Conclusions relating to going concern

 

In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BYRNE LOOBY PARTNERS (UK) LIMITED (CONTINUED)

 

Other information

 

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, weare required to report that fact.

 

We have nothing to report in this regard.

 

Opinion on other matters prescribed by the Companies Act 2006

 

In our opinion, based on the work undertaken in the course of the audit:

 

•

the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

•

the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

 

Other Matters

 

The comparative financial statements of the Company for the year ended 31 December 2023 were audited by a predecessor audit firm. In accordance with the ISAs (UK) we have obtained sufficient appropriate audit evidence to ensure that the opening balances do not contain misstatements that materially affect the current period's financial statements.

 

Matters on which we are required to report by exception

 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

•

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

•

the financial statements are not in agreement with the accounting records and returns; or

•

certain disclosures of Directors' remuneration specified by law are not made; or

•

we have not received all the information and explanations we require for our audit.

 

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BYRNE LOOBY PARTNERS (UK) LIMITED (CONTINUED)

 

Responsibilities of Directors

 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

 

Auditors' responsibilities for the audit of the financial statements

 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

carrying out substantive checking to supporting documents on a sample basis of individual transactions within income and expenditure to give comfort that on a sample basis the Company does not contain any irregular items;

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

 

 

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BYRNE LOOBY PARTNERS (UK) LIMITED (CONTINUED)

 

•

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

•

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the Company's internal control.

•

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Directors.

•

Conclude on the appropriateness of the Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Auditors' Report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Auditors' Report. However, future events or conditions may cause the Company to cease to continue as a going concern.

•

Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

 

 

Use of our report

 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

 

 

 

 

Nigel Kavanagh (Senior Statutory Auditor)

 

for and on behalf of

Crowe Ireland

 

Chartered Accountants and Statutory Audit Firm

40 Mespil Road

Dublin 4

 

Date: 5/8/2026

BYRNE LOOBY PARTNERS (UK) LIMITED

 

PROFIT AND LOSS ACCOUNT

FOR THE YEAR ENDED31 DECEMBER 2025

 

 

 

2025

2024

 

Note

£

£

 

 

 

 

Turnover

4

15,232,74716,043,937

Cost of sales

 

(10,552,146)

(10,190,315)

 

 

 

 

Gross profit

 

4,680,6015,853,622

 

 

 

 

Distribution costs

 

393

(30,543)

Administrative expenses

 

(4,916,476)

(4,977,497)

 

 

 

 

Operating (loss)/profit

5

(235,482)

845,582

 

 

 

 

Dividend income

9

2,873,094

-

Loss on sale of investment

 

(2,871,291)

-

 

 

 

 

(Loss)/profit before tax

 

(233,679)

845,582

Tax on (loss)/profit

10

-

(195,092)

 

 

 

 

(Loss)/profit for the financial year

 

(233,679)

650,490

 

The notes on pages 15 to 30 form part of these financial statements.

BYRNE LOOBY PARTNERS (UK) LIMITED

REGISTERED NUMBER: 07991280

 

BALANCE SHEET

AS AT 31 DECEMBER 2025

 

 

 

 

2025

 

2024

 

Note

 

£

 

£

 

 

 

 

 

 

Fixed assets

 

 

 

 

 

Tangible assets

11

 

247,049

 

235,121

Investments

12

 

549,908

 

3,606,365

 

 

 

 

 

 

 

 

 

796,957

 

3,841,486

Current assets

 

 

 

 

 

Work in progress

13

1,840,762

 

2,719,100

 

Debtors: amounts falling due within one year

14

8,504,109

 

6,799,556

 

Cash at bank and in hand

15

447,130

 

694,291

 

 

 

 

 

 

 

 

 

10,792,001

 

10,212,947

 

Creditors: amounts falling due within one year

16

(7,569,077)

 

(9,800,873)

 

 

 

 

 

 

 

Net current assets

 

 

3,222,924

 

412,074

 

 

 

 

 

 

Total assets less current liabilities

 

 

4,019,881

 

4,253,560

 

 

 

 

 

 

Net assets

 

 

4,019,881

 

4,253,560

 

 

 

 

 

 

Capital and reserves

 

 

 

 

 

 

 

 

 

 

 

Called up share capital

 

 

100

 

100

Other reserves

 

 

4,369,794

 

4,369,794

Profit and loss account

 

 

(350,013)

 

(116,334)

 

 

 

 

 

 

 

 

 

4,019,881

 

4,253,560

 

The financial statements were approved and authorised for issue by the board and were signed on its behalf by

 

 

 

 

 

…………………………………

…………………………………

John Byrne

Michael Looby

Director

Director

 

 

Date: 5/8/2026

 

BYRNE LOOBY PARTNERS (UK) LIMITED

 

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2025

 

 

Called up

share capital

Other

reserves

Profit and

loss account

Total equity

 

£

£

£

£

 

 

 

 

 

At 1 January 2025

1004,369,794

(116,334)

4,253,560

 

 

 

 

 

Comprehensive income for the year

 

 

 

 

Loss for the year

-

-

(233,679)

(233,679)

 

 

 

 

 

Other comprehensive income for the year

-

-

-

-

 

 

 

 

 

Total comprehensive income for the year

-

-

(233,679)

(233,679)

 

 

 

 

 

Total transactions with owners

-

-

-

-

 

 

 

 

 

At 31 December 2025

1004,369,794

(350,013)

4,019,881

 

The notes on pages 15 to 30 form part of these financial statements.

 

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

Called up

share capital

Other

reserves

Profit and

loss account

Total equity

 

£

£

£

£

 

 

 

 

 

At 1 January 2024

1004,369,794

(766,824)

3,603,070

 

 

 

 

 

Comprehensive income for the year

 

 

 

 

Profit for the year

-

-

650,490650,490

 

 

 

 

 

Other comprehensive income for the year

-

-

-

-

 

 

 

 

 

Total comprehensive income for the year

-

-

650,490650,490

 

 

 

 

 

Total transactions with owners

-

-

-

-

 

 

 

 

 

At 31 December 2024

1004,369,794

(116,334)

4,253,560

 

The notes on pages 15 to 30 form part of these financial statements.

BYRNE LOOBY PARTNERS (UK) LIMITED

 

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

 

2025

2024

 

£

£

 

 

 

Cash flows from operating activities

 

 

(Loss)/profit for the financial year

(233,679)

845,582

Adjustments for:

 

 

Depreciation of tangible assets

92,02083,968

Impairments of fixed assets

105,875

-

Decrease/(increase) in stocks

547,751

(889,348)

Decrease/(increase) in debtors

1,329,475

(1,959,911)

(Decrease)/increase in creditors

(1,774,464)

3,094,366

Corporation tax (paid)

(210,191)

(222,225)

 

 

 

Net cash generated from operating activities

(143,213)

952,432

 

 

 

Cash flows from investing activities

 

 

Purchase of tangible fixed assets

(103,948)

(106,161)

Sale of tangible fixed assets

-

8,800

 

 

 

Net cash from investing activities

(103,948)

(97,361)

 

 

 

Cash flows from financing activities

 

 

 

 

 

Repayment of loans

-

(200,000)

Repayment of/new finance leases

-

(43,239)

 

 

 

Net cash used in financing activities

-

(243,239)

 

 

 

Net (decrease)/increase in cash and cash equivalents

(247,161)

611,832

 

 

 

Cash and cash equivalents at beginning of year

694,29182,459

 

 

 

Cash and cash equivalents at the end of year

447,130694,291

 

 

 

Cash and cash equivalents at the end of year comprise:

 

 

Cash at bank and in hand

447,130694,291

 

 

 

 

447,130694,291

 

The notes on pages 15 to 30 form part of these financial statements.

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

1.     General information

 

The financial statements comprising the Profit and Loss account, the Balance Sheet and the related notes constitute the individual financial statements of Byrne Looby Partners (UK) Limited for the financial year ended 31 December 2025.

 

Byrne Looby Partners (UK) Limited is a private company limited by shares, incorporated and registered in England. The registered number of the Company is 7991280. The registered office of the Company is Portsmouth House 2nd Floor, 1 Portsmouth Road, Guildford, GU2 4BL, England which is also the principal place of business of the Company. The nature of the Company's operations and its principal activities are set out in the Directors' Report.

 

The Company operates in the United Kingdom and all the revenue is derived from the principal activities of the Company which includes the provision of civil, structural and geotechnical services.

 

The significant accounting policies adopted by the Company and applied consistently in the preparation of these financial statements are set out below.

 

2.     Accounting policies

 

2.1     Basis of preparation of financial statements

 

The financial statements have been prepared on the going concern basis under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

 

The following principal accounting policies have been applied:

 

2.2     Foreign currency translation

 

Functional and presentation currency

 

The Company's functional and presentational currency is GBP.

 

Transactions and balances

 

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

2.     Accounting policies (continued)

 

2.2     Foreign currency translation (continued)

 

At each period end foreign currency monetary items are translated using the closing rate. Nonmonetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange

gains and losses are presented in profit or loss within 'other operating income'.

 

2.3     Revenue

 

The Company generates revenue from provision of civil, structural, environmental and geotechnical engineering services.

 

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 

Rendering of services

 

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

•

the amount of revenue can be measured reliably;

•

it is probable that the Company will receive the consideration due under the contract;

•

the stage of completion of the contract at the end of the reporting period can be measured reliably; and

•

the costs incurred and the costs to complete the contract can be measured reliably.

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

2.     Accounting policies (continued)

 

2.4     Operating leases: the Company as lessee

 

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 

2.5     Taxation

 

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

 

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:

The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and

Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

 

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

2.     Accounting policies (continued)

 

2.6     Tangible fixed assets

 

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

 

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

 

Depreciation is provided on the following basis:

 

Leasehold improvements

-

6 - 7 years

Vehicles

-

4 years

Fixtures & fittings

-

4 years

Computer equipment

-

3 years

 

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 

2.7     Valuation of investments

 

Investments in subsidiaries are measured at cost less accumulated impairment.

 

2.8     Work in progress

 

Work in progress is reflected in the accounts at the expected revenue due for work carried out during the period that has not yet been invoiced.

 

2.9     Debtors

 

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

2.     Accounting policies (continued)

 

2.10     Cash and cash equivalents

 

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 

In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 

2.11     Creditors

 

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 

2.12     Provisions for liabilities

 

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

 

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.

 

Increases in provisions are generally charged as an expense to profit or loss.

 

2.13     Financial instruments

 

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

2.     Accounting policies (continued)

 

2.13     Financial instruments (continued)

 

Basic financial assets

 

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

 

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

 

Other financial assets

 

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

 

Impairment of financial assets

 

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

 

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

 

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

2.     Accounting policies (continued)

 

2.13     Financial instruments (continued)

 

Basic financial liabilities

 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

 

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

 

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

 

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 

Other financial instruments

 

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

 

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

 

Derecognition of financial instruments

 

Derecognition of financial assets

 

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

2.     Accounting policies (continued)

 

2.13     Financial instruments (continued)

 

Derecognition of financial liabilities

 

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 

2.14     Offsetting

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

3.     Judgments in applying accounting policies and key sources of estimation uncertainty

 

The preparation of these financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses.

 

Judgments and estimates are continually evaluated and are based on historical experiences and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates, will by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of the assets and liabilities within the next financial year are discussed below.

 

(a)     Work in progress

The Company calculates work in progress in the accounts at the expected revenue due for work carried out during the period that has not yet been invoiced. Expected revenue is calculated based upon labour hours and other related costs charged to each particular contract. The Directors conduct reviews of the work in progress amounts on a contract by contract basis. All known or anticipated variances on these estimates are adjusted for in their entirety.

 

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

3.     Judgments in applying accounting policies and key sources of estimation uncertainty (continued)

 

(b)     Establishing useful economic lives for depreciation purposes of fixed assets

Long lived assets, consisting primarily of leasehold improvements, vehicles, fixtures and fittings and computer equipment, comprise a significant portion of the total assets. The annual depreciation charge depends primarily on the estimated useful economic lives of each type of asset and estimates of residual values. The Directors regularly review these asset useful economic lives and change them as necessary to reflect the current thinking on remaining lives in light of prospective economic utilisation and physical condition of the assets concerned. Changes in asset useful lives can have a significant impact on depreciation and amortisation charges for the period. Details of the useful economic lives are included in the accounting policies.

 

(c)     Going Concern

The financial statements are prepared on a going concern basis.

 

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

4.     Turnover

 

An analysis of turnover by class of business is as follows:

 

 

2025

2024

 

£

£

 

 

 

Turnover

15,232,74716,043,937

 

 

 

 

15,232,74716,043,937

 

All turnover arose within the United Kingdom.

 

5.     Operating (loss)/profit

 

The operating profit before taxation is stated after charging:

 

 

2025

2024

 

£

£

 

 

 

Depreciation of tangible fixed assets

92,17667,012

Foreign exchange losses/(gains)

(105,215)

(18,999)

Management fees

3,033,2212,909,996

Auditor's Remuneration

7,5007,500

 

6.     Auditors' remuneration

 

During the year, the Company obtained the following services from the Company's auditors:

 

 

2025

2024

 

£

£

 

 

 

Auditors' remuneration

7,5007,500

 

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

7.     Employees

 

Staff costs, including Directors' remuneration, were as follows:

 

 

2025

2024

 

£

£

 

 

 

Wages and salaries

8,226,6287,320,975

Social security costs

-

3,820

 

 

 

 

8,226,6287,324,795

 

The average monthly number of employees, including the Directors, during the year was as follows:

 

 

2025

2024

 

No.

No.

 

 

 

Directors

45

Employees

118112

 

 

 

 

122117

 

8.     Directors' remuneration

 

 

2025

2024

 

£

£

 

 

 

Directors' emoluments

291,553297,036

 

 

 

 

291,553297,036

 

9.     Dividend income

 

 

2025

2024

 

£

£

 

 

 

Dividends received from unlisted investments

2,873,094

-

 

 

 

 

2,873,094

-

 

The Company received dividends from Terraconsult Limited amounting to £2,873,094 (2024: £nil).

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

10.     Taxation

 

 

2025

2024

 

£

£

 

 

 

Corporation tax

 

 

 

 

 

Current tax on profits for the year

-

195,092

 

 

 

 

-

195,092

 

 

 

 

 

 

Total current tax

-

195,092

 

 

 

Deferred tax

 

 

 

 

 

Total deferred tax

-

-

 

 

 

 

 

 

 

-

195,092

 

Factors affecting tax charge for the year

 

The tax assessed for the year is the same as (2024 - the same as) the standard rate of corporation tax in the UK of 25% (2024 - 25%) as set out below:

 

 

2025

2024

 

£

£

 

 

 

(Loss)/profit on ordinary activities before tax

(233,679)

845,582

 

 

 

Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)

 

195,092

Effects of:

 

 

 

 

 

Total tax charge for the year

-

195,092

 

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

 

10.     Taxation (continued)

 

Factors that may affect future tax charges

 

There were no factors that may affect future tax charges.

 

11.     Tangible fixed assets

 

 

Leasehold

 

Fixtures &

Computer

 

 

improvements

Vehicles

fittings

equipment

Total

 

£

£

£

£

£

 

 

 

 

 

 

Cost or valuation

 

 

 

 

 

At 1 January 2025

199,11523,833164,261111,346498,555

Additions

-

-

69,73534,213103,948

Disposals

-

-

-

(3,000)

(3,000)

 

 

 

 

 

 

At 31 December 2025

199,11523,833233,996142,559599,503

 

 

 

 

 

 

Depreciation

 

 

 

 

 

At 1 January 2025

87,67216,04588,01771,700263,434

Charge for the year on

 

 

 

 

 

owned assets

30,3647,78827,42626,44292,020

Disposals

-

-

-

(3,000)

(3,000)

 

 

 

 

 

 

At 31 December 2025

118,03623,833115,44395,142352,454

 

 

 

 

 

 

Net book value

 

 

 

 

 

At 31 December 2025

81,079

-

118,55347,417247,049

 

 

 

 

 

 

At 31 December 2024

111,4437,78876,24439,646235,121

 

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

12.     Fixed asset investments

 

 

Investments

 

in

 

subsidiary

 

£

 

 

Cost or valuation

 

At 1 January 2025

3,606,365

Impairment

(2,873,094)

Loss on disposal

(183,363)

 

 

At 31 December 2025

549,908

 

Name

Country of

Nature of

Details of

Proportion of

 

incorporation

business

investments

Investments

 

and address of

 

 

held

 

registered office

 

 

 

 

 

 

 

 

Subsidiary undertaking

 

 

 

 

Sinclair Johnston & Partners Limited

Abbott House Pilgrims Court, Sydenham Road, Guildford, Surrey, United Kingdom, GU1 3RX

Engineering

Ordinary

100

 

13.     Work in progress

 

 

2025

2024

 

£

£

 

 

 

Work in progress

1,840,7622,719,100

 

 

 

 

1,840,7622,719,100

 

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

14.     Debtors

 

 

2025

2024

 

£

£

 

 

 

Trade debtors

3,837,2863,577,137

Amounts owed by group undertakings (note 19)

4,248,8032,883,385

Other debtors

68,930

-

Director loan account

7,32862,328

Prepayments

289,241276,706

Corporation tax repayable

52,521

-

 

 

 

 

8,504,1096,799,556

 

15.     Cash and cash equivalents

 

 

2025

2024

 

£

£

 

 

 

Cash at bank and in hand

447,130694,291

 

 

 

 

447,130694,291

 

16.     Creditors: Amounts falling due within one year

 

 

2025

2024

 

£

£

 

 

 

Trade creditors

540,691348,850

Amounts owed to group undertakings (note 19)

4,309,1086,559,428

Corporation tax

-

143,079

VAT

668,850532,580

Payroll taxation

225,775207,132

Other creditors

317,34269,869

Accruals

922,7711,005,749

Deferred income

584,540934,186

 

 

 

 

7,569,0779,800,873

 

BYRNE LOOBY PARTNERS (UK) LIMITED

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

17.     Financial instruments

 

 

2025

2024

 

£

£

 

 

 

Financial assets

 

 

Cash and cash equivalents

447,130694,291

Debtors within one year

8,504,1096,799,556

 

 

 

 

8,951,2397,493,847

 

 

 

Financial liabilities

 

 

Trade creditors

(6,140,727)

(9,043,922)

 

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans form institutions and other connected parties, and investments in ordinary shares.

 

18.     Capital commitments

 

The Company had no material commitments at the financial year ended 31 December 2025.

 

19.     Related party transactions

 

Remuneration of key management personnel

Directors remuneration disclosed in note 5 represents the total compensation paid to key management personnel.

 

The Company is availing of exemptions from disclosure of transactions and balances with fellow group companies in accordance with FRS 102, Section 33 "Related Party Disclosure".

true

 

In the opinion of the Directors these amounts arise in the ordinary course of business and the terms of the amounts due are in accordance with the agreed terms.

 

Intercompany balances of less than 1 year are unsecured and repayable on demand.

 

20.     Post balance sheet events

 

There have been no significant events affecting the Company since the year end.

 

21.     Controlling party

 

The Company is a 100% subsidiary of Byrne Looby Partners Group Limited, a company incorporated and registered in the Republic of Ireland.

 

The ultimate parent company was Ayesa Ingeniera Y Arquitectura SAU, a company incorporated and registered in Spain.