IRIS Accounts Production v26.2.0.496 08303661 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh083036612024-12-31083036612025-12-31083036612025-01-012025-12-31083036612023-12-31083036612024-01-012024-12-31083036612024-12-3108303661ns15:EnglandWales2025-01-012025-12-3108303661ns14:PoundSterling2025-01-012025-12-3108303661ns10:Director12025-01-012025-12-3108303661ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3108303661ns10:SmallEntities2025-01-012025-12-3108303661ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3108303661ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3108303661ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3108303661ns10:FullAccounts2025-01-012025-12-310830366112025-01-012025-12-3108303661ns5:CurrentFinancialInstruments2025-12-3108303661ns5:CurrentFinancialInstruments2024-12-3108303661ns5:Non-currentFinancialInstruments2025-12-3108303661ns5:Non-currentFinancialInstruments2024-12-3108303661ns5:ShareCapital2025-12-3108303661ns5:ShareCapital2024-12-3108303661ns5:CapitalRedemptionReserve2025-12-3108303661ns5:CapitalRedemptionReserve2024-12-3108303661ns5:RetainedEarningsAccumulatedLosses2025-12-3108303661ns5:RetainedEarningsAccumulatedLosses2024-12-3108303661ns10:RegisteredOffice2025-01-012025-12-3108303661ns5:NetGoodwill2025-01-012025-12-3108303661ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108303661ns5:FurnitureFittings2025-01-012025-12-3108303661ns5:MotorVehicles2025-01-012025-12-3108303661ns5:ComputerEquipment2025-01-012025-12-3108303661ns5:NetGoodwill2024-12-3108303661ns5:NetGoodwill2025-12-3108303661ns5:NetGoodwill2024-12-3108303661ns5:FurnitureFittings2024-12-3108303661ns5:MotorVehicles2024-12-3108303661ns5:ComputerEquipment2024-12-3108303661ns5:FurnitureFittings2025-12-3108303661ns5:MotorVehicles2025-12-3108303661ns5:ComputerEquipment2025-12-3108303661ns5:FurnitureFittings2024-12-3108303661ns5:MotorVehicles2024-12-3108303661ns5:ComputerEquipment2024-12-3108303661ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3108303661ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-01-012025-12-3108303661ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-12-3108303661ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3108303661ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3108303661ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3108303661ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3108303661ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3108303661ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3108303661ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3108303661ns5:HirePurchaseContracts2025-12-3108303661ns5:HirePurchaseContracts2024-12-3108303661ns5:WithinOneYear2025-12-3108303661ns5:WithinOneYear2024-12-3108303661ns5:BetweenOneFiveYears2025-12-3108303661ns5:BetweenOneFiveYears2024-12-3108303661ns5:AllPeriods2025-12-3108303661ns5:AllPeriods2024-12-3108303661ns5:Secured2025-12-3108303661ns5:Secured2024-12-31
REGISTERED NUMBER: 08303661 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

FAVSCO NI LIMITED

FAVSCO NI LIMITED (REGISTERED NUMBER: 08303661)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Balance Sheet 1

Notes to the Financial Statements 3


FAVSCO NI LIMITED (REGISTERED NUMBER: 08303661)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 97,354 101,335
97,354 101,335

CURRENT ASSETS
Debtors 6 129,804 144,506
Cash at bank 720,671 520,808
850,475 665,314
CREDITORS
Amounts falling due within one year 7 (567,571 ) (518,288 )
NET CURRENT ASSETS 282,904 147,026
TOTAL ASSETS LESS CURRENT
LIABILITIES

380,258

248,361

CREDITORS
Amounts falling due after more than one
year

8

-

(63,885

)

PROVISIONS FOR LIABILITIES (17,994 ) (16,875 )
NET ASSETS 362,264 167,601

CAPITAL AND RESERVES
Called up share capital 725 725
Capital redemption reserve 375 375
Retained earnings 361,164 166,501
SHAREHOLDERS' FUNDS 362,264 167,601

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

FAVSCO NI LIMITED (REGISTERED NUMBER: 08303661)

BALANCE SHEET - continued
31 DECEMBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9 September 2026 and were signed on its behalf by:





M Graham - Director


FAVSCO NI LIMITED (REGISTERED NUMBER: 08303661)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. STATUTORY INFORMATION

Favsco NI Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 08303661

Registered office: 5 Brooklands Place
Brooklands Road
Sale
Cheshire
M33 3SD

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax, and is recognised when the company considers it has obtained the right of consideration.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2016, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 10 years with residual value of 20%
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


FAVSCO NI LIMITED (REGISTERED NUMBER: 08303661)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 43 (2024 - 46 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2025
and 31 December 2025 64,500
AMORTISATION
At 1 January 2025
and 31 December 2025 64,500
NET BOOK VALUE
At 31 December 2025 -
At 31 December 2024 -

FAVSCO NI LIMITED (REGISTERED NUMBER: 08303661)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


5. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2025 136,867 97,916 30,733 265,516
Additions 28,542 - - 28,542
At 31 December 2025 165,409 97,916 30,733 294,058
DEPRECIATION
At 1 January 2025 98,061 60,723 5,397 164,181
Charge for year 14,640 10,345 9,425 34,410
Reclassification/transfer - (1,887 ) - (1,887 )
At 31 December 2025 112,701 69,181 14,822 196,704
NET BOOK VALUE
At 31 December 2025 52,708 28,735 15,911 97,354
At 31 December 2024 38,806 37,193 25,336 101,335

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 January 2025
and 31 December 2025 94,558
DEPRECIATION
At 1 January 2025 58,836
Charge for year 10,345
At 31 December 2025 69,181
NET BOOK VALUE
At 31 December 2025 25,377
At 31 December 2024 35,722

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 102,928 105,920
Other debtors 26,876 38,586
129,804 144,506

FAVSCO NI LIMITED (REGISTERED NUMBER: 08303661)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 25,000 50,000
Hire purchase contracts (see note 9) 38,885 6,568
Trade creditors 78,382 39,952
Taxation and social security 258,273 189,065
Other creditors 167,031 232,703
567,571 518,288

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 25,000
Hire purchase contracts (see note 9) - 38,885
- 63,885

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 38,885 6,568
Between one and five years - 38,885
38,885 45,453

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 157,034 164,534
Between one and five years 89,182 85,681
246,216 250,215

FAVSCO NI LIMITED (REGISTERED NUMBER: 08303661)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 25,000 75,000
Hire purchase contracts 38,885 45,453
63,885 120,453