Registered number
08872878
CMD BESPOKE LTD
Filleted Accounts
28 February 2026
CMD BESPOKE LTD
Registered number: 08872878
Balance Sheet
as at 28 February 2026
Notes 2026 2025
£ £
Fixed assets
Tangible assets 3 293,789 383,524
Current assets
Stocks 22,500 20,000
Debtors 4 814,884 242,151
Cash at bank and in hand 1,250,740 1,460,831
2,088,124 1,722,982
Creditors: amounts falling due within one year 5 (603,746) (707,981)
Net current assets 1,484,378 1,015,001
Total assets less current liabilities 1,778,167 1,398,525
Creditors: amounts falling due after more than one year 6 (176,333) (214,384)
Net assets 1,601,834 1,184,141
Capital and reserves
Called up share capital 1 1
Profit and loss account 1,601,833 1,184,140
Shareholders' funds 1,601,834 1,184,141
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr C McDermott
Director
Approved by the board on 7 September 2026
CMD BESPOKE LTD
Notes to the Accounts
for the year ended 28 February 2026
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery @20% straight line
Motor Vehicles @25% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2026 2025
Number Number
Average number of persons employed by the company 7 4
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 March 2025 968,503 190,430 1,158,933
Additions 83,250 - 83,250
At 28 February 2026 1,051,753 190,430 1,242,183
Depreciation
At 1 March 2025 657,405 118,004 775,409
Charge for the year 132,750 40,235 172,985
At 28 February 2026 790,155 158,239 948,394
Net book value
At 28 February 2026 261,598 32,191 293,789
At 28 February 2025 311,098 72,426 383,524
4 Debtors 2026 2025
£ £
Trade debtors 566,844 155,376
Loans to related parties 235,000 35,000
HMCE vat recoverable - 32,601
Prepayments 8,975 19,174
Other debtors 4,065 -
814,884 242,151
5 Creditors: amounts falling due within one year 2026 2025
£ £
Bank loans and overdrafts - 10,000
Obligations under finance lease and hire purchase contracts 101,174 102,620
Trade creditors 129,790 154,223
Taxation and social security costs 222,567 119,271
Other creditors 150,215 321,867
603,746 707,981
6 Creditors: amounts falling due after one year 2026 2025
£ £
Bank loans - 3,408
Obligations under finance lease and hire purchase contracts 176,333 210,976
176,333 214,384
7 Related party transactions
Included in other debtors are £235,000 of amount due from a connected company. All these amounts are interest free and repayable on demand.
8 Other information
CMD BESPOKE LTD is a private company limited by shares and incorporated in England. Its registered office is:
6 Commercial Road
London
England
N18 1TP
CMD BESPOKE LTD 08872878 false 2025-03-01 2026-02-28 2026-02-28 VT Final Accounts February 2026 Mr C McDermott No description of principal activity 08872878 2024-03-01 2025-02-28 08872878 core:WithinOneYear 2025-02-28 08872878 core:AfterOneYear 2025-02-28 08872878 core:ShareCapital 2025-02-28 08872878 core:RetainedEarningsAccumulatedLosses 2025-02-28 08872878 2025-03-01 2026-02-28 08872878 bus:PrivateLimitedCompanyLtd 2025-03-01 2026-02-28 08872878 bus:AuditExempt-NoAccountantsReport 2025-03-01 2026-02-28 08872878 bus:Director40 2025-03-01 2026-02-28 08872878 1 2025-03-01 2026-02-28 08872878 2 2025-03-01 2026-02-28 08872878 core:PlantMachinery 2025-03-01 2026-02-28 08872878 core:Vehicles 2025-03-01 2026-02-28 08872878 countries:England 2025-03-01 2026-02-28 08872878 bus:FRS102 2025-03-01 2026-02-28 08872878 bus:FilletedAccounts 2025-03-01 2026-02-28 08872878 2026-02-28 08872878 core:WithinOneYear 2026-02-28 08872878 core:AfterOneYear 2026-02-28 08872878 core:ShareCapital 2026-02-28 08872878 core:RetainedEarningsAccumulatedLosses 2026-02-28 08872878 core:PlantMachinery 2026-02-28 08872878 core:Vehicles 2026-02-28 08872878 2025-02-28 08872878 core:PlantMachinery 2025-02-28 08872878 core:Vehicles 2025-02-28 iso4217:GBP xbrli:pure