5 false false false false false false false false false false true false false false false true true false 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:EUR 09743020 2025-01-01 2025-12-31 09743020 2025-12-31 09743020 2024-12-31 09743020 2024-01-01 2024-12-31 09743020 2024-12-31 09743020 2023-12-31 09743020 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 09743020 bus:Director1 2025-01-01 2025-12-31 09743020 core:WithinOneYear 2025-12-31 09743020 core:WithinOneYear 2024-12-31 09743020 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09743020 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 09743020 core:ShareCapital 2025-12-31 09743020 core:ShareCapital 2024-12-31 09743020 core:RetainedEarningsAccumulatedLosses 2025-12-31 09743020 core:RetainedEarningsAccumulatedLosses 2024-12-31 09743020 core:ShareCapital 2023-12-31 09743020 core:RetainedEarningsAccumulatedLosses 2023-12-31 09743020 bus:SmallEntities 2025-01-01 2025-12-31 09743020 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 09743020 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09743020 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09743020 bus:FullAccounts 2025-01-01 2025-12-31 09743020 bus:OrdinaryShareClass1 2025-12-31 09743020 bus:OrdinaryShareClass1 2024-12-31
COMPANY REGISTRATION NUMBER: 09743020
MIKEL COFFEE COMPANY LIMITED
Unaudited Financial Statements
31 December 2025
MIKEL COFFEE COMPANY LIMITED
Financial Statements
Year ended 31 December 2025
Contents
Page
Director's report
1
Income statement
2
Statement of financial position
3
Statement of changes in equity
4
Notes to the financial statements
5
MIKEL COFFEE COMPANY LIMITED
Director's Report
Year ended 31 December 2025
The director presents his report and the unaudited financial statements of the company for the year ended 31 December 2025 .
Principal activities
The principal activity of the company during the year was licensing of trademarks and operating coffee shop.
Director
The director who served the company during the year was as follows:
Mr Eleftherios Kyriakakis
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 11 June 2026 and signed on behalf of the board by:
Mr Eleftherios Kyriakakis
Director
MIKEL COFFEE COMPANY LIMITED
Income Statement
Year ended 31 December 2025
2025
2024
Note
€
€
Turnover
1,471,775
1,075,601
Cost of sales
( 370,826)
( 217,222)
------------
------------
Gross profit
1,100,949
858,379
Administrative expenses
( 507,994)
( 767,820)
------------
---------
Operating profit
592,955
90,559
Interest payable and similar expenses
( 227)
–
------------
---------
Profit before taxation
592,728
90,559
Tax on profit
( 148,327)
( 19,824)
---------
--------
Profit for the financial year
444,401
70,735
---------
--------
All the activities of the company are from continuing operations.
MIKEL COFFEE COMPANY LIMITED
Statement of Financial Position
31 December 2025
2025
2024
Note
€
€
€
Current assets
Debtors
5
2,775,284
2,194,398
Cash at bank and in hand
41,454
2,792
------------
------------
2,816,738
2,197,190
Creditors: amounts falling due within one year
6
684,024
510,129
------------
------------
Net current assets
2,132,714
1,687,061
------------
------------
Total assets less current liabilities
2,132,714
1,687,061
------------
------------
Net assets
2,132,714
1,687,061
------------
------------
Capital and reserves
Called up share capital
7
37,521
37,521
Profit and loss account
8
2,095,193
1,649,540
------------
------------
Shareholders funds
2,132,714
1,687,061
------------
------------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 11 June 2026 , and are signed on behalf of the board by:
Mr Eleftherios Kyriakakis
Director
Company registration number: 09743020
MIKEL COFFEE COMPANY LIMITED
Statement of Changes in Equity
Year ended 31 December 2025
Called up share capital
Profit and loss account
Total
€
€
€
At 1 January 2024
37,521
1,549,847
1,587,368
Profit for the year
70,735
70,735
Other comprehensive income for the year:
Foreign currency retranslation
–
28,958
28,958
--------
------------
------------
Total comprehensive income for the year
–
99,693
99,693
At 31 December 2024
37,521
1,649,540
1,687,061
Profit for the year
444,401
444,401
Other comprehensive income for the year:
Foreign currency retranslation
–
1,252
1,252
--------
------------
------------
Total comprehensive income for the year
–
445,653
445,653
--------
------------
------------
At 31 December 2025
37,521
2,095,193
2,132,714
--------
------------
------------
MIKEL COFFEE COMPANY LIMITED
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Speen House, Porter Street, London, W1U 6AJ, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements are prepared in euro, which is the functional currency of the entity.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (a) No cash flow statement has been presented for the company.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2024: 10 ).
5. Debtors
2025
2024
€
€
Trade debtors
1,866,787
1,325,823
Prepayments and accrued income
81,368
84,796
Mikel SA
391,830
353,830
Intercompany balance
434,279
413,838
Other debtors
1,020
16,111
------------
------------
2,775,284
2,194,398
------------
------------
6. Creditors: amounts falling due within one year
2025
2024
€
€
Trade creditors
472,441
391,403
Accruals and deferred income
41,703
11,207
Corporation tax
148,499
19,824
Social security and other taxes
16,701
–
Other related creditors
–
71,019
Other creditors
4,680
16,676
---------
---------
684,024
510,129
---------
---------
7. Called up share capital
Issued, called up and fully paid
2025
2024
No.
€
No.
€
Ordinary shares of € 1.2507 each
30,000
37,521
30,000
37,521
--------
--------
--------
--------
8. Reserves
Profit and loss account - This reserve records retained earnings and accumulated losses.
9. Related party transactions
The company was under the control of Mikel Coffee Company Global Limited throughout the current year. Mikel Coffee Company Global Limited is the sole shareholder.