Company Registration No. 10754149 (England and Wales)
Gosselin Mobility UK Limited
Annual report and
group financial statements
for the year ended 31 December 2025
Gosselin Mobility UK Limited
Company information
Directors
Marc Smet
Jason Herbert
(Appointed 29 April 2025)
Simon Norrington
(Appointed 29 April 2025)
Jacqueline Stouffer
(Appointed 23 April 2026)
Company number
10754149
Registered office
International House
19 Kennet Road
Dartford
DA1 4QN
Auditor
Saffery LLP
71 Queen Victoria Street
London
EC4V 4BE
Gosselin Mobility UK Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group balance sheet
10 - 11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 35
Gosselin Mobility UK Limited
Strategic report
For the year ended 31 December 2025
1

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

During the period under review, the company acquired Kelerbay Limited, incorporating the Doree Bonner brand.

 

With this acquisition, the Group's turnover in 2025 increased to £18.3 million from £8.9 million in 2024.

 

The Group continued to see increases in costs throughout 2025, driven by cost and wage inflation in the UK, but able to mitigate these and recognise synergies with the acquisition, to improve Gross margin from 17% in 2024 to 39.6% in 2025. Unfortunately, despite this improvement in Gross margin the Group remains loss making, with a loss for the year before tax of £544,620 compared to a loss of £875,615 in 2024.

 

Given the nature of the business, the directors believe that no KPIs are needed beyond those arising from the financial statements and discussed in the business review above to understand the company’s performance.

Principal risks and uncertainties

Its primary commercial risk is its relative lack of profitability in recent years. The ultimate parent, Gosselin Group NV, continues to regard the UK as a strategic market with substantial untapped potential as demonstrated by its recent acquisition of Kelerbay Limited and continues to offer support to the Group to ensure its continued operation.

 

Financial risk operations

 

Although the board of the company is responsible for managing the liquidity, interest and foreign currency risks associated with the company's activities, they rely on the wider Gosselin Group which has sufficient resources to manage these for the company.

 

Liquidity risk

 

The Group relies on the wider Gosselin Group to manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the Group has sufficient liquid resources to meet the operating needs of the business.

 

Interest rate risk

 

The Group limits its exposure to interest rate risk on its fixed rate borrowings by ensuring that they are taken out at the most competitive rates available and by keeping borrowings to the minimum conducive to the profitable growth of the business.

 

Foreign currency risk

 

The Group's principal foreign currency exposure arises from trading with overseas companies. The Group relies on the wider Gosselin group to help limit the currency exposure.

Gosselin Mobility UK Limited
Strategic report (continued)
For the year ended 31 December 2025
2
Future developments and going concern assessment

These financial statements have been made on a going concern basis. The UK moving market has faced significant challenges over the past few years, testing the resilience of many industry participants. Nonetheless, the ultimate parent, Gosselin Group NV, continues to regard the UK as a strategic market with substantial untapped potential.

 

In line with this commitment, Gosselin Group has consistently provided, and will continue to provide, ongoing support to Gosselin Mobility UK and subsidiaries. This support ensures operational continuity while reinforcing the company’s investment in both local and international growth.

 

The growth strategy emphasises not only revenue increase but, more importantly, the generation of profitability. A central component of this strategy is the acquisition of Kelerbay Limited incorporating the Doree Bonner brand. Beyond the benefits of economies of scale, Doree Bonner’s strong presence across 11 locations, including the London area, coupled with its well-established local brands, offers significant synergies for the existing Gosselin UK business. Accordingly, this acquisition aligns seamlessly with our objective to expand our footprint within the UK.

 

The acquisition is particularly strategic as Doree Bonner’s primary focus is on the domestic UK market, which complements Gosselin UK’s strong emphasis on international relocation services. This synergy is expected to drive revenue growth while fostering a more cost-efficient operational structure. The multiple locations serviced by Doree Bonner will enable Gosselin UK to execute jobs more efficiently, further enhancing our competitive advantage.

 

The Group also continues its strategy to grow the business by developing existing revenue streams and existing customers but also putting extra focus on expanding the B2C marketshare.

 

Collectively, these initiatives underline Gosselin’s unwavering commitment to sustainable growth and profitability in the evolving UK moving market.

 

The Group enjoys strong management engagement by its parent, Gosselin Group NV, including a letter of support to confirm parent company ongoing financial commitment to ensure the company will meet its liabilities as they fall due over the next twelve months. Accordingly, the directors are satisfied that the company can meet its liabilities as they fall due, being a period of not less than twelve months from the date of approval of these financial statements.

On behalf of the board

Marc Smet
Director
10 September 2026
Gosselin Mobility UK Limited
Directors' report
For the year ended 31 December 2025
3

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company is that of a parent company holding investments in subsidiaries trading in the household goods moving sector.

Dividends

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Marc Smet
Jason Herbert
(Appointed 29 April 2025)
Simon Norrington
(Appointed 29 April 2025)
Marcel Jörg
(Appointed 29 April 2025 and resigned 23 April 2026)
Jacqueline Stouffer
(Appointed 23 April 2026)
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

Gosselin Mobility UK Limited
Directors' report (continued)
For the year ended 31 December 2025
4
On behalf of the board
Marc Smet
Director
10 September 2026
Gosselin Mobility UK Limited
Independent auditor's report
To the members of Gosselin Mobility UK Limited
5
Opinion

We have audited the financial statements of Gosselin Mobility UK Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Gosselin Mobility UK Limited
Independent auditor's report (continued)
To the members of Gosselin Mobility UK Limited
6

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Gosselin Mobility UK Limited
Independent auditor's report (continued)
To the members of Gosselin Mobility UK Limited
7

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the group and parent company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent company by discussions with directors and by updating our understanding of the sector in which the group and parent company operates.

 

Laws and regulations of direct significance in the context of the group and parent company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of group and parent company financial statement disclosures. We reviewed the parent company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the parent company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

As group auditors, our assessment of matters relating to non-compliance with laws or regulations and fraud differed at group and component level according to their particular circumstances. Our communications included a request to identify instances of non-compliance with laws and regulations and fraud that could give rise to a material misstatement of the group financial statements in addition to our risk assessment.

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Gosselin Mobility UK Limited
Independent auditor's report (continued)
To the members of Gosselin Mobility UK Limited
8

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Roger Weston (Senior Statutory Auditor)
For and on behalf of Saffery LLP
Statutory Auditors
71 Queen Victoria Street
London
EC4V 4BE
10 September 2026
Gosselin Mobility UK Limited
Group statement of comprehensive income
For the year ended 31 December 2025
9
2025
2024
Notes
£
£
Turnover
3
18,299,387
8,906,913
Cost of sales
(11,047,141)
(7,392,360)
Gross profit
7,252,246
1,514,553
Administrative expenses
(8,553,370)
(2,140,308)
Other operating income/(expenses)
1,231,474
(210,236)
Operating loss
4
(69,650)
(835,991)
Interest receivable and similar income
8
5,956
161
Interest payable and similar expenses
9
(480,926)
(39,785)
Loss before taxation
(544,620)
(875,615)
Tax on loss
10
(124,337)
-
0
Loss for the financial year
(668,957)
(875,615)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
Gosselin Mobility UK Limited
Group balance sheet
As at 31 December 2025
10
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
11
6,436,176
399,064
Other intangible assets
11
4,300
-
0
Total intangible assets
6,440,476
399,064
Tangible assets
12
2,597,937
-
0
9,038,413
399,064
Current assets
Stocks
15
118,326
13,501
Debtors
16
3,416,063
2,431,086
Cash at bank and in hand
1,188,069
447,506
4,722,458
2,892,093
Creditors: amounts falling due within one year
17
(6,622,546)
(2,598,095)
Net current (liabilities)/assets
(1,900,088)
293,998
Total assets less current liabilities
7,138,325
693,062
Creditors: amounts falling due after more than one year
18
(6,574,433)
-
Provisions for liabilities
Deferred tax liability
20
539,787
-
0
(539,787)
-
Net assets
24,105
693,062
Capital and reserves
Called up share capital
22
10,000
10,000
Share premium account
5,240,000
5,240,000
Profit and loss reserves
(5,225,895)
(4,556,938)
Total equity
24,105
693,062
Gosselin Mobility UK Limited
Group balance sheet (continued)
As at 31 December 2025
2025
2024
Notes
£
£
£
£
11

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 10 September 2026 and are signed on its behalf by:
10 September 2026
Marc Smet
Director
Company registration number 10754149 (England and Wales)
Gosselin Mobility UK Limited
Company balance sheet
As at 31 December 2025
31 December 2025
12
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
13,387,727
3,687,000
Current assets
Debtors
16
59,610
5,637
Cash at bank and in hand
231,720
52,749
291,330
58,386
Creditors: amounts falling due within one year
17
(4,135,103)
(26)
Net current (liabilities)/assets
(3,843,773)
58,360
Total assets less current liabilities
9,543,954
3,745,360
Creditors: amounts falling due after more than one year
18
(5,950,000)
-
0
Net assets
3,593,954
3,745,360
Capital and reserves
Called up share capital
22
10,000
10,000
Share premium account
5,240,000
5,240,000
Profit and loss reserves
(1,656,046)
(1,504,640)
Total equity
3,593,954
3,745,360

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £151,406 (2024 - £12,123 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 10 September 2026 and are signed on its behalf by:
10 September 2026
Marc Smet
Director
Company registration number 10754149 (England and Wales)
Gosselin Mobility UK Limited
Group statement of changes in equity
For the year ended 31 December 2025
13
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
10,000
5,240,000
(3,681,323)
1,568,677
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(875,615)
(875,615)
Balance at 31 December 2024
10,000
5,240,000
(4,556,938)
693,062
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(668,957)
(668,957)
Balance at 31 December 2025
10,000
5,240,000
(5,225,895)
24,105
Gosselin Mobility UK Limited
Company statement of changes in equity
For the year ended 31 December 2025
14
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
10,000
5,240,000
(1,516,763)
3,733,237
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
12,123
12,123
Balance at 31 December 2024
10,000
5,240,000
(1,504,640)
3,745,360
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
(151,406)
(151,406)
Balance at 31 December 2025
10,000
5,240,000
(1,656,046)
3,593,954
Gosselin Mobility UK Limited
Group statement of cash flows
For the year ended 31 December 2025
15
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
6,348,662
48,089
Interest paid
(480,926)
(39,785)
Income taxes paid
(34,951)
-
0
Net cash inflow from operating activities
5,832,785
8,304
Investing activities
Purchase of subsidiary, net of cash
(9,437,896)
-
Purchase of tangible fixed assets
(223,024)
-
Proceeds from disposal of tangible fixed assets
10,828
-
Interest received
5,956
161
Net cash (used in)/generated from investing activities
(9,644,136)
161
Financing activities
Receipt of loan
5,950,000
-
Repayment of invoice finance facility
(752,562)
-
Repayment of bank loans
(277,777)
-
Repayment of finance leases obligations
(367,747)
-
Net cash generated from financing activities
4,551,914
-
Net increase in cash and cash equivalents
740,563
8,465
Cash and cash equivalents at beginning of year
447,506
439,041
Cash and cash equivalents at end of year
1,188,069
447,506
Gosselin Mobility UK Limited
Notes to the group financial statements
For the year ended 31 December 2025
16
1
Accounting policies
Company information

Gosselin Mobility UK Limited (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is International House, 19 Kennet Road, Dartford, DA1 4QN.

 

The group consists of Gosselin Mobility UK Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
17
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Gosselin Mobility UK Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

These financial statements have been made on a going concern basis. The UK moving market has faced significant challenges over the past few years, testing the resilience of many industry participants. Nonetheless, the ultimate parent, Gosselin Group NV, continues to regard the UK as a strategic market with substantial untapped potential.

 

In line with this commitment, Gosselin Group has consistently provided, and will continue to provide, ongoing support to Gosselin Mobility UK and subsidiaries. This support ensures operational continuity while reinforcing the company’s investment in both local and international growth.

 

The growth strategy emphasises not only revenue increase but, more importantly, the generation of profitability. A central component of this strategy was the acquisition of Kelerbay Limited incorporating the Doree Bonner brand. Beyond the benefits of economies of scale, Doree Bonner’s strong presence across 11 locations, including the London area, coupled with its well-established local brands, offers significant synergies for the existing Gosselin UK business. Accordingly, this acquisition aligns seamlessly with our objective to expand our footprint within the UK.

 

The acquisition is particularly strategic as Doree Bonner’s primary focus is on the domestic UK market, which complements Gosselin UK’s strong emphasis on international relocation services. This synergy is expected to drive revenue growth while fostering a more cost-efficient operational structure. The multiple locations serviced by Doree Bonner will enable Gosselin UK to execute jobs more efficiently, further enhancing our competitive advantage.

 

Collectively, these initiatives underline Gosselin’s unwavering commitment to sustainable growth and profitability in the evolving UK moving market.

 

The company enjoys strong management engagement by its parent, Gosselin Group NV, including a letter of support to confirm parent company ongoing financial commitment to ensure the company will meet its liabilities as they fall due over the next twelve months. Accordingly, the directors are satisfied that the company can meet its liabilities as they fall due, being a period of not less than twelve months from the date of approval of these financial statements.

Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
18
1.5
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services

provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair

value of consideration takes into account trade and settlement discounts.

 

The company generates its revenue from its removal trade and also storage services. Revenue is recognised

when customers' belongings are collected for transportation or delivered, depending on their stated

destinations, whilst revenue on storage of customers' belongings are recognised over the period of storage.

1.6
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of subsidiary undertakings represents the excess of the fair value of the consideration over the fair value of the identifiable assets and liabilities acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the lease period
Plant and equipment
10% to 33% reducing balance and straight line
Fixtures, fittings and equipment
10% to 25% reducing balance and straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
19
1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
20
1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
21
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
22
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
23
1.20

Contingent liabilities

A contingent liability is either a possible but uncertain obligation or a present obligation that is not recognised because it fails to meet one or both of the conditions of a provision. Contingent liabilities are not recognised as a liability in the financial statements. See note.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Impairment of investments and intercompany debtors

The directors have applied judgement in order to determine whether there are indicators of impairment of the company's investments and intercompany debtors at the year end.

 

Determining whether assets are impaired requires an estimation of the value in use of the relevant businesses being tested for impairment. The value in use calculation requires the entity to estimate the future profitability expected to arise from the cash generating unit, taking into account the long term business plans.

Key sources of estimation uncertainty
Accruals and deferred income

Estimation is required in determining the valuation of certain accruals and deferred income. Certain accruals

and deferred income are inherently uncertain as the pertaining invoices are not received / issued until after the reporting period end. Given this, the value of accruals and deferred income is determined based on an

estimation of the costs incurred by the company at the reporting date. The carrying value of accruals and

deferred income is disclosed in the Creditors note.

Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
24
3
Turnover
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
11,645,768
1,261,921
Europe
2,081,562
1,861,520
Rest of the World
4,572,057
5,783,472
18,299,387
8,906,913
2025
2024
£
£
Other operating income
Management charges receiveable
1,988,122
680,048
Management charges payable
(756,648)
(890,284)
1,231,474
(210,236)
4
Operating loss
2025
2024
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange (gains)/losses
(43,653)
22,519
Depreciation of tangible fixed assets
420,606
-
Loss on disposal of tangible fixed assets
8,473
-
Amortisation of intangible assets
629,453
168,027
Operating lease charges
1,335,063
116,673
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
43,550
35,064

The auditors' remuneration, £3,750 (2024: £3,500), is borne by the subsidiary company.

Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
25
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
2
-
2
-
Admin and operations
140
28
1
-
Total
142
28
3
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
6,247,604
1,252,693
218,421
-
0
Social security costs
761,617
132,800
32,354
-
Pension costs
313,245
87,151
12,080
-
0
7,322,466
1,472,644
262,855
-
0
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
163,733
-
Company pension contributions to defined contribution schemes
11,530
-
175,263
-

During the year, the total compensation paid for qualifying services by key management personnel amounted to £320,246 (2024: £162,773).

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
5,956
161
Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
26
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
88,950
-
Interest payable to group undertakings
299,807
39,785
Interest on finance leases and hire purchase contracts
92,169
-
Total finance costs
480,926
39,785
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
124,337
-
0

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(544,620)
(875,615)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(136,155)
(218,904)
Tax effect of expenses that are not deductible in determining taxable profit
156,951
-
0
Tax effect of income not taxable in determining taxable profit
(391)
-
0
Unutilised tax losses carried forward
111,901
218,904
Permanent capital allowances in excess of depreciation
(601)
-
0
Other non-reversing timing differences
(2,619)
-
0
Deferred tax adjustments in respect of prior years
(4,749)
-
0
Taxation charge
124,337
-
Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
27
11
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2025
1,680,269
-
0
1,680,269
Additions - separately acquired
6,479,437
-
0
6,479,437
Additions - business combinations
186,328
5,100
191,428
At 31 December 2025
8,346,034
5,100
8,351,134
Amortisation and impairment
At 1 January 2025
1,281,205
-
0
1,281,205
Amortisation charged for the year
628,653
800
629,453
At 31 December 2025
1,909,858
800
1,910,658
Carrying amount
At 31 December 2025
6,436,176
4,300
6,440,476
At 31 December 2024
399,064
-
0
399,064
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
12
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
-
0
167,618
-
0
19,014
186,632
Additions
3,670
178,209
14,881
26,264
223,024
Business combinations
85,688
782,134
86,896
1,860,102
2,814,820
Disposals
(1,651)
(37,287)
(17,990)
(196,972)
(253,900)
At 31 December 2025
87,707
1,090,674
83,787
1,708,408
2,970,576
Depreciation and impairment
At 1 January 2025
-
0
167,618
-
0
19,014
186,632
Depreciation charged in the year
15,352
22,752
16,097
366,405
420,606
Eliminated in respect of disposals
(866)
(29,666)
(15,490)
(188,577)
(234,599)
At 31 December 2025
14,486
160,704
607
196,842
372,639
Carrying amount
At 31 December 2025
73,221
929,970
83,180
1,511,566
2,597,937
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
12
Tangible fixed assets (continued)
28

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Fixtures, fittings and equipment
36,313
-
0
-
0
-
0
Motor vehicles
1,200,236
-
0
-
0
-
0
1,236,549
-
-
-
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
13,387,727
3,687,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
3,687,000
Additions
9,700,727
At 31 December 2025
13,387,727
Carrying amount
At 31 December 2025
13,387,727
At 31 December 2024
3,687,000
Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
29
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of shares held
Gosselin UK Limited
International House, 19 Kennet Road, Dartford, DA1 4QN
Household Goods Moving
Ordinary
Kelerbay Limited
International House, 19 Kennet Road, Dartford, DA1 4QN
Removals
Ordinary
Advanced Removals & Storage Limited
International House, 19 Kennet Road, Dartford, DA1 4QN
Removals
Ordinary

The group has provided a guarantee under section 479C of the Companies Act 2006 in respect of the liabilities arising in the subsidiary Advanced Removals & Storage Limited. Therefore the subsidiary is exempt from the requirements of the Companies Act 2006 relating to the audit of the individual accounts under section 479A of the Companies Act, for the period ended 31 December 2025.

15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
118,326
13,501
-
0
-
0
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,822,616
1,072,771
9,795
5,507
Amounts owed by group undertakings
111,408
58,008
-
0
-
0
Other debtors
227,112
73,400
49,815
130
Prepayments and accrued income
1,247,785
1,219,765
-
0
-
0
3,408,921
2,423,944
59,610
5,637
Deferred tax asset (note 20)
7,142
7,142
-
0
-
0
3,416,063
2,431,086
59,610
5,637

Amounts owed by group undertakings are unsecured, repayable on demand and interest free.

 

Included within other debtors is £28,051 (2024: £nil) of funds owed to the group that relate to an invoice discount facility held with Close Invoice Finance Limited. Fixed and floating charges over all property and undertakings of Kelerbay Limited are held by Close Invoice Finance Limited.

Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
30
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
416,667
-
0
-
0
-
0
Obligations under finance leases
19
637,170
-
0
-
0
-
0
Trade creditors
1,034,843
460,211
2,890
-
0
Amounts owed to group undertakings
1,335,397
1,255,504
4,100,883
26
Corporation tax payable
200,905
-
0
-
0
-
0
Other taxation and social security
1,200,527
66,162
31,330
-
0
Other creditors
290,988
816,218
-
0
-
0
Accruals and deferred income
1,506,049
-
0
-
0
-
0
6,622,546
2,598,095
4,135,103
26

All amounts owed to group undertakings are unsecured, repayable on demand and interest free.

 

Banking facilities were secured over the group's assets. This charge was satisfied on 24 April 2025.

 

Bank loans relates to a cash flow loan agreement with Close Invoice Finance Limited. At the balance sheet date the group owed £416,667 (2024: £nil) to Close Invoice Finance Limited in respect of the cash flow loan. Interest of 7% per annum over base rate is due on the loan and the loan matures in December 2026.

 

The group's bank has a charge on cash deposits up to a limit of £56,000 (2024: £nil).

 

A charge was registered in May 2025 over assets of Gosselin UK Limited. This charge forms part of a group security arrangement in connection with financing facilities held by Kelerbay Limited.

 

Although the charge is registered against Gosselin UK Limited, the underlying borrowing is held entirely by Kelerbay Limited. No loan liability relating to this facility is recognised in these financial statements, and Gosselin UK Limited has no payment obligations other than the security interest granted.

18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
19
624,433
-
0
-
0
-
0
Amounts owed to group undertakings
5,950,000
-
0
5,950,000
-
0
6,574,433
-
5,950,000
-

Amounts owed to group undertakings accrue interest at a rate of the official Bank of England base rate +2%, are unsecured and are repayable on demand with a notice period of 13 months.

Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
31
19
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
637,170
-
0
-
0
-
0
Non-current liabilities
624,433
-
0
-
0
-
0
1,261,603
-
-
-
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
637,170
-
0
-
0
-
0
In two to five years
624,433
-
0
-
0
-
0
1,261,603
-
-
-

Finance lease payments represent rentals payable by the Group for certain items of plant and machinery, fixtures, fittings and equipment, and motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 2 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. The liabilities are secured against certain assets.

Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
32
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
549,528
-
7,142
7,142
Other short term timings differences
(9,741)
-
-
-
539,787
-
7,142
7,142
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Asset at 1 January 2025
(7,142)
-
Credit to profit or loss
(74,374)
-
Other
614,161
-
Liability at 31 December 2025
532,645
-

The other movement is a result of business combinations, see note.

 

Deferred taxation is provided in full, without discounting, on all tax deferred from reversing timing differences at the rate of corporation tax anticipated to apply at the time of the future reversal of the timing difference. Deferred tax liabilities are expected to reverse within in the next 12 months. The future rate of corporation tax applied to timing differences is 25%.

21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
313,245
87,151

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
33
22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
23
Acquisition of a business

On 29 April 2025 the group acquired 100 percent of the issued capital of Kelerbay Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Intangible assets
191,428
-
191,428
Property, plant and equipment
2,814,820
-
2,814,820
Inventories
75,396
-
75,396
Trade and other receivables
8,052,448
-
8,052,448
Cash and cash equivalents
262,830
-
262,830
Borrowings
(1,418,955)
-
(1,418,955)
Obligations under finance leases
(1,629,350)
-
(1,629,350)
Trade and other payables
(4,476,022)
-
(4,476,022)
Tax liabilities
(37,145)
-
(37,145)
Deferred tax
(614,161)
-
(614,161)
Total identifiable net assets
3,221,289
-
3,221,289
Goodwill
6,479,438
Total consideration
9,700,727
The consideration was satisfied by:
£
Cash
4,900,727
Intercompany Loan
4,800,000
9,700,727
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
13,547,724
Profit after tax
621,189
Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
34
24
Financial commitments, guarantees and contingent liabilities

Some rental agreements the company is party to include provisions to repair and redecorate the property before expiry of the lease. The amount of future obligation cannot be reliably estimated due to uncertainties surrounding the cost and extent of any future repairs.

25
Operating lease commitments
As lessee

Lease payments recognised as an expense during the year amounted to £1,335,064 (2024: £116,673).

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
1,961,604
112,268
-
-
Years 2-5
4,396,544
-
-
-
After 5 years
758,194
-
-
-
7,116,342
112,268
-
-
26
Related party transactions

The company has taken exemption under FRS102 section 1AC.35 from disclosing transactions with group companies on the basis that each company party to the transactions is wholly owned within the group.

27
Controlling party

The ultimate parent undertaking is Gosselin Group N.V., a company registered in Belgium.

 

The ultimate controlling party is M Smet.

 

The smallest and largest group of companies for which consolidated financial statements have been drawn up is headed by Gosselin Group N.V. (Belgium). Copies of consolidated financial statements are available at Belcrownlaan 23, 2100 Antwerpen, Belgium.

Gosselin Mobility UK Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2025
35
28
Cash generated from group operations
2025
2024
£
£
Loss after taxation
(668,957)
(875,615)
Adjustments for:
Taxation charged
124,337
-
0
Finance costs
480,926
39,785
Investment income
(5,956)
(161)
Loss on disposal of tangible fixed assets
8,473
-
Amortisation and impairment of intangible assets
629,453
168,027
Depreciation and impairment of tangible fixed assets
420,606
-
Movements in working capital:
(Increase)/decrease in stocks
(29,429)
5,079
Decrease/(increase) in debtors
7,095,522
(24,173)
(Decrease)/increase in creditors
(1,706,313)
735,147
Cash generated from operations
6,348,662
48,089
29
Analysis of changes in net funds/(debt) - group
1 January 2025
Cash flows
Acquisitions and disposals
31 December 2025
£
£
£
£
Cash at bank and in hand
447,506
151,019
589,544
1,188,069
Borrowings excluding overdrafts
-
(416,667)
-
(416,667)
Obligations under finance leases
-
(1,261,603)
-
(1,261,603)
447,506
(1,527,251)
589,544
(490,201)
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Marc SmetJason HerbertSimon NorringtonMarcel JörgJacqueline Stoufferfalse107541492025-01-012025-12-3110754149bus:Director12025-01-012025-12-3110754149bus:Director22025-01-012025-12-3110754149bus:Director32025-01-012025-12-3110754149bus:Director52025-01-012025-12-3110754149bus:Director42025-01-012025-12-3110754149bus:RegisteredOffice2025-01-012025-12-31107541492025-12-3110754149bus:Consolidated2025-12-3110754149bus:Consolidated2025-01-012025-12-3110754149bus:Consolidated2024-01-012024-12-31107541492024-01-012024-12-3110754149core:Goodwillbus:Consolidated2025-12-3110754149core:Goodwillbus:Consolidated2024-12-3110754149core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3110754149core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3110754149bus:Consolidated2024-12-3110754149core:ComputerSoftwarebus:Consolidated2025-12-3110754149core:ComputerSoftwarebus:Consolidated2024-12-3110754149core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3110754149core:PlantMachinerybus:Consolidated2025-12-3110754149core:FurnitureFittingsbus:Consolidated2025-12-3110754149core:MotorVehiclesbus:Consolidated2025-12-3110754149core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3110754149core:CurrentFinancialInstrumentsbus:Consolidated2024-12-31107541492024-12-3110754149core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3110754149core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3110754149core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3110754149core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3110754149core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110754149core:ShareCapitalbus:Consolidated2025-12-3110754149core:ShareCapitalbus:Consolidated2024-12-3110754149core:SharePremiumbus:Consolidated2025-12-3110754149core:SharePremiumbus:Consolidated2024-12-3110754149core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3110754149core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3110754149core:ShareCapital2025-12-3110754149core:ShareCapital2024-12-3110754149core:SharePremium2025-12-3110754149core:SharePremium2024-12-3110754149core:RetainedEarningsAccumulatedLosses2025-12-3110754149core:RetainedEarningsAccumulatedLosses2024-12-3110754149core:ShareCapitalbus:Consolidated2023-12-3110754149core:SharePremiumbus:Consolidated2023-12-31107541492023-12-3110754149core:ShareCapital2023-12-3110754149core:SharePremium2023-12-3110754149core:RetainedEarningsAccumulatedLosses2023-12-3110754149bus:Consolidated2023-12-3110754149core:Goodwill2025-01-012025-12-3110754149core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3110754149core:ComputerSoftware2025-01-012025-12-3110754149core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3110754149core:PlantMachinery2025-01-012025-12-3110754149core:FurnitureFittings2025-01-012025-12-3110754149core:MotorVehicles2025-01-012025-12-3110754149core:UKTaxbus:Consolidated2025-01-012025-12-3110754149core:UKTaxbus:Consolidated2024-01-012024-12-3110754149core:Goodwillbus:Consolidated2024-12-3110754149core:ComputerSoftwarebus:Consolidated2024-12-3110754149bus:Consolidated2024-12-3110754149core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3110754149core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3110754149core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3110754149core:Goodwillbus:Consolidated2025-01-012025-12-3110754149core:ComputerSoftwarebus:Consolidated2025-01-012025-12-3110754149core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3110754149core:PlantMachinerybus:Consolidated2024-12-3110754149core:FurnitureFittingsbus:Consolidated2024-12-3110754149core:MotorVehiclesbus:Consolidated2024-12-3110754149core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3110754149core:PlantMachinerybus:Consolidated2025-01-012025-12-3110754149core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3110754149core:MotorVehiclesbus:Consolidated2025-01-012025-12-3110754149core:FurnitureFittingsbus:Consolidated2024-12-3110754149core:FurnitureFittings2025-12-3110754149core:FurnitureFittings2024-12-3110754149core:MotorVehiclesbus:Consolidated2024-12-3110754149core:MotorVehicles2025-12-3110754149core:MotorVehicles2024-12-3110754149core:Subsidiary12025-01-012025-12-3110754149core:Subsidiary22025-01-012025-12-3110754149core:Subsidiary32025-01-012025-12-3110754149core:Subsidiary112025-01-012025-12-3110754149core:Subsidiary222025-01-012025-12-3110754149core:Subsidiary332025-01-012025-12-3110754149core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3110754149core:CurrentFinancialInstruments2025-12-3110754149core:CurrentFinancialInstruments2024-12-3110754149core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3110754149core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3110754149core:CurrentFinancialInstruments22025-12-3110754149core:CurrentFinancialInstruments22024-12-3110754149core:WithinOneYearbus:Consolidated2025-12-3110754149core:WithinOneYearbus:Consolidated2024-12-3110754149core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3110754149core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3110754149core:Non-currentFinancialInstruments2025-12-3110754149core:Non-currentFinancialInstruments2024-12-3110754149core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3110754149core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3110754149core:WithinOneYear2025-12-3110754149core:WithinOneYear2024-12-3110754149core:BetweenTwoFiveYearsbus:Consolidated2025-12-3110754149core:BetweenTwoFiveYearsbus:Consolidated2024-12-3110754149core:BetweenTwoFiveYears2025-12-3110754149core:BetweenTwoFiveYears2024-12-3110754149bus:PrivateLimitedCompanyLtd2025-01-012025-12-3110754149bus:FRS1022025-01-012025-12-3110754149bus:Audited2025-01-012025-12-3110754149bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3110754149bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP