Company registration number 10758327 (England and Wales)
KIWI POWER ES B LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
KIWI POWER ES B LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
KIWI POWER ES B LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
22,576
1,334,300
Current assets
Debtors
4
4,663
121,435
Cash at bank and in hand
307,619
924,961
312,282
1,046,396
Creditors: amounts falling due within one year
5
(84,085)
(75,563)
Net current assets
228,197
970,833
Total assets less current liabilities
250,773
2,305,133
Creditors: amounts falling due after more than one year
6
(2,504,823)
(3,066,564)
Net liabilities
(2,254,050)
(761,431)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(2,254,150)
(761,531)
Total equity
(2,254,050)
(761,431)
The notes on pages 2 to 8 form part of these financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 11 September 2026 and are signed on its behalf by:
S Arima
Director
Company registration number 10758327 (England and Wales)
KIWI POWER ES B LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
The principal activity of Kiwi Power ES B Limited ("the Company") is that of storage and distribution of electricity.
The Company is a private company limited by shares and is incorporated in England and Wales.
The Registered Office address is 35 Ballards Lane, London, N3 1XW.
The principal place of business is First Floor, 16 - 17 Little Portland Street, London, W1W 8BP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
1.2
Going concern
The financial statements have been prepared on the going concern basis, which assumes that the Company will continue to trade for the foreseeable future, being a period of at least 12 months from the date of approval of these financial statements, and will be able to meet its debts as they fall due.
As at 31 December 2025, the Company had net current assets of £228,197 and net liabilities of £2,254,050. During the year, the main asset of the company was impaired down to a value of £22,576 based on future expected discounted cash flows. The asset is self-sustaining and generates sufficient cash flow to meet its day-to-day liabilities as they fall due. The net liability position arises due to loans advanced by the shareholders and these shareholders have indicated their willingness and ability to provide support including not seeking repayment of the loans for at least 12 months from the date of signing of these financial statements.
Based on all of the above, the directors believe that the Company has access to adequate resources to continue being in operational existence for the foreseeable future and that it is appropriate to continue to use the going concern basis for the preparation of these financial statements.
1.3
Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably and;
the costs incurred and the costs to complete the contract can be measured reliably.
KIWI POWER ES B LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Batteries
15 years straight line
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in Statement of Income and Retained Earnings.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
KIWI POWER ES B LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks, loans to and from related parties and investments in non-puttable ordinary shares.
(i) Financial assets
Basic financial assets, including trade and other debtors are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
KIWI POWER ES B LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and equipment
£
Cost
At 1 January 2025 and 31 December 2025
2,465,968
Depreciation and impairment
At 1 January 2025
1,131,668
Depreciation charged in the year
164,398
Impairment losses
1,147,326
At 31 December 2025
2,443,392
Carrying amount
At 31 December 2025
22,576
At 31 December 2024
1,334,300
KIWI POWER ES B LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
50,650
Other debtors
718
8,235
Prepayments and accrued income
3,945
62,550
4,663
121,435
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
20,505
52,406
Other creditors
47,468
Accruals and deferred income
16,112
23,157
84,085
75,563
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
2,504,823
3,066,564
The loans had an original maturity of 15 years and are repayable in full in 2032. Interest is charged at 5% per annum. The balances are unsecured.
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Authorised
Ordinary shares of £1 each
100
100
100
100
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
KIWI POWER ES B LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Audit report information
(Continued)
- 7 -
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Material Uncertainty Related to Going Concern
We draw attention to Note 1.2 in the financial statements, which indicates that the company has net liabilities of £2,254,050 as at 31 December 2025. While the asset held in the company is self-sustaining and can continue to meet its day-to-day liabilities as they fall due, the net liability position arises due to loans advanced by the shareholders. These shareholders have indicated their willingness and ability to provide support including not seeking repayment of the loans for at least 12 months from the date of signing of these financial statements.
As stated in Note 1.2, these events or conditions, along with the other matters set out in that note, indicate that a material uncertainty exists that may cast significant doubt on the company's ability to continue as a going concern.
Our opinion is not modified in respect of this matter.
Senior Statutory Auditor:
Nick Bishop FCA
Statutory Auditor:
BKL Audit LLP
Date of audit report:
11 September 2026
KIWI POWER ES B LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
9
Operating lease commitments
At 31 December 2025 the Company had future minimum lease payments due under non-cancellable
operating leases for each of the following periods:
2025
2024
£
£
Within 1 year
97,155
97,155
Years 2-5
97,155
194,309
Total commitments
194,310
291,464
10
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Related party transactions
Included in long term creditors are £2,504,823 (2024: £3,066,564) owed to the shareholders. The loans had an original maturity of 15 years and are repayable in full in 2032. Interest is charged at 5% per annum, with £145,108 (2024: £144,845) of interest payable at the balance sheet date relating to these shareholder loans. The balances are unsecured.
Gore Street Energy Trading Limited (“GSET”), a direct subsidiary of Gore Street Capital Limited, operated the asset as its Route to Market.
Fees of £5,763.74 (2025: NIL) were incurred during the year with NIL (2025: NIL) outstanding at year end.
11
Parent company
During the year the controlling party was Braterra Holdings Limited, a company registered in the British Virgin Islands.
The ultimate controlling party is RJ Martin.