Registration number:
Brockhurst Investments Limited
for the Year Ended 30 November 2025
Brockhurst Investments Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Brockhurst Investments Limited
Company Information
|
Director |
Mr Richard David Roberts |
|
Registered office |
|
|
Accountants |
|
Brockhurst Investments Limited
(Registration number: 11043015) (England and Wales)
Balance Sheet as at 30 November 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Investment property |
|
|
|
|
Investments |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current (liabilities)/assets |
( |
|
|
|
Total assets less current liabilities |
|
|
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
100 |
100 |
|
|
Retained earnings |
133,381 |
2,486,173 |
|
|
Shareholders' funds |
133,481 |
2,486,273 |
For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
|
• |
|
|
• |
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements. |
Brockhurst Investments Limited
(Registration number: 11043015) (England and Wales)
Balance Sheet as at 30 November 2025 (continued)
The financial statements were approved and authorised for issue by the
|
......................................... |
Brockhurst Investments Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
United Kingdom
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The functional and presentational currency is GBP Sterling (£), being the currency of the primary economic environment in which the company operates in. The amounts are presented rounded to the nearest pound.
Going concern
At the time of approving these financial statements, the director is confident that the company has adequate resources to continue in operational existence for the foreseeable future and is willing to provide the necessary financial support as necessary and accordingly these financial statements have been prepared on a going concern basis.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
Brockhurst Investments Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)
|
2 |
Accounting policies (continued) |
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Business combinations
Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.
Investment property
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Brockhurst Investments Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)
|
2 |
Accounting policies (continued) |
Financial instruments
(i) Financial assets
Basic financial assets, including trade, other debtors, and cash and bank balances, and amounts due from fellow group undertakings, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method, unless they are receivable within one year. In these instances, assets are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be received.
At the end of each reporting period financial assets are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party, or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
Brockhurst Investments Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)
|
2 |
Accounting policies (continued) |
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans and amounts due to fellow group undertakings are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method, unless they are payable within one year. In these instances, assets are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid.
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit or Loss Account over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.
|
Staff numbers |
The average monthly number of persons employed by the company (including the director) during the year, was
|
Taxation |
Tax charged/(credited) in the profit and loss account
|
2025 |
2024 |
|
|
Current taxation |
||
|
UK corporation tax |
|
|
|
UK corporation tax adjustment to prior periods |
|
- |
|
8,224 |
12,766 |
|
|
Deferred taxation |
||
|
Arising from origination and reversal of timing differences |
|
|
|
Tax expense in the income statement |
|
|
Brockhurst Investments Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)
|
4 |
Taxation (continued) |
Deferred tax
Deferred tax assets and liabilities
|
2025 |
Asset |
Liability |
|
Revaluation of investment properties |
- |
|
|
- |
|
|
2024 |
Asset |
Liability |
|
Revaluation of investment properties |
- |
|
|
- |
|
|
Investment properties |
|
2025 |
|
|
At 1 December |
|
|
Fair value adjustments |
|
|
At 30 November |
|
The fair value of the investment properties were assessed internally by the directors at the year end. There has been no valuation of investment properties by an independent valuer. If the historic cost model had been adopted, the carrying value would have been £868,297 (2024: £868,297).
|
Investments |
|
2025 |
2024 |
|
|
Investments in associates |
|
|
|
Associates |
£ |
|
Cost |
|
|
At 1 December 2024 |
|
|
Provision |
|
|
Carrying amount |
|
|
At 30 November 2025 |
|
|
At 30 November 2024 |
|
Brockhurst Investments Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)
|
6 |
Investments (continued) |
Details of undertakings
Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2025 |
2024 |
|||
|
Associates |
||||
|
|
Hygeia Building
|
Ordinary A |
|
|
|
|
Hygeia Building
|
Ordinary A |
|
|
|
|
Hygeia Building
|
Ordinary A |
|
|
|
|
Hygeia Building
|
Ordinary A |
|
|
|
|
Hygeia Building
|
Ordinary A |
|
|
Brockhurst Investments Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)
|
6 |
Investments (continued) |
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
|
Suite 2 Mayden House Long
|
Ordinary shares |
|
|
|
|
Suite 2 Mayden House Long
|
Ordinary shares |
|
|
|
Debtors |
|
Note |
2025 |
2024 |
|
|
Trade debtors |
|
- |
|
|
Amounts owed by group undertakings |
|
|
|
|
Other debtors |
|
|
|
|
Corporation tax recoverable |
|
|
|
|
Prepayments |
|
|
|
|
|
|
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
2025 |
2024 |
|
|
Due within one year |
|||
|
Trade creditors |
|
|
|
|
Amounts owed to group undertakings |
|
|
|
|
Taxation and social security |
|
|
|
|
Accruals and deferred income |
|
|
|
|
Directors current account |
1,910,181 |
- |
|
|
|
|
Brockhurst Investments Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)
|
Share capital |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
Related party transactions |
As at the year end, the company was owed £934,884 (2024 - £698,088) by companies with mutual directors and/or companies in which Brockhurst Investments Limited holds shares.
As the year end the company owed £200,025 (2024 - £165,333) to companies with mutual directors and/or companies in which Brockhurst Investments Limited holds shares.
|
Transactions with the director |
|
2025 |
At 1 December 2024 |
Advances to director |
Repayments by director |
At 30 November 2025 |
|
Mr Richard David Roberts |
||||
|
|
|
|
( |
( |
|
2024 |
At 1 December 2023 |
Advances to director |
Repayments by director |
At 30 November 2024 |
|
Mr Richard David Roberts |
||||
|
|
|
|
( |
|