Brockhurst Investments Limited 11043015 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is that of letting and operating of own or leased real estate. Digita Accounts Production Advanced 6.30.9574.0 true true 11043015 2024-12-01 2025-11-30 11043015 2025-11-30 11043015 bus:Director1 1 2025-11-30 11043015 bus:OrdinaryShareClass1 2025-11-30 11043015 2 2025-11-30 11043015 core:RevaluationInvestmentPropertyDeferredTax 2025-11-30 11043015 core:CurrentFinancialInstruments 2025-11-30 11043015 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 11043015 bus:SmallEntities 2024-12-01 2025-11-30 11043015 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 11043015 bus:FilletedAccounts 2024-12-01 2025-11-30 11043015 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 11043015 bus:RegisteredOffice 2024-12-01 2025-11-30 11043015 bus:Director1 2024-12-01 2025-11-30 11043015 bus:Director1 1 2024-12-01 2025-11-30 11043015 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 11043015 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 11043015 bus:Agent1 2024-12-01 2025-11-30 11043015 core:Associate1 2024-12-01 2025-11-30 11043015 core:Associate2 2024-12-01 2025-11-30 11043015 core:Associate3 2024-12-01 2025-11-30 11043015 core:Associate4 2024-12-01 2025-11-30 11043015 core:Associate5 2024-12-01 2025-11-30 11043015 core:Associate6 2024-12-01 2025-11-30 11043015 core:Associate7 2024-12-01 2025-11-30 11043015 core:UKTax 2024-12-01 2025-11-30 11043015 countries:EnglandWales 2024-12-01 2025-11-30 11043015 2024-11-30 11043015 bus:Director1 1 2024-11-30 11043015 core:CostValuation 2024-11-30 11043015 2023-12-01 2024-11-30 11043015 2024-11-30 11043015 bus:Director1 1 2024-11-30 11043015 bus:OrdinaryShareClass1 2024-11-30 11043015 core:RevaluationInvestmentPropertyDeferredTax 2024-11-30 11043015 core:CurrentFinancialInstruments 2024-11-30 11043015 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 11043015 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-11-30 11043015 core:PreviouslyStatedAmount 2024-11-30 11043015 core:PreviouslyStatedAmount 2 2024-11-30 11043015 bus:Director1 2023-12-01 2024-11-30 11043015 bus:Director1 1 2023-12-01 2024-11-30 11043015 core:Associate1 2023-12-01 2024-11-30 11043015 core:Associate2 2023-12-01 2024-11-30 11043015 core:Associate3 2023-12-01 2024-11-30 11043015 core:Associate4 2023-12-01 2024-11-30 11043015 core:Associate5 2023-12-01 2024-11-30 11043015 core:Associate6 2023-12-01 2024-11-30 11043015 core:Associate7 2023-12-01 2024-11-30 11043015 core:PreviouslyStatedAmount 2023-12-01 2024-11-30 11043015 core:UKTax core:PreviouslyStatedAmount 2023-12-01 2024-11-30 11043015 bus:Director1 1 2023-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11043015 (England and Wales)

Brockhurst Investments Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2025

 

Brockhurst Investments Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Brockhurst Investments Limited

Company Information

Director

Mr Richard David Roberts

Registered office

Hygeia Building
Rear Ground Floor
66-68 College Road
Harrow
Middlesex
United Kingdom
HA1 1BE

Accountants

KNAV Advisory Limited (formerly Aventus Partners Limited)
Chartered AccountantsHygeia Building
Ground Floor
66-68 College Road
Harrow
Middlesex
HA1 1BE

 

Brockhurst Investments Limited

(Registration number: 11043015) (England and Wales)
Balance Sheet as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

5

985,000

960,000

Investments

6

300

300

 

985,300

960,300

Current assets

 

Debtors

7

1,272,742

1,267,720

Cash at bank and in hand

 

31,104

461,119

 

1,303,846

1,728,839

Creditors: Amounts falling due within one year

8

(2,126,489)

(179,966)

Net current (liabilities)/assets

 

(822,643)

1,548,873

Total assets less current liabilities

 

162,657

2,509,173

Provisions for liabilities

(29,176)

(22,900)

Net assets

 

133,481

2,486,273

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

133,381

2,486,173

Shareholders' funds

 

133,481

2,486,273

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Brockhurst Investments Limited

(Registration number: 11043015) (England and Wales)
Balance Sheet as at 30 November 2025 (continued)

The financial statements were approved and authorised for issue by the director on 22 July 2026
 

.........................................
Mr Richard David Roberts
Director

   
     
 

Brockhurst Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hygeia Building
Rear Ground Floor
66-68 College Road
Harrow
Middlesex
HA1 1BE
United Kingdom

These financial statements were authorised for issue by the director on 22 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The functional and presentational currency is GBP Sterling (£), being the currency of the primary economic environment in which the company operates in. The amounts are presented rounded to the nearest pound.

Going concern

At the time of approving these financial statements, the director is confident that the company has adequate resources to continue in operational existence for the foreseeable future and is willing to provide the necessary financial support as necessary and accordingly these financial statements have been prepared on a going concern basis.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Brockhurst Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Brockhurst Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)

2

Accounting policies (continued)

Financial instruments

(i) Financial assets
Basic financial assets, including trade, other debtors, and cash and bank balances, and amounts due from fellow group undertakings, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method, unless they are receivable within one year. In these instances, assets are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be received.

At the end of each reporting period financial assets are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party, or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

 

Brockhurst Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)

2

Accounting policies (continued)

(ii) Financial liabilities

Basic financial liabilities, including trade and other creditors, bank loans and amounts due to fellow group undertakings are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method, unless they are payable within one year. In these instances, assets are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid.

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit or Loss Account over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

3

Staff numbers

The average monthly number of persons employed by the company (including the director) during the year, was 1 (2024: 1).

4

Taxation

Tax charged/(credited) in the profit and loss account

2025
£

2024
£

Current taxation

UK corporation tax

5,210

12,766

UK corporation tax adjustment to prior periods

3,014

-

8,224

12,766

Deferred taxation

Arising from origination and reversal of timing differences

6,276

8,000

Tax expense in the income statement

14,500

20,766

 

Brockhurst Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)

4

Taxation (continued)

Deferred tax

Deferred tax assets and liabilities

2025

Asset
£

Liability
£

Revaluation of investment properties

-

29,176

-

29,176

2024

Asset
£

Liability
£

Revaluation of investment properties

-

22,900

-

22,900

5

Investment properties

2025
£

At 1 December

960,000

Fair value adjustments

25,000

At 30 November

985,000

The fair value of the investment properties were assessed internally by the directors at the year end. There has been no valuation of investment properties by an independent valuer. If the historic cost model had been adopted, the carrying value would have been £868,297 (2024: £868,297).

6

Investments

2025
£

2024
£

Investments in associates

300

300

Associates

£

Cost

At 1 December 2024

300

Provision

Carrying amount

At 30 November 2025

300

At 30 November 2024

300

 

Brockhurst Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)

6

Investments (continued)

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Associates

B20 Birmingham Limited

Hygeia Building
Rear Ground Floor,
66-68 College Road,
Harrow, Middlesex, HA1 1BE
United Kingdom.

Ordinary A

50%

50%

LE8 Countesthorpe Limited

Hygeia Building
Rear Ground Floor,
66-68 College Road,
Harrow, Middlesex, HA1 1BE
United Kingdom.

Ordinary A

50%

50%

ST19 Limited

Hygeia Building
Rear Ground Floor,
66-68 College Road,
Harrow, Middlesex, HA1 1BE
United Kingdom.

Ordinary A

50%

50%

WS9 Limited

Hygeia Building
Rear Ground Floor,
66-68 College Road,
Harrow, Middlesex, HA1 1BE
United Kingdom.

Ordinary A

50%

50%

WV6 Limited

Hygeia Building
Rear Ground Floor,
66-68 College Road,
Harrow, Middlesex, HA1 1BE
United Kingdom.

Ordinary A

50%

50%

 

Brockhurst Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)

6

Investments (continued)

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Inside Land Projects Limited

Suite 2 Mayden House Long
Bennington Business Park,
Main Road, Long Bennington,
Nottinghamshire, England, NG23 5DJ

Ordinary shares

25%

25%

Inside Land (East Anglia) Limited

Suite 2 Mayden House Long
Bennington Business Park,
Main Road, Long Bennington, N
Nottinghamshire, England, NG23 5DJ

Ordinary shares

25%

25%

7

Debtors

Note

2025
£

2024
£

Trade debtors

 

1,466

-

Amounts owed by group undertakings

10

934,884

698,088

Other debtors

10

241,425

474,813

Corporation tax recoverable

94,554

94,554

Prepayments

 

413

265

 

1,272,742

1,267,720

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

5,680

947

Amounts owed to group undertakings

10

200,025

165,333

Taxation and social security

 

5,210

12,766

Accruals and deferred income

 

5,393

920

Directors current account

10

1,910,181

-

 

2,126,489

179,966

 

Brockhurst Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Share capital of £1 each

100

100

100

100

       

10

Related party transactions

As at the year end, the company was owed £934,884 (2024 - £698,088) by companies with mutual directors and/or companies in which Brockhurst Investments Limited holds shares.
As the year end the company owed £200,025 (2024 - £165,333) to companies with mutual directors and/or companies in which Brockhurst Investments Limited holds shares.

Transactions with the director

2025

At 1 December 2024
£

Advances to director
£

Repayments by director
£

At 30 November 2025
£

Mr Richard David Roberts

290,291

200,000

(2,400,472)

(1,910,181)

2024

At 1 December 2023
£

Advances to director
£

Repayments by director
£

At 30 November 2024
£

Mr Richard David Roberts

290,291

63,075

(63,075)

290,291