Registered number
11438025
McDonald Insulation Services Limited
Filleted Accounts
30 June 2025
McDonald Insulation Services Limited
Registered number: 11438025
Balance Sheet
as at 30 June 2025
restated
Notes 2025 2024
£ £
Fixed assets
Tangible assets 4 72,433 84,406
Current assets
Debtors 5 352,625 296,205
Cash at bank and in hand 92,193 204,702
444,818 500,907
Creditors: amounts falling due within one year 6 (298,429) (505,948)
Net current assets/(liabilities) 146,389 (5,041)
Total assets less current liabilities 218,822 79,365
Creditors: amounts falling due after more than one year 7 (123,687) (30,120)
Net assets 95,135 49,245
Capital and reserves
Called up share capital 1 1
Profit and loss account 95,134 49,244
Shareholders' funds 95,135 49,245
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Daniel McDonald
Director
Approved by the board on 3 September 2026
McDonald Insulation Services Limited
Notes to the Accounts
for the year ended 30 June 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor Vehicles 25% reducing balance
Equipment 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Prior year adjustments
During the year it was identified that certain motor vehicles, and an amount of cash at bank, included in the balance sheet as at 30 June 2024 had in fact already been disposed of or part-exchanged, and were not correctly reflected in the financial statements for the year then ended. The comparative figures for the year ended 30 June 2024 have been restated accordingly.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
3 Employees 2025 2024
Number Number
Average number of persons employed by the company 2 2
4 Tangible fixed assets
Equipment Motor vehicles Total
£ £ £
Cost
At 1 July 2024 16,854 87,491 104,345
Additions - 78,288 78,288
Disposals - (87,491) (87,491)
At 30 June 2025 16,854 78,288 95,142
Depreciation
At 1 July 2024 9,440 10,499 19,939
Charge for the year 1,853 19,437 21,290
On disposals - (18,520) (18,520)
At 30 June 2025 11,293 11,416 22,709
Net book value
At 30 June 2025 5,561 66,872 72,433
At 30 June 2024 7,414 76,992 84,406
5 Debtors 2025 2024
£ £
Trade debtors 233,676 204,591
Other debtors 118,949 91,614
352,625 296,205
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 5,776 -
Trade creditors 178,224 406,176
Taxation and social security costs 114,429 98,522
Other creditors - 1,250
298,429 505,948
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 24,630 30,120
Obligations under finance lease and hire purchase contracts 99,057 -
123,687 30,120
8 Other information
McDonald Insulation Services Limited is a private company limited by shares and incorporated in England. Its registered office is:
C/O RK & CO
355 Wilmslow Road
Manchester
M14 6XU
McDonald Insulation Services Limited 11438025 false 2024-07-01 2025-06-30 2025-06-30 VT Final Accounts September 2026 Daniel McDonald No description of principal activity 11438025 2023-07-01 2024-06-30 11438025 core:WithinOneYear 2024-06-30 11438025 core:AfterOneYear 2024-06-30 11438025 core:ShareCapital 2024-06-30 11438025 core:RetainedEarningsAccumulatedLosses 2024-06-30 11438025 2024-07-01 2025-06-30 11438025 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 11438025 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 11438025 bus:Director40 2024-07-01 2025-06-30 11438025 1 2024-07-01 2025-06-30 11438025 2 2024-07-01 2025-06-30 11438025 core:LandBuildings 2024-07-01 2025-06-30 11438025 core:Vehicles 2024-07-01 2025-06-30 11438025 countries:England 2024-07-01 2025-06-30 11438025 bus:FRS102 2024-07-01 2025-06-30 11438025 bus:FilletedAccounts 2024-07-01 2025-06-30 11438025 2025-06-30 11438025 core:WithinOneYear 2025-06-30 11438025 core:AfterOneYear 2025-06-30 11438025 core:ShareCapital 2025-06-30 11438025 core:RetainedEarningsAccumulatedLosses 2025-06-30 11438025 core:LandBuildings 2025-06-30 11438025 core:Vehicles 2025-06-30 11438025 2024-06-30 11438025 core:LandBuildings 2024-06-30 11438025 core:Vehicles 2024-06-30 iso4217:GBP xbrli:pure