Company registration number 12279892 (England and Wales)
TS PLUMBING AND HEATING SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
TS PLUMBING AND HEATING SERVICES LIMITED
COMPANY INFORMATION
Directors
Mr Jack Smith
Mr Josh Smith
Mrs Donna Smith
Mr Trevor Smith
Company number
12279892
Registered office
2a Poles Copse
Poles Lane
Otterbourne
Hampshire
SO21 2DZ
Accountants
Magenta Accounts Limited
2a Poles Copse
Poles Lane
Otterbourne
Hampshire
SO21 2DZ
Business address
Los Pinares
Sandy Lane
Belbins
Romsey
Hampshire
SO51 0PD
TS PLUMBING AND HEATING SERVICES LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
TS PLUMBING AND HEATING SERVICES LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF TS PLUMBING AND HEATING SERVICES LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of TS Plumbing and Heating Services Limited for the year ended 31 December 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com/rulebook.html.

This report is made solely to the board of directors of TS Plumbing and Heating Services Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of TS Plumbing and Heating Services Limited and state those matters that we have agreed to state to the board of directors of TS Plumbing and Heating Services Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than TS Plumbing and Heating Services Limited and its board of directors as a body for our work or for this report.

It is your duty to ensure that TS Plumbing and Heating Services Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of TS Plumbing and Heating Services Limited. You consider that TS Plumbing and Heating Services Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of TS Plumbing and Heating Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Magenta Accounts Limited
Chartered Certified Accountants
2a Poles Copse
Poles Lane
Otterbourne
Hampshire
SO21 2DZ
5 March 2026
TS PLUMBING AND HEATING SERVICES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
81,952
116,023
Current assets
Stocks
20,000
20,000
Debtors
4
231,538
153,459
Cash at bank and in hand
4
1
251,542
173,460
Creditors: amounts falling due within one year
5
(295,756)
(227,423)
Net current liabilities
(44,214)
(53,963)
Total assets less current liabilities
37,738
62,060
Creditors: amounts falling due after more than one year
6
(36,601)
(60,606)
Net assets
1,137
1,454
Capital and reserves
Called up share capital
7
4
4
Profit and loss reserves
1,133
1,450
Total equity
1,137
1,454
TS PLUMBING AND HEATING SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 3 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 5 March 2026 and are signed on its behalf by:
2026-03-05
Mr Josh Smith
Director
Company registration number 12279892 (England and Wales)
TS PLUMBING AND HEATING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

TS Plumbing and Heating Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2a Poles Copse, Poles Lane, Otterbourne, Hampshire, SO21 2DZ. The principal place of business is Los Pinares, Sandy Lane, Belbins, Romsey, Hampshire, SO51 0PD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company had net current liabilities at the balance sheet date, however this is due to the investment in land and buildings during the prior year. Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land & Buildings
15 years at cost
Plant and equipment
4 years at cost
Motor vehicles
4 years at cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable.

TS PLUMBING AND HEATING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

TS PLUMBING AND HEATING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
11
11
3
Tangible fixed assets
Land & Buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025 and 31 December 2025
32,999
2,632
153,740
189,371
Depreciation and impairment
At 1 January 2025
1,283
1,605
70,460
73,348
Depreciation charged in the year
2,200
333
31,538
34,071
At 31 December 2025
3,483
1,938
101,998
107,419
Carrying amount
At 31 December 2025
29,516
694
51,742
81,952
At 31 December 2024
31,716
1,027
83,280
116,023
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
35,717
58,506
Corporation tax recoverable
47,406
20,979
Other debtors
148,415
73,974
231,538
153,459

£47,406 (2024:£20,979) of S455 tax is classified as non current.

TS PLUMBING AND HEATING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
140,722
80,134
Trade creditors
44,928
40,644
Corporation tax
53,081
45,453
Other taxation and social security
32,375
36,140
Other creditors
24,650
25,052
295,756
227,423

Included in bank loans and overdrafts are HP balances which are secured on the assets to which they relate.

6
Creditors: amounts falling due after more than one year

Included in bank loans and overdrafts are HP balances which are secured on the assets to which they relate.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
1
1
1
1
Ordinary B of £1 each
1
1
1
1
Ordinary C of £1 each
1
1
1
1
Ordinary D of £1 each
1
1
1
1
4
4
4
4
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
51,027
60,448
9
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

TS PLUMBING AND HEATING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Directors' transactions
(Continued)
- 8 -
Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mr Jack Smith -
3.75
9,996
17,188
631
-
27,815
Mr Josh Smith -
3.75
2,294
20,472
397
-
23,163
Mrs Donna Smith -
3.75
34,380
-
1,289
(1,289)
34,380
Mr Trevor Smith -
3.75
16,095
38,333
1,276
-
55,704
62,765
75,993
3,593
(1,289)
141,062
2025-12-312025-01-01falsefalsefalse05 March 2026CCH SoftwareCCH Accounts Production 2026.200provision of plumbing, heating and other construction based services
Mr Jack SmithMr Josh SmithMrs Donna SmithMr Trevor Smith
122798922025-01-012025-12-3112279892bus:Director12025-01-012025-12-3112279892bus:Director22025-01-012025-12-3112279892bus:Director32025-01-012025-12-3112279892bus:Director42025-01-012025-12-3112279892bus:RegisteredOffice2025-01-012025-12-31122798922025-12-31122798922024-12-3112279892core:LandBuildings2025-12-3112279892core:PlantMachinery2025-12-3112279892core:MotorVehicles2025-12-3112279892core:LandBuildings2024-12-3112279892core:PlantMachinery2024-12-3112279892core:MotorVehicles2024-12-3112279892core:WithinOneYear2025-12-3112279892core:WithinOneYear2024-12-3112279892core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3112279892core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112279892core:AfterOneYear2025-12-3112279892core:AfterOneYear2024-12-3112279892core:ShareCapital2025-12-3112279892core:ShareCapital2024-12-3112279892core:RetainedEarningsAccumulatedLosses2025-12-3112279892core:RetainedEarningsAccumulatedLosses2024-12-3112279892core:ShareCapitalOrdinaryShareClass22025-12-3112279892core:ShareCapitalOrdinaryShareClass22024-12-3112279892core:ShareCapitalOrdinaryShareClass32025-12-3112279892core:ShareCapitalOrdinaryShareClass32024-12-3112279892core:ShareCapitalOrdinaryShareClass42025-12-3112279892core:ShareCapitalOrdinaryShareClass42024-12-3112279892core:ShareCapitalOrdinaryShareClass52025-12-3112279892core:ShareCapitalOrdinaryShareClass52024-12-3112279892core:ShareCapitalOrdinaryShares2025-12-3112279892core:ShareCapitalOrdinaryShares2024-12-3112279892core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3112279892core:PlantMachinery2025-01-012025-12-3112279892core:MotorVehicles2025-01-012025-12-31122798922024-01-012024-12-3112279892core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3112279892core:PlantMachinery2024-12-3112279892core:MotorVehicles2024-12-31122798922024-12-3112279892core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3112279892core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3112279892core:CurrentFinancialInstruments2025-12-3112279892core:CurrentFinancialInstruments2024-12-3112279892bus:OrdinaryShareClass22025-01-012025-12-3112279892bus:OrdinaryShareClass32025-01-012025-12-3112279892bus:OrdinaryShareClass42025-01-012025-12-3112279892bus:OrdinaryShareClass52025-01-012025-12-3112279892bus:OrdinaryShareClass22025-12-3112279892bus:OrdinaryShareClass22024-12-3112279892bus:OrdinaryShareClass32025-12-3112279892bus:OrdinaryShareClass32024-12-3112279892bus:OrdinaryShareClass42025-12-3112279892bus:OrdinaryShareClass42024-12-3112279892bus:OrdinaryShareClass52025-12-3112279892bus:OrdinaryShareClass52024-12-3112279892bus:AllOrdinaryShares2025-12-3112279892bus:AllOrdinaryShares2024-12-3112279892bus:PrivateLimitedCompanyLtd2025-01-012025-12-3112279892bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3112279892bus:FRS1022025-01-012025-12-3112279892bus:AuditExemptWithAccountantsReport2025-01-012025-12-3112279892bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP