0 false false false false false false false false false false true false false false false false false 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 43,555 15,813 xbrli:pure xbrli:shares iso4217:GBP 12669037 2025-01-01 2025-12-31 12669037 2025-12-31 12669037 2024-12-31 12669037 2024-01-01 2024-12-31 12669037 2024-12-31 12669037 2023-12-31 12669037 bus:RegisteredOffice 2025-01-01 2025-12-31 12669037 bus:Director1 2025-01-01 2025-12-31 12669037 bus:Director2 2025-01-01 2025-12-31 12669037 core:WithinOneYear 2025-12-31 12669037 core:WithinOneYear 2024-12-31 12669037 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 12669037 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 12669037 core:ShareCapital 2025-12-31 12669037 core:ShareCapital 2024-12-31 12669037 core:RetainedEarningsAccumulatedLosses 2025-12-31 12669037 core:RetainedEarningsAccumulatedLosses 2024-12-31 12669037 core:ShareCapital 2023-12-31 12669037 core:RetainedEarningsAccumulatedLosses 2023-12-31 12669037 bus:SmallEntities 2025-01-01 2025-12-31 12669037 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 12669037 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 12669037 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12669037 bus:FullAccounts 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 12669037
Boultbee Brooks (Victoria St.2) Limited
Unaudited Financial Statements
31 December 2025
Boultbee Brooks (Victoria St.2) Limited
Financial Statements
Year ended 31 December 2025
Contents
Page
Directors' report
1
Statement of comprehensive income
2
Statement of financial position
3
Statement of changes in equity
4
Notes to the financial statements
5
Boultbee Brooks (Victoria St.2) Limited
Directors' Report
Year ended 31 December 2025
The directors present their report and the unaudited financial statements of the company for the year ended 31 December 2025 .
Principal activities
The principal activity of the company during the period was property development.
Directors
The directors who served the company during the year were as follows:
L. Roberts
C.E. Boultbee Brooks
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 11 September 2026 and signed on behalf of the board by:
L. Roberts
Director
Registered office:
Shell Store
Canary Drive
Rotherwas
Hereford
HR2 6SR
Boultbee Brooks (Victoria St.2) Limited
Statement of Comprehensive Income
Year ended 31 December 2025
2025
2024
Note
£
£
Administrative expenses
1,902
42
Other operating income
45,457
15,821
--------
--------
Operating profit
43,555
15,779
Other interest receivable and similar income
–
34
--------
--------
Profit before taxation
43,555
15,813
Tax on profit
–
–
--------
--------
Profit for the financial year and total comprehensive income
43,555
15,813
--------
--------
All the activities of the company are from continuing operations.
Boultbee Brooks (Victoria St.2) Limited
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
Current assets
Stocks
684,600
684,600
Debtors
4
3,350
13,613
Cash at bank and in hand
18,203
15,718
---------
---------
706,153
713,931
Creditors: amounts falling due within one year
5
524,560
575,893
---------
---------
Net current assets
181,593
138,038
---------
---------
Total assets less current liabilities
181,593
138,038
---------
---------
Net assets
181,593
138,038
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
181,493
137,938
---------
---------
Shareholders funds
181,593
138,038
---------
---------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 11 September 2026 , and are signed on behalf of the board by:
L. Roberts
Director
Company registration number: 12669037
Boultbee Brooks (Victoria St.2) Limited
Statement of Changes in Equity
Year ended 31 December 2025
Called up share capital
Profit and loss account
Total
£
£
£
At 1 January 2024
100
122,125
122,225
Profit for the year
15,813
15,813
----
---------
---------
Total comprehensive income for the year
–
15,813
15,813
At 31 December 2024
100
137,938
138,038
Profit for the year
43,555
43,555
----
---------
---------
Total comprehensive income for the year
–
43,555
43,555
----
---------
---------
At 31 December 2025
100
181,493
181,593
----
---------
---------
Boultbee Brooks (Victoria St.2) Limited
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Shell Store, Canary Drive, Rotherwas, Hereford, HR2 6SR.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Income tax
The taxation expense represents the amount of current tax recognised in the reporting period. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Operating leases
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Debtors
2025
2024
£
£
Other debtors
3,350
13,613
-------
--------
5. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,513
1,532
Amounts owed to group undertakings and undertakings in which the company has a participating interest
519,301
568,301
Social security and other taxes
2,502
2,528
Other creditors
244
3,532
---------
---------
524,560
575,893
---------
---------
6. Controlling party
The intermediate parent company is Boultbee Developments Limited and the ultimate parent company is Boultbee Development Holdings Limited. Their registered office is; Shell Store, Canary Drive, Rotherwas, Hereford, HR2 6SR.