Silverfin false false 31/12/2025 01/01/2025 31/12/2025 M Wake 02/12/2020 10 September 2026 The principal activity of the Company during the financial period was that of an investment company. 13056845 2025-12-31 13056845 bus:Director1 2025-12-31 13056845 2024-12-31 13056845 core:CurrentFinancialInstruments 2025-12-31 13056845 core:CurrentFinancialInstruments 2024-12-31 13056845 core:ShareCapital 2025-12-31 13056845 core:ShareCapital 2024-12-31 13056845 core:RetainedEarningsAccumulatedLosses 2025-12-31 13056845 core:RetainedEarningsAccumulatedLosses 2024-12-31 13056845 core:CostValuation 2024-12-31 13056845 core:AdditionsToInvestments 2025-12-31 13056845 core:RevaluationsIncreaseDecreaseInInvestments 2025-12-31 13056845 core:CostValuation 2025-12-31 13056845 2023-12-31 13056845 core:TaxLossesCarry-forwardsDeferredTax 2025-12-31 13056845 core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 13056845 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2025-12-31 13056845 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2024-12-31 13056845 bus:OrdinaryShareClass1 2025-12-31 13056845 bus:OrdinaryShareClass2 2025-12-31 13056845 bus:OrdinaryShareClass3 2025-12-31 13056845 2025-01-01 2025-12-31 13056845 bus:FilletedAccounts 2025-01-01 2025-12-31 13056845 bus:SmallEntities 2025-01-01 2025-12-31 13056845 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 13056845 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13056845 bus:Director1 2025-01-01 2025-12-31 13056845 2024-01-01 2024-12-31 13056845 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 13056845 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 13056845 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 13056845 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 13056845 bus:OrdinaryShareClass3 2025-01-01 2025-12-31 13056845 bus:OrdinaryShareClass3 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13056845 (England and Wales)

LAVINIA MARITIME LTD

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

LAVINIA MARITIME LTD

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

LAVINIA MARITIME LTD

STATEMENT OF FINANCIAL POSITION

As at 31 December 2025
LAVINIA MARITIME LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Investments 3 165,322 128,831
165,322 128,831
Current assets
Debtors 4 48 48
Cash at bank and in hand 1,213 5,583
1,261 5,631
Creditors: amounts falling due within one year 5 ( 123,464) ( 118,524)
Net current liabilities (122,203) (112,893)
Total assets less current liabilities 43,119 15,938
Provision for liabilities 6 ( 7,036) 0
Net assets 36,083 15,938
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 35,983 15,838
Total shareholders' funds 36,083 15,938

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Lavinia Maritime Ltd (registered number: 13056845) were approved and authorised for issue by the Director on 10 September 2026. They were signed on its behalf by:

M Wake
Director
LAVINIA MARITIME LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
LAVINIA MARITIME LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Lavinia Maritime Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 31 Thatcher Avenue, Torquay, TQ1 2PD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director notes that the business has net assets of £43,119. The Company is supported through loans from a company under common control. The director has received assurances that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the company under common control will continue to support the Company. The director believes that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the reporting date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Dividend income

Dividend income from investments is recognised when the shareholders' rights to receive payment have been established (provided that it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably).

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Statement of Financial Position when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Fixed asset investments

Listed investments Total
£ £
Cost or valuation before impairment
At 01 January 2025 128,831 128,831
Additions 5,572 5,572
Movement in fair value 30,919 30,919
At 31 December 2025 165,322 165,322
Carrying value at 31 December 2025 165,322 165,322
Carrying value at 31 December 2024 128,831 128,831

4. Debtors

2025 2024
£ £
Other debtors 48 48

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 0 1,440
Amounts owed to director 1,619 639
Accruals 3,900 3,000
Other creditors 117,945 113,445
123,464 118,524

6. Deferred tax

2025 2024
£ £
At the beginning of financial year 0 0
Charged to the Statement of Income and Retained Earnings ( 7,036) 0
At the end of financial year ( 7,036) 0

The deferred taxation balance is made up as follows:

2025 2024
£ £
Tax losses carry forward 3,515 0
Revaluation of listed investments ( 10,551) 0
( 7,036) 0

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
52 Ordinary A shares of £ 1.00 each 52 52
24 Ordinary B shares of £ 1.00 each 24 24
24 Ordinary C shares of £ 1.00 each 24 24
100 100

8. Related party transactions

Transactions with the entity's director

2025 2024
£ £
Amounts owed to Director 1,619 639

No interest has been charged on the above loan account and there is no fixed date of repayment.

Other related party transactions

2025 2024
£ £
Amounts owed to companies under common control 117,945 113,445