3 false false false false false false false false false false true false false false false false false 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 92,496 38,570 1,054 693 90 783 271 361 xbrli:pure xbrli:shares iso4217:GBP 13306103 2025-01-01 2025-12-31 13306103 2025-12-31 13306103 2024-12-31 13306103 2024-01-01 2024-12-31 13306103 2024-12-31 13306103 2023-12-31 13306103 bus:RegisteredOffice 2025-01-01 2025-12-31 13306103 bus:Director1 2025-01-01 2025-12-31 13306103 bus:Director2 2025-01-01 2025-12-31 13306103 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13306103 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 13306103 core:WithinOneYear 2025-12-31 13306103 core:WithinOneYear 2024-12-31 13306103 core:ShareCapital 2025-12-31 13306103 core:ShareCapital 2024-12-31 13306103 core:RetainedEarningsAccumulatedLosses 2025-12-31 13306103 core:RetainedEarningsAccumulatedLosses 2024-12-31 13306103 core:ShareCapital 2023-12-31 13306103 core:RetainedEarningsAccumulatedLosses 2023-12-31 13306103 bus:SmallEntities 2025-01-01 2025-12-31 13306103 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 13306103 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13306103 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13306103 bus:FullAccounts 2025-01-01 2025-12-31 13306103 core:ComputerEquipment 2025-01-01 2025-12-31 13306103 core:ComputerEquipment 2025-12-31 13306103 core:ComputerEquipment 2024-12-31
COMPANY REGISTRATION NUMBER: 13306103
Boultbee Developments Group Services Limited
Unaudited Financial Statements
31 December 2025
Boultbee Developments Group Services Limited
Financial Statements
Year ended 31 December 2025
Contents
Page
Directors' report
1
Statement of comprehensive income
2
Statement of financial position
3
Statement of changes in equity
4
Notes to the financial statements
5
Boultbee Developments Group Services Limited
Directors' Report
Year ended 31 December 2025
The directors present their report and the unaudited financial statements of the company for the year ended 31 December 2025 .
Principal activities
The principal activity of the company was provision of project development services.
Directors
The directors who served the company during the year were as follows:
L. Roberts
C.E. Boultbee Brooks
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 11 September 2026 and signed on behalf of the board by:
L. Roberts
Director
Registered office:
Shell Store
Canary Drive
Rotherwas
Hereford
HR2 6SR
Boultbee Developments Group Services Limited
Statement of Comprehensive Income
Year ended 31 December 2025
2025
2024
Note
£
£
Turnover
49,182
103,836
--------
---------
Gross profit
49,182
103,836
Administrative expenses
142,408
142,419
---------
---------
Operating loss
( 93,226)
( 38,583)
Other interest receivable and similar income
730
13
---------
---------
Loss before taxation
5
( 92,496)
( 38,570)
Tax on loss
–
–
--------
--------
Loss for the financial year and total comprehensive income
( 92,496)
( 38,570)
--------
--------
All the activities of the company are from continuing operations.
Boultbee Developments Group Services Limited
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
6
271
361
Current assets
Debtors
7
46,418
118,855
Cash at bank and in hand
27,397
54,472
--------
---------
73,815
173,327
Creditors: amounts falling due within one year
8
24,077
31,183
--------
---------
Net current assets
49,738
142,144
--------
---------
Total assets less current liabilities
50,009
142,505
--------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
49,909
142,405
--------
---------
Shareholders funds
50,009
142,505
--------
---------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 11 September 2026 , and are signed on behalf of the board by:
L. Roberts
Director
Company registration number: 13306103
Boultbee Developments Group Services Limited
Statement of Changes in Equity
Year ended 31 December 2025
Called up share capital
Profit and loss account
Total
£
£
£
At 1 January 2024
100
180,975
181,075
Loss for the year
( 38,570)
( 38,570)
----
---------
---------
Total comprehensive income for the year
–
( 38,570)
( 38,570)
At 31 December 2024
100
142,405
142,505
Loss for the year
( 92,496)
( 92,496)
----
---------
---------
Total comprehensive income for the year
–
( 92,496)
( 92,496)
----
---------
---------
At 31 December 2025
100
49,909
50,009
----
---------
---------
Boultbee Developments Group Services Limited
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Shell Store, Canary Drive, Rotherwas, Hereford, HR2 6SR.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
25% reducing balance
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2024: 3 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2025
2024
£
£
Depreciation of tangible assets
90
120
----
----
6. Tangible assets
Equipment
£
Cost
At 1 January 2025 and 31 December 2025
1,054
-------
Depreciation
At 1 January 2025
693
Charge for the year
90
-------
At 31 December 2025
783
-------
Carrying amount
At 31 December 2025
271
-------
At 31 December 2024
361
-------
7. Debtors
2025
2024
£
£
Trade debtors
46,418
118,603
Other debtors
–
252
--------
---------
46,418
118,855
--------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
12,871
18,060
Social security and other taxes
11,206
13,123
--------
--------
24,077
31,183
--------
--------
9. Controlling party
The parent company is Boultbee Developments Limited. The ultimate parent company is Boultbee Developments Holdings Limited. Both are registered at; Shell Store, Canary Drive, Rotherwas, Hereford, HR2 6SR.