IRIS Accounts Production v26.2.0.496 NI035011 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI0350112024-12-31NI0350112025-12-31NI0350112025-01-012025-12-31NI0350112023-12-31NI0350112024-01-012024-12-31NI0350112024-12-31NI035011ns15:NorthernIreland2025-01-012025-12-31NI035011ns14:PoundSterling2025-01-012025-12-31NI035011ns10:Director12025-01-012025-12-31NI035011ns10:PrivateLimitedCompanyLtd2025-01-012025-12-31NI035011ns10:SmallEntities2025-01-012025-12-31NI035011ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-31NI035011ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-31NI035011ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-31NI035011ns10:FullAccounts2025-01-012025-12-31NI035011ns10:Director22025-01-012025-12-31NI035011ns10:RegisteredOffice2025-01-012025-12-31NI035011ns5:CurrentFinancialInstruments2025-12-31NI035011ns5:CurrentFinancialInstruments2024-12-31NI035011ns5:Non-currentFinancialInstruments2025-12-31NI035011ns5:Non-currentFinancialInstruments2024-12-31NI035011ns5:ShareCapital2025-12-31NI035011ns5:ShareCapital2024-12-31NI035011ns5:SharePremium2025-12-31NI035011ns5:SharePremium2024-12-31NI035011ns5:RetainedEarningsAccumulatedLosses2025-12-31NI035011ns5:RetainedEarningsAccumulatedLosses2024-12-31NI035011ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-01-012025-12-31NI035011ns5:PlantMachinery2025-01-012025-12-31NI035011ns5:LandBuildings2024-12-31NI035011ns5:PlantMachinery2024-12-31NI035011ns5:FurnitureFittings2024-12-31NI035011ns5:LandBuildings2025-01-012025-12-31NI035011ns5:FurnitureFittings2025-01-012025-12-31NI035011ns5:LandBuildings2025-12-31NI035011ns5:PlantMachinery2025-12-31NI035011ns5:FurnitureFittings2025-12-31NI035011ns5:LandBuildings2024-12-31NI035011ns5:PlantMachinery2024-12-31NI035011ns5:FurnitureFittings2024-12-31NI035011ns5:MotorVehicles2024-12-31NI035011ns5:ComputerEquipment2024-12-31NI035011ns5:MotorVehicles2025-01-012025-12-31NI035011ns5:ComputerEquipment2025-01-012025-12-31NI035011ns5:MotorVehicles2025-12-31NI035011ns5:ComputerEquipment2025-12-31NI035011ns5:MotorVehicles2024-12-31NI035011ns5:ComputerEquipment2024-12-31NI035011ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-31NI035011ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31NI035011ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-31NI035011ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-31NI035011ns5:DeferredTaxation2024-12-31NI035011ns5:DeferredTaxation2025-01-012025-12-31NI035011ns5:DeferredTaxation2025-12-31
REGISTERED NUMBER: NI035011 (Northern Ireland)












Ballyness Caravan Park Limited

Unaudited Financial Statements for the Year Ended 31st December 2025






Ballyness Caravan Park Limited (Registered number: NI035011)






Contents of the Financial Statements
for the year ended 31st December 2025




Page

Company information 1

Balance sheet 2

Notes to the financial statements 4


Ballyness Caravan Park Limited

Company Information
for the year ended 31st December 2025







Directors: Mr T O'Neill
Mr C J O'Neill



Registered office: 40 Castlecat Road
Bushmills
COUNTY ANTRIM
BT57 8TN



Registered number: NI035011 (Northern Ireland)



Accountants: Exchange Accountants Limited
Chartered Certified Accountants
Oakmont House
2 Queens Road
Lisburn
BT27 4TZ



Bankers: Santander
Bridle Road
Bootle
Merseyside
L30 4GB

Ballyness Caravan Park Limited (Registered number: NI035011)

Balance Sheet
31st December 2025

2025 2024
Notes £    £   
Fixed assets
Tangible assets 4 1,413,887 1,309,596

Current assets
Stocks 125,973 407,010
Debtors 5 106,971 273,566
Cash at bank and in hand 289,092 16,421
522,036 696,997
Creditors
Amounts falling due within one year 6 (175,939 ) (365,223 )
Net current assets 346,097 331,774
Total assets less current liabilities 1,759,984 1,641,370

Creditors
Amounts falling due after more than one
year

7

-

(4,167

)

Provisions for liabilities 8 (134,531 ) (110,478 )
Net assets 1,625,453 1,526,725

Capital and reserves
Called up share capital 100 100
Share premium 272,763 272,763
Retained earnings 1,352,590 1,253,862
1,625,453 1,526,725

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Ballyness Caravan Park Limited (Registered number: NI035011)

Balance Sheet - continued
31st December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8th September 2026 and were signed on its behalf by:





Mr T O'Neill - Director


Ballyness Caravan Park Limited (Registered number: NI035011)

Notes to the Financial Statements
for the year ended 31st December 2025

1. Statutory information

Ballyness Caravan Park Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 5% on reducing balance
Plant and machinery - 25% Straight line and 5% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Ballyness Caravan Park Limited (Registered number: NI035011)

Notes to the Financial Statements - continued
for the year ended 31st December 2025

3. Employees and directors

The average number of employees during the year was 6 (2024 - 6 ) .

4. Tangible fixed assets
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
Cost
At 1st January 2025 1,334,216 563,701 170,811
Additions 53,990 106,712 45,344
Disposals - (185,791 ) (18,149 )
At 31st December 2025 1,388,206 484,622 198,006
Depreciation
At 1st January 2025 282,253 383,739 123,415
Charge for year 18,680 54,969 15,966
Eliminated on disposal - (179,073 ) (16,430 )
At 31st December 2025 300,933 259,635 122,951
Net book value
At 31st December 2025 1,087,273 224,987 75,055
At 31st December 2024 1,051,963 179,962 47,396

Motor Computer
vehicles equipment Totals
£    £    £   
Cost
At 1st January 2025 38,921 44,381 2,152,030
Additions - 4,159 210,205
Disposals - (31,526 ) (235,466 )
At 31st December 2025 38,921 17,014 2,126,769
Depreciation
At 1st January 2025 16,344 36,683 842,434
Charge for year 4,515 2,827 96,957
Eliminated on disposal - (31,006 ) (226,509 )
At 31st December 2025 20,859 8,504 712,882
Net book value
At 31st December 2025 18,062 8,510 1,413,887
At 31st December 2024 22,577 7,698 1,309,596

Ballyness Caravan Park Limited (Registered number: NI035011)

Notes to the Financial Statements - continued
for the year ended 31st December 2025

5. Debtors: amounts falling due within one year
2025 2024
£    £   
Trade debtors 2,602 14,429
Other debtors - 169,841
VAT 29,893 20,320
Prepayments and accrued income 62,250 56,667
Prepayments 12,226 12,309
106,971 273,566

6. Creditors: amounts falling due within one year
2025 2024
£    £   
Bank loans and overdrafts 4,167 10,000
Trade creditors 6,625 224,392
Corporation tax 52,745 20,758
Social security and other taxes 2,627 2,216
Pension commitments 452 283
Net wage control 1,741 1,796
Other creditors 14,170 -
Directors' current accounts 616 7,116
Accruals and deferred income 87,796 93,662
Accrued expenses 5,000 5,000
175,939 365,223

7. Creditors: amounts falling due after more than one year
2025 2024
£    £   
Bank loans - 1-2 years - 4,167

8. Provisions for liabilities
2025 2024
£    £   
Deferred tax 134,531 110,478

Deferred
tax
£   
Balance at 1st January 2025 110,478
Provided during year 24,053
Balance at 31st December 2025 134,531