0 0 false false false false false false false false false false false false false false false false false 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP OC396234 2025-01-01 2025-12-31 OC396234 2025-12-31 OC396234 2024-12-31 OC396234 2024-01-01 2024-12-31 OC396234 2024-12-31 OC396234 2023-12-31 OC396234 bus:RegisteredOffice 2025-01-01 2025-12-31 OC396234 bus:Director1 2025-01-01 2025-12-31 OC396234 bus:Director2 2025-01-01 2025-12-31 OC396234 core:WithinOneYear 2025-12-31 OC396234 core:WithinOneYear 2024-12-31 OC396234 core:AfterOneYear 2024-12-31 OC396234 bus:SmallEntities 2025-01-01 2025-12-31 OC396234 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 OC396234 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 OC396234 bus:LimitedLiabilityPartnershipLLP 2025-01-01 2025-12-31 OC396234 bus:FullAccounts 2025-01-01 2025-12-31
REGISTERED NUMBER: OC396234
Boultbee Brooks (Prospect House) Limited Liability Partnership
Unaudited Financial Statements
31 December 2025
Boultbee Brooks (Prospect House) Limited Liability Partnership
Financial Statements
Year ended 31st December 2025
Contents
Page
Members' report
1
Statement of comprehensive income
2
Statement of financial position
3
Reconciliation of members' interests
5
Notes to the financial statements
7
Boultbee Brooks (Prospect House) Limited Liability Partnership
Members' Report
Year ended 31st December 2025
The members present their report and the unaudited financial statements of the LLP for the year ended 31 December 2025 .
Principal activities
The principal activity of the company during the year was to administer a loan to which it was party, on behalf of group and related parties.
Designated members
The designated members who served the LLP during the year were as follows:
Retail Growth LLP
Boultbee Brooks (Prospect House 2) LLP
Policy regarding members' drawings and the subscription and repayment of amounts subscribed or otherwise contributed by members
Members are permitted to make drawings when profits have been allocated to them, subject to sufficient maintenance of working capital. Drawings are determined after the end of each calendar quarter.
New members are required to subscribe a minimum level of capital and any subsequent capital requirements maybe determined by unanimous consent of the members. Withdrawal of capital maybe allowed on refinance of the investment property or upon sale.
This report was approved by the members on 4 September 2026 and signed on behalf of the members by:
L.Roberts;Director of member of designated member Boultbee Brooks (Prospect House 2) LLP
Registered office:
Shell Store
Canary Drive
Rotherwas
Hereford
HR2 6SR
Boultbee Brooks (Prospect House) Limited Liability Partnership
Statement of Comprehensive Income
Year ended 31st December 2025
2025
2024
Note
£
£
Other operating expenses
32
35
----
----
Operating loss
( 32)
( 35)
----
----
Loss for the financial year before members' remuneration and profit shares available for discretionary division among members
(32)
(35)
----
----
All the activities of the LLP are from continuing operations.
Boultbee Brooks (Prospect House) Limited Liability Partnership
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
Current assets
Debtors
4
6,672,844
9,141,952
Cash at bank and in hand
916
51,660
------------
------------
6,673,760
9,193,612
Creditors: amounts falling due within one year
5
5,729,768
2,959,547
------------
------------
Net current assets
943,992
6,234,065
---------
------------
Total assets less current liabilities
943,992
6,234,065
Creditors: amounts falling due after more than one year
6
–
5,290,000
---------
------------
Net assets
943,992
944,065
---------
------------
Represented by:
Loans and other debts due to members
Other amounts
8
246,602
246,675
Members' other interests
Members' capital classified as equity
697,390
697,390
Other reserves
–
–
---------
---------
943,992
944,065
---------
---------
Total members' interests
Loans and other debts due to members
8
246,602
246,675
Members' other interests
697,390
697,390
---------
---------
943,992
944,065
---------
---------
These financial statements have been prepared in accordance with the provisions applicable to LLPs subject to the small LLPs' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31st December 2025 the LLP was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small LLPs.
The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to LLPs) with respect to accounting records and the preparation of financial statements .
Boultbee Brooks (Prospect House) Limited Liability Partnership
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the members and authorised for issue on 4 September 2026 , and are signed on their behalf by:
L.Roberts;Director of member of designated member Boultbee Brooks (Prospect House 2) LLP
Registered number: OC396234
Boultbee Brooks (Prospect House) Limited Liability Partnership
Reconciliation of Members' Interests
Year ended 31st December 2025
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Members' capital (classified as equity)
Other reserves
Total
Other amounts
Total
Total 2025
£
£
£
£
£
£
Balance at 1st January 2025
697,390
–
697,390
246,675
246,675
944,065
Loss for the financial year available for discretionary division among members
(32)
(32)
(32)
---------
----
---------
---------
---------
---------
Members' interests after loss for the year
697,390
(32)
697,358
246,675
246,675
944,033
Other division of profits
32
32
(32)
(32)
–
Drawings
(41)
(41)
(41)
---------
----
---------
---------
---------
---------
Balance at 31st December 2025
697,390
–
697,390
246,602
246,602
943,992
---------
----
---------
---------
---------
---------
Boultbee Brooks (Prospect House) Limited Liability Partnership
Reconciliation of Members' Interests (continued)
Year ended 31st December 2025
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Members' capital (classified as equity)
Other reserves
Total
Other amounts
Total
Total 2024
£
£
£
£
£
£
Balance at 1st January 2024
697,390
–
697,390
246,751
246,751
944,141
Loss for the financial year available for discretionary division among members
(35)
(35)
(35)
---------
----
---------
---------
---------
---------
Members' interests after loss for the year
697,390
(35)
697,355
246,751
246,751
944,106
Other division of profits
35
35
(35)
(35)
–
Drawings
(41)
(41)
(41)
---------
----
---------
---------
---------
---------
Balance at 31st December 2024
697,390
–
697,390
246,675
246,675
944,065
---------
----
---------
---------
---------
---------
Boultbee Brooks (Prospect House) Limited Liability Partnership
Notes to the Financial Statements
Year ended 31st December 2025
1.
General information
The LLP is registered in England and Wales. The address of the registered office is Shell Store, Canary Drive, Rotherwas, Hereford, HR2 6SR.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships' issued in December 2021 (SORP 2021).
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Members' participation rights
Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed, remuneration and profits).
Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with Section 22 of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships'. A member's participation right results in a liability unless the right to any payment is discretionary on the part of the LLP.
Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payment to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.
Where profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment, the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense in the statement of comprehensive income in the relevant year. To the extent that they remain unpaid at the year end, they are shown as liabilities in the statement of financial position.
Conversely, where profits are divided only after a decision by the LLP or its representative, so that the LLP has an unconditional right to refuse payment, such profits are classed as an appropriation of equity rather than as an expense. They are therefore shown as a residual amount available for discretionary division among members in the statement of comprehensive income and are equity appropriations in the statement of financial position.
Other amounts applied to members, for example remuneration paid under an employment contract and interest on capital balances, are treated in the same way as all other divisions of profits, as described above, according to whether the LLP has, in each case, an unconditional right to refuse payment.
Boultbee Brooks (Prospect House) Limited Liability Partnership
Notes to the Financial Statements (continued)
Year ended 31st December 2025
3. Accounting policies (continued)
Members' participation rights (continued)
All amounts due to members that are classified as liabilities are presented in the statement of financial position within 'Loans and other debts due to members' and are charged to the statement of comprehensive income within 'Members' remuneration charged as an expense'. Amounts due to members that are classified as equity are shown in the statement of financial position within 'Members' other interests'.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4.
Debtors
2025
2024
£
£
Amounts owed by group undertakings and undertakings in which the LLP has a participating interest
1,071,668
1,071,668
Other debtors
5,601,176
8,070,284
------------
------------
6,672,844
9,141,952
------------
------------
The debtors above include the following amounts falling due after more than one year:
2025
2024
£
£
Other debtors
–
6,586,533
----
------------
5. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
5,290,000
2,556,000
Trade creditors
–
82
Amounts owed to group undertakings and undertakings in which the LLP has a participating interest
352,790
402,791
Other creditors
86,978
674
------------
------------
5,729,768
2,959,547
------------
------------
6. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
–
5,290,000
----
------------
7.
Financial instruments
Financial assets and liabilities are accounted for on an amortised cost basis.
8.
Loans and other debts due to members
2025
2024
£
£
Amounts owed to members in respect of profits
246,602
246,675
---------
---------
9.
Controlling party
The parent LLP is Boultbee Brooks (Prospect House 2) LLP whose registered office is at Shell Store, Canary Drive, Rotherwas, Hereford, HR2 6SR.